Company registration number 02504496 (England and Wales)
SENGATE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SENGATE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
SENGATE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
3
4,001,812
4,261,587
Current assets
Debtors
4
159
967
Cash at bank and in hand
325
573
484
1,540
Creditors: amounts falling due within one year
5
(354,132)
(391,444)
Net current liabilities
(353,648)
(389,904)
Total assets less current liabilities
3,648,164
3,871,683
Provisions for liabilities
(171,000)
(260,000)
Net assets
3,477,164
3,611,683
Capital and reserves
Called up share capital
6
1,200,000
1,200,000
Revaluation reserve
7
382,028
382,028
Profit and loss reserves
8
1,895,136
2,029,655
Total equity
3,477,164
3,611,683

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
J M Bowry
Director
Company registration number 02504496 (England and Wales)
SENGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Sengate Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sussex House, Quarry Lane, Chichester, England, PO19 8PE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of J H & F W Green Limited. These consolidated financial statements are available from Companies House.

1.2
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

Property developments with other parties on a joint venture basis are accounted for by the equity method of accounting. The investments by the company in the joint venture are initially carried in the accounts at cost, but at the end of each period, the fair value of the company's share in each venture is considered by the directors and appropriate adjustments are made to ensure that the balance sheet value does not exceed net realisable value in their opinion,

 

The company's share of the profits or losses of the joint venture as shown in the accounts prepared by them, are reflected in the profit and loss account as one item.

 

Fixed asset investments are stated at cost less provision for diminution in value.

SENGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SENGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

SENGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Employees
2024
2023
Number
Number
Total
4
4
3
Fixed asset investments
2024
2023
£
£
Investments
4,001,812
4,261,587

 

Movements in fixed asset investments
Shares in joint venture
£
Cost or valuation
At 1 January 2024
4,261,587
Share of loss
(96,560)
Share of change in fair value adjustment
(113,215)
Distributions received
(50,000)
At 31 December 2024
4,001,812
Carrying amount
At 31 December 2024
4,001,812
At 31 December 2023
4,261,587
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
111
Other debtors
159
856
159
967
SENGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
955
-
0
Other creditors
353,177
391,444
354,132
391,444
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,200,000
1,200,000
1,200,000
1,200,000
7
Revaluation reserve

The fair value reserve includes movements on investment properties held at fair value through profit and loss, net of deferred tax. This also includes the company's share of the fair value gains in the joint venture, net of deferred tax. This reserve is non-distributable.

8
Profit and loss reserves

Profit and loss reserves include all accumulated profits and losses of the company, less any distributions made.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Daniel Varley
Statutory Auditor:
BHP LLP
Date of audit report:
29 September 2025
10
Financial commitments, guarantees and contingent liabilities

The company is jointly and severally liable for the other party's share of the joint venture liabilities as at 31 December 2024 of £7,744,926 (2023: £3,138,827).

SENGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Management fees
Uplift payments
2024
2023
2024
2023
£
£
£
£
Other related parties
3,184
3,184
6,998
6,976
12
Parent company

The ultimate parent company is J.H. and F.W. Green Limited, a company registered England and Wales.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityP W GreenR J H GreenH C E GreenJ M BowryR J H Green025044962024-01-012024-12-31025044962024-12-31025044962023-12-3102504496core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102504496core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102504496core:CurrentFinancialInstruments2024-12-3102504496core:CurrentFinancialInstruments2023-12-3102504496core:ShareCapital2024-12-3102504496core:ShareCapital2023-12-3102504496core:RevaluationReserve2024-12-3102504496core:RevaluationReserve2023-12-3102504496core:RetainedEarningsAccumulatedLosses2024-12-3102504496core:RetainedEarningsAccumulatedLosses2023-12-3102504496core:ShareCapitalOrdinaryShareClass12024-12-3102504496core:ShareCapitalOrdinaryShareClass12023-12-3102504496bus:Director32024-01-012024-12-31025044962023-01-012023-12-3102504496core:WithinOneYear2024-12-3102504496core:WithinOneYear2023-12-3102504496bus:OrdinaryShareClass12024-01-012024-12-3102504496bus:OrdinaryShareClass12024-12-3102504496bus:OrdinaryShareClass12023-12-3102504496bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102504496bus:FRS1022024-01-012024-12-3102504496bus:Audited2024-01-012024-12-3102504496bus:Director12024-01-012024-12-3102504496bus:Director22024-01-012024-12-3102504496bus:Director42024-01-012024-12-3102504496bus:CompanySecretary12024-01-012024-12-3102504496bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102504496bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP