Silverfin false false 30/09/2024 01/10/2023 30/09/2024 Mrs S J Simpson 01/02/2016 Mrs J K Swinerd 01/02/2016 29 September 2025 no description of principal activity 02579228 2024-09-30 02579228 bus:Director1 2024-09-30 02579228 bus:Director2 2024-09-30 02579228 2023-09-30 02579228 core:CurrentFinancialInstruments 2024-09-30 02579228 core:CurrentFinancialInstruments 2023-09-30 02579228 core:Non-currentFinancialInstruments 2024-09-30 02579228 core:Non-currentFinancialInstruments 2023-09-30 02579228 core:ShareCapital 2024-09-30 02579228 core:ShareCapital 2023-09-30 02579228 core:SharePremium 2024-09-30 02579228 core:SharePremium 2023-09-30 02579228 core:RevaluationReserve 2024-09-30 02579228 core:RevaluationReserve 2023-09-30 02579228 core:RetainedEarningsAccumulatedLosses 2024-09-30 02579228 core:RetainedEarningsAccumulatedLosses 2023-09-30 02579228 core:LandBuildings 2023-09-30 02579228 core:LeaseholdImprovements 2023-09-30 02579228 core:PlantMachinery 2023-09-30 02579228 core:OtherPropertyPlantEquipment 2023-09-30 02579228 core:LandBuildings 2024-09-30 02579228 core:LeaseholdImprovements 2024-09-30 02579228 core:PlantMachinery 2024-09-30 02579228 core:OtherPropertyPlantEquipment 2024-09-30 02579228 core:UnlistedNon-exchangeTraded core:WithinOneYear 2024-09-30 02579228 core:UnlistedNon-exchangeTraded core:WithinOneYear 2023-09-30 02579228 core:CurrentFinancialInstruments core:Secured 2024-09-30 02579228 2022-09-30 02579228 core:AcceleratedTaxDepreciationDeferredTax 2024-09-30 02579228 core:AcceleratedTaxDepreciationDeferredTax 2023-09-30 02579228 core:TaxLossesCarry-forwardsDeferredTax 2024-09-30 02579228 core:TaxLossesCarry-forwardsDeferredTax 2023-09-30 02579228 bus:OrdinaryShareClass1 2024-09-30 02579228 2023-10-01 2024-09-30 02579228 bus:FilletedAccounts 2023-10-01 2024-09-30 02579228 bus:SmallEntities 2023-10-01 2024-09-30 02579228 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 02579228 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 02579228 bus:Director1 2023-10-01 2024-09-30 02579228 bus:Director2 2023-10-01 2024-09-30 02579228 core:LandBuildings core:TopRangeValue 2023-10-01 2024-09-30 02579228 core:LeaseholdImprovements core:TopRangeValue 2023-10-01 2024-09-30 02579228 core:PlantMachinery core:TopRangeValue 2023-10-01 2024-09-30 02579228 core:OtherPropertyPlantEquipment core:TopRangeValue 2023-10-01 2024-09-30 02579228 2022-10-01 2023-09-30 02579228 core:LandBuildings 2023-10-01 2024-09-30 02579228 core:LeaseholdImprovements 2023-10-01 2024-09-30 02579228 core:PlantMachinery 2023-10-01 2024-09-30 02579228 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 02579228 core:CurrentFinancialInstruments 2023-10-01 2024-09-30 02579228 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 02579228 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02579228 (England and Wales)

RIPPLE FARMS LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

RIPPLE FARMS LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

RIPPLE FARMS LIMITED

COMPANY INFORMATION

For the financial year ended 30 September 2024
RIPPLE FARMS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 September 2024
Directors Mrs S J Simpson
Mrs J K Swinerd
Registered office Ripple Farm
Ripple
Deal
CT14 8JQ
United Kingdom
Company number 02579228 (England and Wales)
Accountant Kreston Reeves LLP
37 St Margarets Street
Canterbury
Kent
CT1 2TU
RIPPLE FARMS LIMITED

BALANCE SHEET

As at 30 September 2024
RIPPLE FARMS LIMITED

BALANCE SHEET (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 2,342,918 2,352,302
Investment property 4 385,000 385,000
2,727,918 2,737,302
Current assets
Stocks 513,881 578,095
Debtors 5 423,401 212,595
Investments 6 1 1
Cash at bank and in hand 7 1,008 993
938,291 791,684
Creditors: amounts falling due within one year 8 ( 942,190) ( 637,193)
Net current (liabilities)/assets (3,899) 154,491
Total assets less current liabilities 2,724,019 2,891,793
Creditors: amounts falling due after more than one year 9 ( 1,316,237) ( 1,355,017)
Net assets 1,407,782 1,536,776
Capital and reserves
Called-up share capital 11 5,000 5,000
Share premium account 495,156 495,156
Revaluation reserve 56,844 56,844
Profit and loss account 850,782 979,776
Total shareholders' funds 1,407,782 1,536,776

For the financial year ending 30 September 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Ripple Farms Limited (registered number: 02579228) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

Mrs J K Swinerd
Director
RIPPLE FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
RIPPLE FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Ripple Farms Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Ripple Farm, Ripple, Deal, CT14 8JQ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Leasehold improvements 10 years straight line
Plant and machinery 10 years straight line
Other property, plant and equipment 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by external valuers and derived from current market rent and investment property yields for comparable real estate, adjusted if necessary, for any difference in nature, location or condition of the specific property.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Land and buildings Leasehold improve-
ments
Plant and machinery Other property, plant
and equipment
Total
£ £ £ £ £
Cost
At 01 October 2023 2,430,788 481,797 165,224 122,533 3,200,342
At 30 September 2024 2,430,788 481,797 165,224 122,533 3,200,342
Accumulated depreciation
At 01 October 2023 90,408 472,834 162,265 122,533 848,040
Charge for the financial year 2,804 6,278 302 0 9,384
At 30 September 2024 93,212 479,112 162,567 122,533 857,424
Net book value
At 30 September 2024 2,337,576 2,685 2,657 0 2,342,918
At 30 September 2023 2,340,380 8,963 2,959 0 2,352,302

4. Investment property

Investment property
£
Valuation
As at 01 October 2023 385,000
As at 30 September 2024 385,000

5. Debtors

2024 2023
£ £
Trade debtors 3,947 24,056
Deferred tax asset 41,491 5,125
Corporation tax 4,273 0
Other debtors 373,690 183,414
423,401 212,595

6. Current asset investments

2024 2023
£ £
Other investments – at cost less impairment 1 1

Investments represents a 50% holding in Ledger Farms Limited (a company in which Mrs S J Simpson and Mrs J K Swinerd are directors and have a material interest).

7. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 1,008 993
Less: Bank overdrafts ( 240,627) ( 253,536)
(239,619) (252,543)

8. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans and overdrafts (secured) 285,627 293,536
Trade creditors 313 6,401
Corporation tax 0 5,436
Other taxation and social security 4,315 4,275
Other creditors 651,935 327,545
942,190 637,193

9. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 1,316,237 1,355,017

10. Deferred tax

2024 2023
£ £
At the beginning of financial year 5,125 3,618
Credited to the Statement of Income and Retained Earnings 36,366 1,507
At the end of financial year 41,491 5,125

The deferred taxation balance is made up as follows:

2024 2023
£ £
Accelerated capital allowances 6,207 5,125
Tax losses carry forward 35,284 0
41,491 5,125

11. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
5,000 Ordinary shares of £ 1.00 each 5,000 5,000

12. Related party transactions

During the year the company traded with Ledger Farms Limited (a company in which Mrs S J Simpson and Mrs J K Swinerd are directors and have a material interest). Contracting services and expense recharges provided by Ledger Farms Limited to the company during the year were £926,351 (2023 - £965,858).

All transactions were carried out on normal trading terms.