Silverfin false false 30/09/2024 01/10/2023 30/09/2024 Mrs S J Bradley 13/12/2013 Mr A Ledger 13/12/2013 Mrs A M Ledger 18/08/1992 Mr B J Ledger 13/12/2013 29 September 2025 no description of principal activity 02580022 2024-09-30 02580022 bus:Director1 2024-09-30 02580022 bus:Director2 2024-09-30 02580022 bus:Director3 2024-09-30 02580022 bus:Director4 2024-09-30 02580022 2023-09-30 02580022 core:CurrentFinancialInstruments 2024-09-30 02580022 core:CurrentFinancialInstruments 2023-09-30 02580022 core:Non-currentFinancialInstruments 2024-09-30 02580022 core:Non-currentFinancialInstruments 2023-09-30 02580022 core:ShareCapital 2024-09-30 02580022 core:ShareCapital 2023-09-30 02580022 core:SharePremium 2024-09-30 02580022 core:SharePremium 2023-09-30 02580022 core:RetainedEarningsAccumulatedLosses 2024-09-30 02580022 core:RetainedEarningsAccumulatedLosses 2023-09-30 02580022 core:Non-standardIntangibleAssetClass3ComponentIntangibleAssetsOtherThanGoodwill 2023-09-30 02580022 core:Non-standardIntangibleAssetClass3ComponentIntangibleAssetsOtherThanGoodwill 2024-09-30 02580022 core:LandBuildings 2023-09-30 02580022 core:PlantMachinery 2023-09-30 02580022 core:OtherPropertyPlantEquipment 2023-09-30 02580022 core:LandBuildings 2024-09-30 02580022 core:PlantMachinery 2024-09-30 02580022 core:OtherPropertyPlantEquipment 2024-09-30 02580022 core:UnlistedNon-exchangeTraded core:WithinOneYear 2024-09-30 02580022 core:UnlistedNon-exchangeTraded core:WithinOneYear 2023-09-30 02580022 core:CurrentFinancialInstruments core:Secured 2024-09-30 02580022 2022-09-30 02580022 core:AcceleratedTaxDepreciationDeferredTax 2024-09-30 02580022 core:AcceleratedTaxDepreciationDeferredTax 2023-09-30 02580022 core:TaxLossesCarry-forwardsDeferredTax 2024-09-30 02580022 core:TaxLossesCarry-forwardsDeferredTax 2023-09-30 02580022 bus:OrdinaryShareClass1 2024-09-30 02580022 2023-10-01 2024-09-30 02580022 bus:FilletedAccounts 2023-10-01 2024-09-30 02580022 bus:SmallEntities 2023-10-01 2024-09-30 02580022 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 02580022 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 02580022 bus:Director1 2023-10-01 2024-09-30 02580022 bus:Director2 2023-10-01 2024-09-30 02580022 bus:Director3 2023-10-01 2024-09-30 02580022 bus:Director4 2023-10-01 2024-09-30 02580022 core:LandBuildings core:TopRangeValue 2023-10-01 2024-09-30 02580022 core:PlantMachinery core:BottomRangeValue 2023-10-01 2024-09-30 02580022 core:PlantMachinery core:TopRangeValue 2023-10-01 2024-09-30 02580022 core:OtherPropertyPlantEquipment core:TopRangeValue 2023-10-01 2024-09-30 02580022 2022-10-01 2023-09-30 02580022 core:LandBuildings 2023-10-01 2024-09-30 02580022 core:PlantMachinery 2023-10-01 2024-09-30 02580022 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 02580022 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 02580022 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02580022 (England and Wales)

APPLETON FARMS LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

APPLETON FARMS LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

APPLETON FARMS LIMITED

COMPANY INFORMATION

For the financial year ended 30 September 2024
APPLETON FARMS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 September 2024
Directors Mrs S J Bradley
Mr A Ledger
Mrs A M Ledger
Mr B J Ledger
Secretary Mrs A M Ledger
Registered office Appleton Manor Farm
Ringwould Road
Martin
CT15 5JS
United Kingdom
Company number 02580022 (England and Wales)
Accountant Kreston Reeves LLP
37 St Margarets Street
Canterbury
Kent
CT1 2TU
APPLETON FARMS LIMITED

BALANCE SHEET

As at 30 September 2024
APPLETON FARMS LIMITED

BALANCE SHEET (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 2,056 2,056
Tangible assets 4 5,362,640 5,019,423
5,364,696 5,021,479
Current assets
Stocks 5 946,206 891,820
Debtors 6 871,151 738,403
Investments 7 1 1
Cash at bank and in hand 8 118,534 0
1,935,892 1,630,224
Creditors: amounts falling due within one year 9 ( 2,874,248) ( 1,852,396)
Net current liabilities (938,356) (222,172)
Total assets less current liabilities 4,426,340 4,799,307
Creditors: amounts falling due after more than one year 10 ( 3,045,275) ( 3,197,531)
Net assets 1,381,065 1,601,776
Capital and reserves
Called-up share capital 12 5,000 5,000
Share premium account 1,232,023 1,232,023
Profit and loss account 144,042 364,753
Total shareholder's funds 1,381,065 1,601,776

For the financial year ending 30 September 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Appleton Farms Limited (registered number: 02580022) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

Mrs A M Ledger
Director
APPLETON FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
APPLETON FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Appleton Farms Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Appleton Manor Farm, Ringwould Road, Martin, CT15 5JS, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Entitlements not amortised
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery 7 - 15 years straight line
Other property, plant and equipment 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 4 5

3. Intangible assets

Entitlements Total
£ £
Cost
At 01 October 2023 2,056 2,056
At 30 September 2024 2,056 2,056
Accumulated amortisation
At 01 October 2023 0 0
At 30 September 2024 0 0
Net book value
At 30 September 2024 2,056 2,056
At 30 September 2023 2,056 2,056

4. Tangible assets

Land and buildings Plant and machinery Other property, plant
and equipment
Total
£ £ £ £
Cost
At 01 October 2023 4,462,117 2,693,557 449,311 7,604,985
Additions 492,237 7,850 0 500,087
At 30 September 2024 4,954,354 2,701,407 449,311 8,105,072
Accumulated depreciation
At 01 October 2023 428,529 2,141,170 15,863 2,585,562
Charge for the financial year 23,992 131,356 1,522 156,870
At 30 September 2024 452,521 2,272,526 17,385 2,742,432
Net book value
At 30 September 2024 4,501,833 428,881 431,926 5,362,640
At 30 September 2023 4,033,588 552,387 433,448 5,019,423

5. Stocks

2024 2023
£ £
Stocks 946,206 891,820

6. Debtors

2024 2023
£ £
Trade debtors 204,382 220,156
Deferred tax asset 66,922 22,338
Corporation tax 16,976 0
Other debtors 582,871 495,909
871,151 738,403

7. Current asset investments

2024 2023
£ £
Other investments – at cost less impairment 1 1

Investments represents a 50% holding in Ledger Farms Limited (a company in which Mrs A M Ledger is a director and has a material interest).

8. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 118,534 0
Less: Bank overdrafts ( 328,744) ( 285,570)
(210,210) (285,570)

9. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans and overdrafts (secured) 475,531 422,570
Trade creditors 10,098 41
Taxation and social security 16,194 24,448
Other creditors 2,372,425 1,405,337
2,874,248 1,852,396

10. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 3,045,275 3,197,531

11. Deferred tax

2024 2023
£ £
At the beginning of financial year 22,338 58,781
Credited/(charged) to the Statement of Income and Retained Earnings 44,584 ( 36,443)
At the end of financial year 66,922 22,338

The deferred taxation balance is made up as follows:

2024 2023
£ £
Accelerated capital allowances 41,490 22,338
Tax losses carry forward 25,432 0
66,922 22,338

12. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
5,000 Ordinary shares of £ 1.00 each 5,000 5,000

13. Related party transactions

During the year the company traded with Ledger Farms Limited (a company in which Mrs A M Ledger is a director and has material interest). Contracting services and expense recharges provided by Ledger Farms Limited to the company during the year were £2,485,771 (2023 - £2,681,605).

All transactions were carried out on normal trading terms.