Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31Development of building projectstrue2024-01-01false44truefalse 02394611 2024-01-01 2024-12-31 02394611 2023-01-01 2023-12-31 02394611 2024-12-31 02394611 2023-12-31 02394611 c:Director2 2024-01-01 2024-12-31 02394611 d:FurnitureFittings 2024-01-01 2024-12-31 02394611 d:FurnitureFittings 2024-12-31 02394611 d:FurnitureFittings 2023-12-31 02394611 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02394611 d:FreeholdInvestmentProperty 2024-12-31 02394611 d:FreeholdInvestmentProperty 2023-12-31 02394611 d:CurrentFinancialInstruments 2024-12-31 02394611 d:CurrentFinancialInstruments 2023-12-31 02394611 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02394611 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02394611 d:ShareCapital 2024-12-31 02394611 d:ShareCapital 2023-12-31 02394611 d:RevaluationReserve 2024-12-31 02394611 d:RevaluationReserve 2023-12-31 02394611 d:RetainedEarningsAccumulatedLosses 2024-12-31 02394611 d:RetainedEarningsAccumulatedLosses 2023-12-31 02394611 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02394611 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 02394611 c:FRS102 2024-01-01 2024-12-31 02394611 c:Audited 2024-01-01 2024-12-31 02394611 c:FullAccounts 2024-01-01 2024-12-31 02394611 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02394611 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02394611 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 02394611










ALTOVALE LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ALTOVALE LIMITED
REGISTERED NUMBER: 02394611

BALANCE SHEET
AS AT 31 DECEMBER 2024

As restated
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,450
2,900

Investment property
  
2,272,960
2,272,960

  
2,274,410
2,275,860

Current assets
  

Debtors: amounts falling due within one year
 6 
28,154
33,880

Cash at bank and in hand
  
301,856
220,016

Current liabilities
  
330,010
253,896

Creditors: amounts falling due within one year
 7 
(250,478)
(248,148)

Net current assets
  
 
 
79,532
 
 
5,748

Total assets less current liabilities
  
2,353,942
2,281,608

Provisions for liabilities
  

Deferred tax
 8 
(725)
(725)

  
 
 
(725)
 
 
(725)

Net assets
  
2,353,217
2,280,883


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
207,191
207,191

Profit and loss account
  
2,145,926
2,073,592

  
2,353,217
2,280,883


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ALTOVALE LIMITED
REGISTERED NUMBER: 02394611

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G J Denton
Director

Date: 19 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ALTOVALE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Altovale Limited, a company limited by shares, is incorporated in the UK. Its primary trading activities which are the development, ownership and management of industrial estates, derive from its address in Reading, Berkshire. The Company's registered office being Kingfisher House, 17 Albury Close, Loverock Road, Reading, RG30 1BD.
The presentation currency of the financial statements is the Pound Sterling (£).
The financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The Directors have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. Based on these assessments, given the measures that could be undertaken to mitigate the current market conditions, and the current resources available, the Directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Where payments are received in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year. 

Page 3

 
ALTOVALE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
ALTOVALE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 5

 
ALTOVALE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

  
2.13

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.


3.


Employees

Other than the directors, the Company had no employees during this year or the previous year.


4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 January 2024
85,693



At 31 December 2024

85,693



Depreciation


At 1 January 2024
82,793


Charge for the year 
1,450



At 31 December 2024

84,243



Net book value



At 31 December 2024
1,450



At 31 December 2023
2,900

Page 6

 
ALTOVALE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
2,272,960



At 31 December 2024
2,272,960

The property previously classified as leasehold property has been reclassified as an investment property. This change reflects a reassessment of the property's use and purpose within the group, which is held to earn rental income and for capital appreciation, rather than for use in the group’s operations. As such, it meets the definition of an investment property under the applicable accounting standards, and has been restated accordingly to ensure accurate presentation in the financial statements.

The 2024 valuations were made by a director, on an open market value for existing use basis.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
2,065,769
2,065,769

2,065,769
2,065,769


6.


Debtors

2024
2023
£
£


Trade debtors
27,001
29,382

Prepayments and accrued income
1,153
4,498

28,154
33,880


Page 7

 
ALTOVALE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
-
11,215

Amounts owed to group undertakings
16,407
38,345

Other taxation and social security
82,702
57,117

Other creditors
75,031
66,684

Accruals and deferred income
76,338
74,787

250,478
248,148



8.


Deferred taxation




2024


£






At beginning of year
(725)



At end of year
(725)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(725)
(725)

(725)
(725)


9.


Related party transactions

During the year, the Company purchased services for estate management and collections of rents amounting to £53,387 (2023: £49,680) from Country Estates Limited, a company controlled by G P Smith and G J Denton.
During the year, the Company purchased management services amounting to £6,570 (2023: £26,085) from PAM Technical Services Limited, a company controlled by P A Pennicott, G P Smith and G J Denton.
At 31 December 2024, £7,102 (2023: £7,043) was due to Country Estates Limited and £6,570 (2023:  £31,302) was owed to PAM Technical Services Limited in respect of the above transactions.
All of the above transactions were at arms length and under normal commercial terms.
Page 8

 
ALTOVALE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Controlling party

The Company is controlled by Country Estates Limited and Drimount Limited by virtue of their equal shareholdings.

11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 26 September 2025 by Alexander Peal BSc (Hons) FCA DChA (Senior Statutory Auditor) on behalf of James Cowper Kreston Audit.


Page 9