TBS Engineering Limited 02455748 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the design and manufacture of a range of special purpose equipment for the lead acid battery industry, used primarily in the manufacture and assembly of car and truck batteries. Digita Accounts Production Advanced 6.30.9574.0 true true true true false false 02455748 2024-01-01 2024-12-31 02455748 2024-12-31 02455748 bus:Consolidated 2024-12-31 02455748 2 2024-12-31 02455748 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02455748 core:OtherDeferredTax 2024-12-31 02455748 core:RetainedEarningsAccumulatedLosses 2024-12-31 02455748 core:ShareCapital 2024-12-31 02455748 core:SharePremium 2024-12-31 02455748 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 02455748 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 02455748 core:CurrentFinancialInstruments 2024-12-31 02455748 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 02455748 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 02455748 core:CostValuation 2024-12-31 02455748 core:BetweenOneFiveYears 2024-12-31 02455748 core:BetweenTwoFiveYears 2024-12-31 02455748 core:MoreThanFiveYears 2024-12-31 02455748 core:WithinOneYear 2024-12-31 02455748 core:FurnitureFittingsToolsEquipment 2024-12-31 02455748 core:LandBuildings 2024-12-31 02455748 core:OtherPropertyPlantEquipment core:Right-of-useAssets 2024-12-31 02455748 core:ToolsEquipment 2024-12-31 02455748 core:DeferredTaxation 2024-12-31 02455748 core:OtherProvisionsContingentLiabilities 2024-12-31 02455748 bus:FRS102 2024-01-01 2024-12-31 02455748 bus:Audited 2024-01-01 2024-12-31 02455748 bus:FullAccounts 2024-01-01 2024-12-31 02455748 bus:RegisteredOffice 2024-01-01 2024-12-31 02455748 bus:CompanySecretary1 2024-01-01 2024-12-31 02455748 bus:Director10 2024-01-01 2024-12-31 02455748 bus:Director11 2024-01-01 2024-12-31 02455748 bus:Director12 2024-01-01 2024-12-31 02455748 bus:Director16 2024-01-01 2024-12-31 02455748 bus:HighestPaidDirector 2024-01-01 2024-12-31 02455748 bus:Consolidated 2024-01-01 2024-12-31 02455748 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02455748 bus:Agent1 2024-01-01 2024-12-31 02455748 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02455748 core:ShareCapital 2024-01-01 2024-12-31 02455748 core:SharePremium 2024-01-01 2024-12-31 02455748 countries:Europe 2024-01-01 2024-12-31 02455748 countries:RestWorldOutsideEurope 2024-01-01 2024-12-31 02455748 countries:UnitedKingdom 2024-01-01 2024-12-31 02455748 core:OtherAssetsUnderOperatingLeases 2024-01-01 2024-12-31 02455748 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 02455748 core:LandBuildings 2024-01-01 2024-12-31 02455748 core:LeaseholdImprovements 2024-01-01 2024-12-31 02455748 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 02455748 core:OtherPropertyPlantEquipment core:Right-of-useAssets 2024-01-01 2024-12-31 02455748 core:PlantMachinery 2024-01-01 2024-12-31 02455748 core:ToolsEquipment 2024-01-01 2024-12-31 02455748 core:DeferredTaxation 2024-01-01 2024-12-31 02455748 core:OtherProvisionsContingentLiabilities 2024-01-01 2024-12-31 02455748 core:Subsidiary1 2024-01-01 2024-12-31 02455748 core:Subsidiary1 1 2024-01-01 2024-12-31 02455748 core:Subsidiary1 countries:China 2024-01-01 2024-12-31 02455748 core:UKTax 2024-01-01 2024-12-31 02455748 countries:AllCountries 2024-01-01 2024-12-31 02455748 2023-12-31 02455748 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2023-12-31 02455748 core:ShareCapital core:PreviouslyStatedAmount 2023-12-31 02455748 core:SharePremium core:PreviouslyStatedAmount 2023-12-31 02455748 core:FurnitureFittingsToolsEquipment 2023-12-31 02455748 core:LandBuildings 2023-12-31 02455748 core:OtherPropertyPlantEquipment core:Right-of-useAssets 2023-12-31 02455748 core:ToolsEquipment 2023-12-31 02455748 core:DeferredTaxation 2023-12-31 02455748 core:OtherProvisionsContingentLiabilities 2023-12-31 02455748 core:PreviouslyStatedAmount 2023-12-31 02455748 2023-01-01 2023-12-31 02455748 2023-12-31 02455748 2 2023-12-31 02455748 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 02455748 core:OtherDeferredTax 2023-12-31 02455748 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 02455748 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 02455748 core:CurrentFinancialInstruments 2023-12-31 02455748 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 02455748 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 02455748 core:BetweenTwoFiveYears 2023-12-31 02455748 core:WithinOneYear 2023-12-31 02455748 core:FurnitureFittingsToolsEquipment 2023-12-31 02455748 core:LandBuildings 2023-12-31 02455748 core:OtherPropertyPlantEquipment core:Right-of-useAssets 2023-12-31 02455748 core:ToolsEquipment 2023-12-31 02455748 bus:HighestPaidDirector 2023-01-01 2023-12-31 02455748 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 02455748 core:ShareCapital 2023-01-01 2023-12-31 02455748 core:SharePremium 2023-01-01 2023-12-31 02455748 countries:Europe 2023-01-01 2023-12-31 02455748 countries:RestWorldOutsideEurope 2023-01-01 2023-12-31 02455748 countries:UnitedKingdom 2023-01-01 2023-12-31 02455748 core:OtherAssetsUnderOperatingLeases 2023-01-01 2023-12-31 02455748 core:Subsidiary1 1 2023-01-01 2023-12-31 02455748 core:UKTax 2023-01-01 2023-12-31 02455748 2022-12-31 02455748 core:RetainedEarningsAccumulatedLosses 2022-12-31 02455748 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2022-12-31 02455748 core:RetainedEarningsAccumulatedLosses core:PriorPeriodIncreaseDecrease 2022-12-31 02455748 core:ShareCapital 2022-12-31 02455748 core:ShareCapital core:PreviouslyStatedAmount 2022-12-31 02455748 core:ShareCapital core:PriorPeriodIncreaseDecrease 2022-12-31 02455748 core:SharePremium 2022-12-31 02455748 core:SharePremium core:PreviouslyStatedAmount 2022-12-31 02455748 core:SharePremium core:PriorPeriodIncreaseDecrease 2022-12-31 02455748 core:PreviouslyStatedAmount 2022-12-31 02455748 core:PriorPeriodIncreaseDecrease 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 02455748 (England and Wales)

TBS Engineering Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2024

 

TBS Engineering Limited

Contents

Company Information

1

Strategic Report

2 to 3

Directors' Report

4 to 5

Statement of Directors' Responsibilities

6

Independent Auditor's Report

7 to 9

Profit and Loss Account

10

Balance Sheet

11

Statement of Changes in Equity

12

Notes to the Financial Statements

13 to 30

 

TBS Engineering Limited

Company Information

Directors

M Gardiner

S R Sharpe

R J Taylor

J B Curtis

Company secretary

J B Curtis

Registered office

Hurricane Road
Gloucester Business Park
Brockworth
Gloucester
Gloucestershire
GL3 4AQ

Bankers

Lloyds Banking Group plc
11-15 Monument Street
London
EC3V 9JA

Bank of America
222 Broadway
New York
NY 10038
USA

NatWest Corporate
1st Floor
1 Hardman Boulevard
Manchester
M3 3AQ

Auditors

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
Gloucestershire
GL51 0UX

 

TBS Engineering Limited

Strategic Report for the Year Ended 31 December 2024

The directors present their strategic report for the year ended 31 December 2024.

Principal activity

The principal activity of the company is the design and manufacture of a range of special purpose equipment for the lead acid battery industry, used primarily in the manufacture and assembly of car and truck batteries.

Fair review of the business

The company made a profit after tax of £2,071,908 (2023 - £1,913,144) from turnover of £41,038,877 (2023 - £35,482,481). The directors are pleased with the level of turnover and profits for the year. The company has net assets at 31 December 2024 of £37,193,709 (2023 - £42,121,801).

The business is now segmented into three operating segments, Assembly Division, Electrode Division, and Aftermarket Division, this will enable the business to concentrate on providing its customers with disruptive breakthrough technologies, alongside world class service and support.

Business environment:

Consolidation within the industry has resulted in fewer large group structured customers with a group managed approach to capital investment. Much of this consolidation has been driven by the need to provide optimum efficiency and cost reductions in a very competitive market place. We are proud to be part of a supply chain which results in the production of Lead Acid Batteries which are one of the most recyclable products on the planet and an essential part of energy storage infrastructure.

Within this competitive environment the company has differentiated itself from its competitors by providing:

a) a complete one stop source of assembly equipment;
b) disruptive breakthrough technology;
c) high quality machinery manufacture delivering customers with a world class product; and
d) worldwide aftermarket service, offering best in class product availability, customer service and technical support.

Strategy:

The company's overriding objective is to achieve sustainable volume and margin growth by providing disruptive, breakthrough technology and world class service to its global customer base.

The company is further expanding its product offering into Electrode manufacturing equipment, through innovation and strategic alliance partnerships. This increase in product offering will enable TBS to manage the end to end process for its customers, enabling best in class process control and battery optimization.

We are committed to ensure an efficient, cost effective and safe manufacturing operation with an engaged workforce by adopting a culture of continuous improvement and using state of the art business systems thereby delivering maximum value to all stakeholders.

The company's key financial and other performance indicators during the year were as follows:

Financial KPIs

Unit

2024

2023

Return on equity

%

6.79

4.65

Net profit margin before interest, investment income & tax

%

8.80

7.43

Current ratio (liquidity ratio representing current assets as a proportion of current liabilities)

Ratio

2.40

2.10

Employee retention (average service of permanent employees)

Years

7.00

7.80

 

TBS Engineering Limited

Strategic Report for the Year Ended 31 December 2024 (continued)

Section 172(1) Statement
The Companies (Miscellaneous Reporting) Regulations 2018 requires companies to publish a statement describing how the directors have had regard to the matters set out in Section 172(1)(a) to (f) of the Companies Act 2006. Section 172(1)(a) to (f) requires each director to act in the way he or she considered would be most likely to promote the success of the company for the benefit of its members as a whole, with regard to the following matters:

(a) The likely consequences of any decision in the long-term

The company directors have set out a direction for the company designed to have a long-term beneficial impact on the company and to help drive success in delivering automated solutions to the lead acid battery industry. The company has further built on its 5 year plan to set out a strategic roadmap to the 2030 vision for TBS.

(b) The interests of the company's employees

The employees are the key to the success of the organisation. We aim to be a responsible employer and the health and safety of all our employees is a primary consideration in the way we do business.

(c) The need to foster the company's business relationships with suppliers, customers and others

Interaction with key stakeholders is key to the success of our business, our aim is to partner with both customers and suppliers to help deliver automated solutions to the lead acid battery industry.

(d) The impact of the company's operations on the community and environment

As a significant employer in our local area, we support local employment and apprenticeship schemes. We collaborate with local educational institutes where possible and are actively reducing our environmental impact. During 2023 solar panels were installed at the factory in Gloucester, reducing TBS Engineering’s electricity grid usage by two thirds.

(e) The desirability of the company maintaining a reputation for high standards of business conduct

The company directors follow a strict code of conduct, both set by TBS and Berkshire Hathaway and use this as a guide to all business transactions.

(f) The need to act fairly as between members of the company

The directors believe they have acted in good faith to promote the goals of TBS for the benefit of its members, and in doing so have given regard to our key stakeholders.

Principal risks and uncertainties

The management of the business and the execution of the company's strategy are subject to a number of risks. Risks are reviewed by the board and appropriate processes put in place to monitor and mitigate them.

The key business risks affecting the company are set out below:

Competition:
The company operates in a competitive market. Pricing pressure is particularly prevalent which results in downward pressure to margins. Constant cost reduction re-evaluation by management is at the fore of remaining competitive as is innovative design protected and enforced by strong patent investment.

Employee:
The company's performance depends largely on its employees, managers and directors. A key element is retention of our highly skilled workforce and the company provides benefit packages which are linked to the company's results. Succession planning is also key in order to achieve minimal business interruption and focused employee development in our positive company culture.

Approved by the Board on 29 September 2025 and signed on its behalf by:

R J Taylor
Director

   
     
 

TBS Engineering Limited

Directors' Report for the Year Ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors of the company

The directors who held office during the year were as follows:

M Gardiner

S R Sharpe

R J Taylor

J B Curtis

Information included in the Strategic Report

Companies legislation requires the Directors' Report to include a statement summarising engagement with suppliers, customers and others. This is considered to be of strategic importance and is therefore instead disclosed in the S172(1) Statement contained in the Strategic Report.

Financial instruments

The company’s financial instruments comprise cash and liquid resources, and various other items such as trade debtors, trade creditors, etc. that arise directly from its operations. The main purpose of these financial instruments is to finance the operations of the company. The company is exposed to the usual credit risk and cash flow risk associated with selling on credit and manages this through credit control procedures and staged payments. The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies. The nature of these financial instruments means that they are not subject to price risk or liquidity risk. The company is exposed to foreign currency risk through making overseas sales and purchases and the potential fluctuations in exchange rates and impact on the company is a risk that the directors accept.

The company's business environment and risks, together with the details of mitigation and monitoring undertaken by the directors, are dealt with elsewhere in the Strategic Report. As a result, the directors believe the company is well placed to successfully manage risks despite the uncertain economic outlook. As set out in note 2 to the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, with a strong balance sheet and no significant external finance, and therefore continue to adopt the going concern basis of accounting in preparing the annual financial
statements.

Future developments

The company is continuously expanding its product range by providing disruptive breakthrough technology to its global customer base, both through Innovation and strategic alliance partners, maintaining TBS as the market leader in Lead Acid Battery assembly equipment.

Streamlined energy and carbon report

As a leading company in the design and manufacture of equipment for the lead acid battery industry, leading is what we do in all areas of our business, and sustainability is no different. As part of our commitment to transparency, communication and local values, we are proud advocates of all sustainability initiatives.

Operating across many countries means that we must be aware of varied sustainability initiatives and regulations to ensure that we meet and exceed compliance standards. We take our corporate social responsibilities seriously and believe in cultivating transparent business practices that continually aim to work with international markets and the environment.

It is our belief that leading companies across the globe have a responsibility to protect the environment for generations to come. Continual investment in technology, systems and processes allow us to reduce carbon emissions, minimise waste products and cut energy usage.

Greenhouse gas emissions and energy consumption
In this section of this report:

• “kWh” means kilowatt hours; and

• “tCO2e” tonnes of carbon dioxide equivalent.

Emissions and energy consumption the year ended 31 December 2024 were as follows:

 

TBS Engineering Limited

Directors' Report for the Year Ended 31 December 2024 (continued)

2024

2023

Category

kWh

tCO2e

kWH

tCO2e

Scope 1: combustion of gas or consumption of fuel for the purposes of transport

256,526

49

241,428

46

Scope 2: purchase of electricity for own use, including for the purposes of transport

844,475

175

987,780

205

Scope 3: employee owned or hired vehicles used for business purposes

4,187

1

5,376

1

1,105,188

225

1,234,584

252

Intensity ratio (tCO2e as proportion of turnover (£m))

5.49

7.10

Intensity ratio (tCO2e as proportion of total premises floor area in square metres)

0.03

0.03

In relation to the above:

• None of the mandatory emissions have been excluded in this report.

• There were no amounts based upon estimated values.

• The methodology used is in accordance with the Greenhouse Gas (GHG) Protocol and Environmental Reporting Guidelines, including streamlined energy and carbon reporting guidance.

• DEFRA/BEIS emission factors for 2024 have been used for all emission sources as this provides the most comprehensive list of factors available. They allow an activity to be converted into carbon dioxide equivalent (CO2e).

Efficiency measures taken
During 2024, the company prioritised enhancing employee benefits offering, part of this was to install 10 electric charge points and introducing an EV Salary sacrifice scheme to encourage the use of electric vehicles. During 2024 3 employees made use of the new EV Salary sacrifice scheme, and multiple people use the company charge points.

The Cycle scheme is still actively used with a further 12 employees using this scheme in 2024.

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Reappointment of auditors

Hazlewoods LLP have expressed their willingness to continue in office.

Approved by the Board on 29 September 2025 and signed on its behalf by:

R J Taylor
Director

   
     
 

TBS Engineering Limited

Statement of Directors' Responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

TBS Engineering Limited

Independent Auditor's Report to the Members of TBS Engineering Limited

Opinion

We have audited the financial statements of TBS Engineering Limited (the 'company') for the year ended 31 December 2024, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

TBS Engineering Limited

Independent Auditor's Report to the Members of TBS Engineering Limited (continued)

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page 6, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We considered the nature of the company’s industry and its control environment and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities.

We obtained an understanding of the legal and regulatory framework that the company operates in and identified the key laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements, including the UK Companies Act and tax legislation, and, those that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgments made in accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatements due to fraud;

enquiring of management concerning actual and potential litigation and claims and instances of non-compliance with laws and regulations; and

reading minutes of meetings of those charged with governance.

 

TBS Engineering Limited

Independent Auditor's Report to the Members of TBS Engineering Limited (continued)

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of this report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





Julian Gaskell (Senior Statutory Auditor)
For and on behalf of Hazlewoods LLP, Statutory Auditor

Staverton Court
Staverton
Cheltenham
Gloucestershire
GL51 0UX

29 September 2025

 

TBS Engineering Limited

Profit and Loss Account for the Year Ended 31 December 2024

Note

2024
£

(As restated)
2023
£

Turnover

3

41,038,877

35,482,481

Changes in stocks of finished goods and work in progress

 

1,972,889

(492,442)

Raw materials and consumables used

 

(20,827,044)

(13,355,049)

Employee benefits expense

 

(11,309,079)

(10,483,233)

Depreciation and amortisation expense

 

(1,127,108)

(1,062,327)

Other expenses

 

(5,990,099)

(7,454,625)

Operating profit

6

3,758,436

2,634,805

Interest receivable and similar income

7

17,496

727

Interest payable and similar expenses

8

(14,560)

(704)

Profit before tax

 

3,761,372

2,634,828

Tax on profit

10

(1,689,464)

(721,684)

Profit for the year

 

2,071,908

1,913,144

The above results were derived from continuing operations.

The company has no other comprehensive income for the year.

 

TBS Engineering Limited

(Registration number: 02455748)
Balance Sheet as at 31 December 2024

Note

2024
£

(As restated)
2023
£

Fixed assets

 

Tangible assets

11

14,320,973

14,762,217

Investments

12

1,985,169

1,985,169

 

16,306,142

16,747,386

Current assets

 

Stocks

13

16,911,307

15,678,545

Debtors

14

12,586,837

16,969,515

Cash at bank and in hand

15

7,864,638

17,624,073

 

37,362,782

50,272,133

Creditors: Amounts falling due within one year

16

(15,576,371)

(23,958,033)

Net current assets

 

21,786,411

26,314,100

Total assets less current liabilities

 

38,092,553

43,061,486

Creditors: Amounts falling due after more than one year

16

(76,053)

-

Provisions for liabilities

18

(822,791)

(939,685)

Net assets

 

37,193,709

42,121,801

Capital and reserves

 

Called up share capital

19, 20

1,229,002

1,229,002

Share premium reserve

20

296,923

296,923

Profit and loss account

20

35,667,784

40,595,876

Total equity

 

37,193,709

42,121,801

Approved and authorised by the Board on 29 September 2025 and signed on its behalf by:
 

J B Curtis
Director

   
     
 

TBS Engineering Limited

Statement of Changes in Equity for the Year Ended 31 December 2024

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 January 2024 (As restated)

1,229,002

296,923

40,595,876

42,121,801

Profit for the year

-

-

2,071,908

2,071,908

Dividends

-

-

(7,000,000)

(7,000,000)

At 31 December 2024

1,229,002

296,923

35,667,784

37,193,709

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 January 2023

1,229,002

296,923

42,470,046

43,995,971

Prior period adjustment

-

-

(3,787,314)

(3,787,314)

At 1 January 2023 (As restated)

1,229,002

296,923

38,682,732

40,208,657

Profit for the year (As restated)

-

-

1,913,144

1,913,144

At 31 December 2023 (As restated)

1,229,002

296,923

40,595,876

42,121,801

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

 

1

General information

The company is incorporated and domiciled in the United Kingdom.

The address of its registered office is:
Hurricane Road
Gloucester Business Park
Brockworth
Gloucester
Gloucestershire
GL3 4AQ

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance
These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' (FRS 102) and the Companies Act 2006.

Amendments to FRS 102 (issued in March 2024), effective for accounting periods commencing on or after 1 January 2026, have been early adopted, as permitted in the transitional arrangements, by the company with effect from 1 January 2024.

As part of this, the company has elected to apply the amendments to Section 23, Revenue from Contracts with Customers, retrospectively to restate comparative information in accordance with paragraph 12 of Section 10, Accounting Policies, Estimates and Errors. The effect of this on the comparative amounts and opening equity at 1 January 2023 are further detailed in the Prior period adjustments section in these accounting policies.

As required by FRS 102, in adopting Section 20, Leases, comparative information has not been restated and right-of-use assets and related liabilities have been recognised at the date of application of 1 January 2024 based on the present value of the remaining lease payments discounted at the company’s obtainable borrowing rate, with no adjustment to equity at 1 January 2024. Right-of-use assets with a value of £191,197 were recognised on adoption of the amendments to FRS 102. No adjustments have been made for leases where the underlying value is of low value or for leases where the lease term ends within 12 months of the date of application.

Basis of preparation
These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

 The presentational currency of the financial statements is UK £, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest £.

Summary of disclosure exemptions

TBS Engineering Limited meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of disclosure exemptions made available to it in respect of its financial statements. Exemption has been taken in relation to financial instruments and the presentation of a statement of cash flows.

Going concern

The directors have prepared forecast information for a period of at least one year from the date of approval of these financial statements. Based on these forecasts, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, with a strong balance sheet and no significant external finance, and therefore continue to adopt the going concern basis in preparing the financial statements.

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

2

Accounting policies (continued)

Exemption from preparing group accounts

The financial statements contain information about TBS Engineering Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under section 401 of the Companies Act 2006 from the requirement to prepare consolidated financial statements as it and its subsidiary undertakings are included by full consolidation in the consolidated financial statements of its ultimate parent, Berkshire Hathaway Inc., a company incorporated in the USA.

Prior period adjustments

The company has elected to early adopt the amendments to FRS 102 as set out above in the Statement of compliance.

As part of this adoption process, management have reviewed the requirements of the amendments to FRS 102, including Revenue from Contracts with Customers, and identified adjustments required to reflect the performance obligations in relation to revenue recognition. No other adjustments arose, affecting the comparative amounts on early adoption.

The following adjustments were identified by management:

• Turnover was restated by £2,845,822, being the net effect of deferral of revenue into the year ended 31 December 2024 of £12,267,060 and revenue from the year ended 31 December 2022 of £9,421,238 deferred into the year ended 31 December 2023;
• Closing stocks of finished goods, work in progress and raw materials and consumables used were restated by £1,497,418 and £3,362,230 respectively, as a result of the adjustments to turnover, with stocks restated by £6,236,298;
• Deferred income was restated by £12,267,060 as a result of the deferral of revenue into the year ended 31 December 2024; and
• Tax on profit has consequently been restated by £245,253 with reduction of the corporation tax liability of £22,808 and an increase in the corporation tax asset of £1,484,883, the latter including the impact of changes at 1 January 2023.

At 1 January 2023, opening equity and the retained profit and loss account have been restated by £3,787,314 as a result of the impact of the consequential changes between 2022 and 2023 relating to revenue recognition, net of tax of £1,262,438.

The summary effect of the adjustments made to the prior period comparative amounts is set out below:

As previously reported

Adjustment

As restated

£

£

£

Profit and loss account:

Turnover

38,328,303

(2,845,822)

35,482,481

Change in stocks of finished goods and work in progress

1,004,976

(1,497,418)

(492,442)

Raw materials and consumables used

(16,717,279)

3,362,230

(13,355,049)

Employee benefits expense

(10,483,233)

-

(10,483,233)

Depreciation and amortisation expense

(1,062,327)

-

(1,062,327)

Other expenses

(7,454,625)

-

(7,454,625)

Operating profit

3,615,815

(981,010)

2,634,805

Interest receivable and similar income

727

-

727

Interest payable and similar expenses

(704)

-

(704)

Profit before taxation

3,615,838

(981,010)

2,634,828

Tax on profit

(966,937)

245,253

(721,684)

Profit for the financial year

2,648,901

(735,757)

1,913,144

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

2

Accounting policies (continued)

As previously reported

Adjustment

As restated

£

£

£

Balance sheet:

Fixed assets

Tangible assets

14,762,217

-

14,762,217

Investments

1,985,169

-

1,985,169

16,747,386

-

16,747,386

Current assets

-

Stock

9,442,247

6,236,298

15,678,545

Debtors

15,484,632

1,484,883

16,969,515

Cash at bank and in hand

17,624,073

-

17,624,073

42,550,952

7,721,181

50,272,133

Creditors: Amounts falling due within one year

(11,713,781)

(12,244,252)

(23,958,033)

Net current assets

30,837,171

(4,523,071)

26,314,100

Total assets less current liabilities

47,584,557

(4,523,071)

43,061,486

Provisions for liabilities

(939,685)

-

(939,685)

Net assets

46,644,872

(4,523,071)

42,121,801

Capital and reserves

Called up share capital

1,229,002

-

1,229,002

Share premium reserve

296,923

-

296,923

1,525,925

-

1,525,925

Profit and loss account at 1 January 2023

42,470,046

(3,787,314)

38,682,732

Profit for the financial year

2,648,901

(735,757)

1,913,144

Profit and loss account at 31 December 2023

45,118,947

(4,523,071)

40,595,876

Total equity

46,644,872

(4,523,071)

42,121,801

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

2

Accounting policies (continued)

Key sources of estimation uncertainty

Raw material and consumable stock provision
The company makes a provision against slow and non-moving raw material and consumable stocks. The provision is calculated based on stock usage over the previous two years compared to the quantity on hand. The carrying amount is £1,857,686 (2023 - £1,684,499).

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of equipment and spares in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

When determining the amount of revenue, the company assess for each transaction the performance obligations it assumes to customers, the transaction price to attribute to each identified performance obligation in the transaction and the existence of variable price conditions which may originate future corrections to the revenue recognised and for which the company makes its best estimate.

Revenue is recognised in the profit and loss account when control over the equipment and spares is transferred to the customer, when the customer has the ability to manage their use and obtain the associated remaining economic benefits. The company considers that the transfer of control occurs on a specific date.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

3.33-10% on cost

Fixtures, fittings, tools and equipment

10-50% on cost

Plant and machinery

5-20% on cost

Right-of-use assets

Over the lease term

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stock and work in progress are valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Cost is determined using the first-in, first-out (FIFO) method. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Costs include all direct costs and an appropriate portion of fixed and variable overheads.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

2

Accounting policies (continued)

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non-financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

2

Accounting policies (continued)

Leasing

Definition
A lease is a contract, or a part of a contract, that conveys the right to use an asset or a physically distinct part of an asset ("the underlying asset") for a period of time in exchange for consideration. Further, the contract must convey the right to the company to control the asset or a physically distinct portion thereof. A contract is deemed to convey the right to control the underlying asset if, throughout the period of use, the company has the right to:

• Obtain substantially all the economic benefits from the use of the underlying asset; and

• Direct the use of the underlying asset (e.g. direct how and for what purpose the asset is used).

Where contracts contain a lease coupled with an agreement to purchase or sell other goods or services (i.e., non-lease components), the company has made an accounting policy election, by class of underlying asset, to account for both components as a single lease component.

Initial recognition and measurement
The company initially recognises a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for the lease term.

The lease liability is measured at the present value of the lease payments to be made over the lease term. The lease payments include fixed payments, purchase options at exercise price (where payment is reasonably certain), expected amount of residual value guarantees, termination option penalties (where payment is considered reasonably certain) and variable lease payments that depend on an index or rate.

The right-of-use asset is initially measured at the amount of the lease liability, adjusted for lease prepayments, lease incentives received, the company's initial direct costs (e.g., commissions) and an estimate of restoration, removal and dismantling costs.

Subsequent measurement
After the commencement date, the company measures the lease liability by:

(a) Increasing the carrying amount to reflect interest on the lease liability;

(b) Reducing the carrying amount to reflect the lease payments made; and

(c) Re-measuring the carrying amount to reflect any reassessment or lease modifications or to reflect revised in substance fixed lease payments or on the occurrence of other specific events.

Interest on the lease liability in each period during the lease term is the amount that produces a constant periodic rate of interest on the remaining balance of the lease liability. Interest charges are included in finance cost in profit or loss, unless the costs are included in the carrying amount of another asset applying other applicable standards. Variable lease payments not included in the measurement of the lease liability, are included in operating expenses in the period in which the event or condition that triggers them arises.

The related right-of-use asset is accounted for using the cost model and depreciated and charged in accordance with the depreciation requirements of FRS 102 as disclosed in the accounting policy for Depreciation. Adjustments are made to the carrying value of the right-of-use asset where the lease liability is re-measured in accordance with the above. Right-of-use assets are tested for impairment in accordance with FRS 102 as disclosed in the accounting policy on Impairment.

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

2

Accounting policies (continued)

Lease modifications
If a lease is modified, the modified contract is evaluated to determine whether it is or contains a lease. If a lease continues to exist, the lease modification will result in either a separate lease or a change in the accounting for the existing lease.

The modification is accounted for as a separate lease if both:

(a) the modification increases the scope of the lease by adding the right to use one or more underlying assets; and

(b) the consideration for the lease increases by an amount commensurate with the stand-alone price for the increase in scope and any appropriate adjustments to that stand-alone price to reflect the circumstances of the particular contract.

If both of these conditions are met, the lease modification results in two separate leases, the unmodified original lease and a separate lease. The company then accounts for these in line with the accounting policy for new leases.

If either of the conditions are not met, the modified lease is not accounted for as a separate lease and the consideration is allocated to the contract and the lease liability is re-measured using the lease term of the modified lease and the discount rate as determined at the effective date of the modification.

For a modification that fully or partially decreases the scope of the lease (e.g., reduces the square footage of leased space), FRS 102 requires a lessee to decrease the carrying amount of the right-of-use asset to reflect partial or full termination of the lease. Any difference between those adjustments is recognised in profit or loss at the effective date of the modification.

For all other lease modifications which are not accounted for as a separate lease, FRS 102 requires the lessee to recognise the amount of the re-measurement of the lease liability as an adjustment to the corresponding right-of-use asset without affecting profit or loss.

Short term and low value leases
The company has made an accounting policy election, by class of underlying asset, not to recognise lease assets and lease liabilities for leases with a lease term of 12 months or less (i.e., short-term leases).

The company has made an accounting policy election on a lease-by-lease basis, not to recognise lease assets on leases for which the underlying asset is of low value.

Lease payments on short term and low value leases are accounted for on a straight line bases over the term of the lease or other systematic basis if considered more appropriate. Short term and low value lease payments are included in operating expenses in profit or loss.

 

3

Turnover

The analysis of the company's turnover for the year from continuing operations is as follows:

2024
£

(As restated)
2023
£

Sale of goods

40,968,352

35,326,633

Rendering of services

70,525

155,848

41,038,877

35,482,481

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

3

Turnover (continued)

The analysis of the company's turnover for the year by market is as follows:

2024
£

(As restated)
2023
£

UK

1,763,929

407,429

Europe

5,066,093

2,760,295

North America

21,341,665

23,119,544

South America

532,512

630,832

Africa

1,353,045

587,967

Asia

10,592,837

7,554,061

Other

388,796

422,353

41,038,877

35,482,481

Revenue from the sale of goods is recognised at a point in time.

In relation to contracts with customers, amounts due from customers at the end of the year are disclosed as trade debtors in note 14 to the financial statements, contract assets at the end of the year amounted to £nil (2023 - £nil) and contract liabilities amounted to £11,586,626 (2023 - £18,645,051). Revenue recognised during the year and included in contract liabilities at the beginning of the year amounted to £17,499,959 (2023 - £14,133,850).

 

4

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2024
£

2023
£

Wages and salaries

9,679,740

9,075,955

Social security costs

936,207

892,469

Pension costs, defined contribution scheme

672,677

514,809

11,288,624

10,483,233

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2024
 No.

2023
 No.

Production

103

77

Administration and support

97

83

200

160

 

5

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

855,800

1,492,525

Contributions paid to money purchase schemes

48,727

47,438

904,527

1,539,963

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

5

Directors' remuneration (continued)

During the year the number of directors who were receiving benefits was as follows:

2024
 No.

2023
 No.

Accruing benefits under money purchase pension scheme

4

4

In respect of the highest paid director:

2024
£

2023
£

Remuneration

256,506

622,871

Company contributions to money purchase pension schemes

14,964

-

 

6

Operating profit

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

1,127,108

1,062,327

Foreign exchange (gains)/losses

(58,340)

1,031,940

Operating lease expense - other

-

29,740

Operating lease expense - low value leases

1,227

-

 

7

Other interest receivable and similar income

2024
£

2023
£

Interest income on bank deposits

17,496

727

 

8

Interest payable and similar expenses

2024
£

2023
£

Interest on lease liabilities

4,222

-

Interest expense on other finance liabilities

10,338

704

14,560

704

 

9

Auditors' remuneration

2024
 £

2023
 £

Audit of the financial statements

38,000

26,000

Other fees to auditors

Tax advisory

18,000

19,250

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

10

Taxation

Tax charged/(credited) in the profit and loss account

2024
£

(As restated)
2023
£

Current taxation

UK corporation tax

1,006,741

728,810

UK corporation tax adjustment to prior periods

707,557

(19,629)

1,714,298

709,181

Deferred taxation

Arising from origination and reversal of timing differences

(657)

(24,734)

Arising from changes in tax rates and laws

-

(1,555)

Arising from previously unrecognised tax loss, tax credit or temporary difference of prior periods

(24,177)

38,792

Total deferred taxation

(24,834)

12,503

Tax expense in the profit and loss account

1,689,464

721,684

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2023 - higher than the standard rate of corporation tax in the UK) of 25% (2023 - 23.52%).

The differences are reconciled below:

2024
£

(As restated)
2023
£

Profit before tax

3,761,372

2,634,828

Corporation tax at standard rate

940,343

619,712

Increase/(decrease) in UK and foreign current tax from adjustment for prior periods

707,557

(19,629)

Effect of expense not deductible in determining taxable profit (tax loss)

102,427

98,860

Deferred tax (credit)/expense from unrecognised temporary difference from a prior period

(24,177)

38,792

Deferred tax credit relating to changes in tax rates or laws

-

(1,555)

Tax decrease from other tax effects

(36,686)

(14,496)

Total tax charge

1,689,464

721,684

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

10

Taxation (continued)

In March 2021 changes to the UK corporation tax rate were announced by the Chancellor of the Exchequer, including an increase in the main rate of corporation tax from 19% to 25%, effective from 1 April 2023 and substantively enacted in May 2021. The standard rate of corporation tax, as disclosed above, therefore represents a weighted average rate of 25% (2023 - 23.52%). The enacted rate at the balance sheet date of 25% (2023 - 25%) has been appropriately reflected in the calculation of deferred tax in the company's financial statements.

Deferred tax

2024

Liability
£

Differences between accumulated depreciation and capital allowances

579,472

Other short term timing differences

(20,701)

558,771

2023

Liability
£

Differences between accumulated depreciation and capital allowances

608,501

Other short term timing differences

(24,896)

583,605

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

11

Tangible assets

Freehold land and buildings
£

Fixtures, fittings, tools and equipment
 £

Plant and machinery
 £

Right-of-use assets
 £

Total
£

Cost

At 1 January 2024

15,617,719

2,056,586

4,169,069

-

21,843,374

Recognised on early adoption of amendments to FRS 102

-

-

-

191,197

191,197

Additions

38,928

242,270

213,469

-

494,667

Disposals

-

-

(105,015)

-

(105,015)

At 31 December 2024

15,656,647

2,298,856

4,277,523

191,197

22,424,223

Depreciation

At 1 January 2024

3,386,482

1,389,775

2,304,900

-

7,081,157

Charge for the year

564,025

181,394

315,953

65,736

1,127,108

Eliminated on disposal

-

-

(105,015)

-

(105,015)

At 31 December 2024

3,950,507

1,571,169

2,515,838

65,736

8,103,250

Carrying amount

At 31 December 2024

11,706,140

727,687

1,761,685

125,461

14,320,973

At 31 December 2023

12,231,237

666,811

1,864,169

-

14,762,217

Right of use assets
Included in right-of-use assets are plant and machinery with a net book value of £98,274 and fixtures, fittings, tools and equipment with a net book value of £27,187.

Security

Right-of-use assets with a carrying amount of £125,461 are security for the related lease liabilities.

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

12

Investments

2024
£

2023
£

Investments in subsidiaries

1,985,169

1,985,169

Subsidiaries

£

Cost

At 1 January 2024 and at 31 December 2024

1,985,169

Carrying amount

At 31 December 2023 and at 31 December 2024

1,985,169

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2024

2023

Subsidiary undertakings

TBS Digatron Qingdao Co Ltd

No. 33 Xianshan Dong Road
Chengyang District
Qingdao
266108

China

Ordinary

100%

100%

 

13

Stocks

2024
£

(As restated)
2023
£

Raw materials and consumables

6,573,674

7,313,801

Work in progress

8,979,328

2,128,446

Finished goods

1,358,305

6,236,298

16,911,307

15,678,545

 

14

Debtors

2024
£

(As restated)
2023
£

Trade debtors

7,889,329

9,042,870

Amounts owed by related parties

3,431,399

1,614,563

Other debtors

355,033

728,096

Prepayments

333,646

3,713,075

Corporation tax asset

577,430

1,870,911

12,586,837

16,969,515

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

15

Cash and cash equivalents

2024
£

2023
£

Cash on hand

12,085

5,149

Cash at bank

7,852,553

17,618,924

7,864,638

17,624,073

Balances held by the company that are not available for use by the company

2024
£

2023
£

Balances held by the company that are not available for use by the company

389,735

494,860

The above amount, included within cash at bank, represents customer deposits.

 

16

Creditors

Note

2024
£

(As restated)
2023
£

Due within one year

 

Loans and borrowings

17

44,779

-

Trade creditors

 

1,965,593

3,363,144

Amounts due to related parties

162,556

6,165

Social security and other taxes

 

346,672

345,676

Payments on account

 

9,699,455

6,377,991

Other payables

 

632

371

Accrued expenses

 

962,772

1,597,626

Corporation tax liability

 

506,741

-

Deferred income

 

1,887,171

12,267,060

 

15,576,371

23,958,033

Due after one year

 

Loans and borrowings

17

76,053

-

 

17

Loans and borrowings

Current loans and borrowings

Note

2024
£

2023
£

Lease liabilities

22

44,779

-

Non-current loans and borrowings

2024
£

2023
£

Lease liabilities

22

76,053

-

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

18

Provisions

Deferred tax
£

Product warranty provisions
£

Total
£

At 1 January 2024

583,605

356,080

939,685

Additional provisions

-

197,020

197,020

Decrease in existing provisions

(24,834)

-

(24,834)

Provisions used

-

(289,080)

(289,080)

At 31 December 2024

558,771

264,020

822,791

The product warranty provisions are expected to be utilised within one year and represent the company's best estimate of the likely cash outflow.

 

19

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

1,229,002

1,229,002

1,229,002

1,229,002

       
 

20

Reserves

Called up share capital:

This represents the nominal value of the issued share capital of the company.

Share premium reserve:

The contains the premium arising on the issue of share capital, net of issue expenses.

Profit and loss account:

This represents the cumulative profits or losses, net of dividends paid and other adjustments.

 

21

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £672,677 (2023 - £514,809).

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

22

Obligations under leases

Right-of-use lease liabilities

The total interest expense for the year on lease liabilities is disclosed in note 8 to the financial statements. The total cash outflow in respect of lease liabilities for the year was £74,587.

With the exception of any short-term leases and leases of low-value underlying assets, each lease is reflected in the balance sheet as a right-of-use asset and with a related lease liability. Variable lease payments which do not depend on an index are excluded from the initial measurement of the lease liability and right-of-use asset. The company classifies its right-of-use assets in a consistent manner with its property, plant and equipment as set out in note 11.

Each lease generally imposes a restriction that the right-of-use asset can only be used by the company. Leases are either non-cancellable or may only be cancelled by incurring a termination fee. The company is prohibited from selling or pledging the underlying leased assets as security. The company must insure right-of-use assets and incurs maintenance fees on such items in accordance with the lease contracts.

Details of the right-of-use assets by class of underlying asset are disclosed in note 11, which contains details of additions, depreciation charges for the year and carrying amounts at the end of the year. The right-of-use lease liabilities are secured by the related underlying assets.

The total of future minimum lease payments is as follows:

2024
£

Not later than one year

50,314

Later than one year and not later than five years

41,403

Later than five years

52,978

144,695

Lease payments not recognised as a liability

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

1,227

35,919

Later than one year and not later than five years

1,210

109,561

2,437

145,480

The amount of non-cancellable operating lease payments recognised as an expense during the year was £1,227 (2023 - £29,740). The expense relating to low value leases is disclosed in note 6. There is no expense in relation to short-term leases.

 

23

Dividends

2024
 £

2023
 £

Current year interim dividends paid

7,000,000

-

 

24

Commitments

Capital commitments

At the balance sheet the company had committed to capital expenditure for a storage facility totalling £250,100 (2023 - £Nil).

 

TBS Engineering Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

 

25

Parent and ultimate parent undertaking

The company is wholly owned by its immediate parent company, The Marmon Group Limited, a company incorporated in the United Kingdom. The parent company of the smallest group which prepares consolidated financial statements, including these financial statements, is the ultimate parent company. The ultimate parent company is Berkshire Hathaway Inc., a company incorporated in the United States of America, and copies of its consolidated financial statements can be obtained from 1440 Kiewit Plaza, Omaha, Nebraska, USA.