Company registration number 02424430 (England and Wales)
GAIA CLIMATE SOLUTIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
GAIA CLIMATE SOLUTIONS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
GAIA CLIMATE SOLUTIONS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
61,469
63,758
Investments
4
155,047
235,146
216,516
298,904
Current assets
Stocks
640,233
584,720
Debtors
1,722,445
1,504,795
Cash at bank and in hand
139,865
248,484
2,502,543
2,337,999
Creditors: amounts falling due within one year
5
(1,175,875)
(1,108,171)
Net current assets
1,326,668
1,229,828
Total assets less current liabilities
1,543,184
1,528,732
Creditors: amounts falling due after more than one year
6
(68,112)
(160,257)
Provisions for liabilities
(7,155)
(7,155)
Net assets
1,467,917
1,361,320
Capital and reserves
Called up share capital
500,000
500,000
Profit and loss reserves
967,917
861,320
Total equity
1,467,917
1,361,320
GAIA CLIMATE SOLUTIONS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
S Rooney
Director
Company Registration No. 02424430
GAIA CLIMATE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Gaia Climate Solutions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4 Brickfields Business Park, Old Stowmarket Road, Woolpit, Bury St. Edmunds, Suffolk, IP30 9QS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors consider it appropriate to prepare the financial statements on a going concern basis. The directors consider that there are no material uncertainties related to events or conditions that may cast significant doubt about the ability to continue as a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

GAIA CLIMATE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

S/Term leasehold property
3 years
Plant & machinery
3 years
Office equipment
3 years
Computer equipment
3 years
Motor vehicles
2 - 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

GAIA CLIMATE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GAIA CLIMATE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
48
48
GAIA CLIMATE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Tangible fixed assets
S/Term leasehold property
Plant & machinery
Office equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
33,423
91,242
19,742
58,391
103,088
305,886
Additions
-
0
-
0
1,141
1,578
22,489
25,208
Disposals
-
0
-
0
-
0
-
0
(14,530)
(14,530)
At 31 December 2024
33,423
91,242
20,883
59,969
111,047
316,564
Depreciation and impairment
At 1 January 2024
32,608
76,920
18,293
42,011
72,296
242,128
Depreciation charged in the year
815
5,313
860
7,314
13,195
27,497
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(14,530)
(14,530)
At 31 December 2024
33,423
82,233
19,153
49,325
70,961
255,095
Carrying amount
At 31 December 2024
-
0
9,009
1,730
10,644
40,086
61,469
At 31 December 2023
815
14,322
1,449
16,380
30,792
63,758

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Motor vehicles
30,343
16,311
30,343
16,311
GAIA CLIMATE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024
235,146
Additions
60,640
Valuation changes
7,835
Adjustments
160
Disposals
(148,734)
At 31 December 2024
155,047
5
Creditors

Finances Leases and hire purchases creditors included aggregate amounts of £8,347 (2023 - £4,400) which fall due within one year and which are payable by instalments. These creditors are secured on the assets concerned.

 

Bank loan creditors included aggregate amounts of £100,000 (2023 - £100,000) which fall due within one year and which are payable by instalments. These creditors are secured on the assets concerned.

 

6
Creditors: amounts falling due after more than one year

Finances Leases and hire purchases creditors included aggregate amounts of £34,778 (2023 - £26,924) which fall due after more than one year and which are payable by instalments. These creditors are secured on the assets concerned.

 

Bank loan creditors included aggregate amounts of £33,333 (2023 - £133,333) which fall due after more than one year and which are payable by instalments. These creditors are secured on the assets concerned.

 

7
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
8,347
4,400
In two to five years
34,778
26,924
43,125
31,324

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

8
Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. Included in creditors were contributions totalling £8,230 (2023 - £8,056) payable to the fund at the balance sheet date.

GAIA CLIMATE SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
201,668
116,081
10
Related party transactions

The Company paid rent of £3,868 during the period to the pension scheme in which the directors have an interest

11
Parent company

The Company was under the control of the directors throughout the year. The Company is a wholly owned subsidiary of Gaia Climate Group Limited, a company in which the directors have a joint shareholding.

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityS RooneyC Alecock024244302024-01-012024-12-31024244302024-12-31024244302023-12-3102424430core:LeaseholdImprovements2024-12-3102424430core:PlantMachinery2024-12-3102424430core:FurnitureFittings2024-12-3102424430core:ComputerEquipment2024-12-3102424430core:MotorVehicles2024-12-3102424430core:LeaseholdImprovements2023-12-3102424430core:PlantMachinery2023-12-3102424430core:FurnitureFittings2023-12-3102424430core:ComputerEquipment2023-12-3102424430core:MotorVehicles2023-12-3102424430core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102424430core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102424430core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102424430core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102424430core:ShareCapital2024-12-3102424430core:ShareCapital2023-12-3102424430core:RetainedEarningsAccumulatedLosses2024-12-3102424430core:RetainedEarningsAccumulatedLosses2023-12-3102424430bus:Director12024-01-012024-12-3102424430core:LeaseholdImprovements2024-01-012024-12-3102424430core:PlantMachinery2024-01-012024-12-3102424430core:FurnitureFittings2024-01-012024-12-3102424430core:ComputerEquipment2024-01-012024-12-3102424430core:MotorVehicles2024-01-012024-12-31024244302023-01-012023-12-3102424430core:LeaseholdImprovements2023-12-3102424430core:PlantMachinery2023-12-3102424430core:FurnitureFittings2023-12-3102424430core:ComputerEquipment2023-12-3102424430core:MotorVehicles2023-12-31024244302023-12-3102424430core:WithinOneYear2024-12-3102424430core:WithinOneYear2023-12-3102424430core:BetweenTwoFiveYears2024-12-3102424430core:BetweenTwoFiveYears2023-12-3102424430bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102424430bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102424430bus:FRS1022024-01-012024-12-3102424430bus:AuditExemptWithAccountantsReport2024-01-012024-12-3102424430bus:Director22024-01-012024-12-3102424430bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP