Silverfin false false 30/09/2024 01/10/2023 30/09/2024 Mrs A M Ledger 23/05/2019 Mr B J Ledger 23/05/2019 Mrs S J Simpson 23/05/2019 Mrs J K Swinerd 23/05/2019 29 September 2025 no description of principal activity 02596793 2024-09-30 02596793 bus:Director1 2024-09-30 02596793 bus:Director2 2024-09-30 02596793 bus:Director3 2024-09-30 02596793 bus:Director4 2024-09-30 02596793 2023-09-30 02596793 core:CurrentFinancialInstruments 2024-09-30 02596793 core:CurrentFinancialInstruments 2023-09-30 02596793 core:Non-currentFinancialInstruments 2024-09-30 02596793 core:Non-currentFinancialInstruments 2023-09-30 02596793 core:ShareCapital 2024-09-30 02596793 core:ShareCapital 2023-09-30 02596793 core:RetainedEarningsAccumulatedLosses 2024-09-30 02596793 core:RetainedEarningsAccumulatedLosses 2023-09-30 02596793 core:LeaseholdImprovements 2023-09-30 02596793 core:PlantMachinery 2023-09-30 02596793 core:Vehicles 2023-09-30 02596793 core:FurnitureFittings 2023-09-30 02596793 core:OtherPropertyPlantEquipment 2023-09-30 02596793 core:LeaseholdImprovements 2024-09-30 02596793 core:PlantMachinery 2024-09-30 02596793 core:Vehicles 2024-09-30 02596793 core:FurnitureFittings 2024-09-30 02596793 core:OtherPropertyPlantEquipment 2024-09-30 02596793 2022-09-30 02596793 core:AcceleratedTaxDepreciationDeferredTax 2024-09-30 02596793 core:AcceleratedTaxDepreciationDeferredTax 2023-09-30 02596793 core:TaxLossesCarry-forwardsDeferredTax 2024-09-30 02596793 core:TaxLossesCarry-forwardsDeferredTax 2023-09-30 02596793 bus:OrdinaryShareClass1 2024-09-30 02596793 2023-10-01 2024-09-30 02596793 bus:FilletedAccounts 2023-10-01 2024-09-30 02596793 bus:SmallEntities 2023-10-01 2024-09-30 02596793 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 02596793 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 02596793 bus:Director1 2023-10-01 2024-09-30 02596793 bus:Director2 2023-10-01 2024-09-30 02596793 bus:Director3 2023-10-01 2024-09-30 02596793 bus:Director4 2023-10-01 2024-09-30 02596793 core:LeaseholdImprovements core:TopRangeValue 2023-10-01 2024-09-30 02596793 core:PlantMachinery core:TopRangeValue 2023-10-01 2024-09-30 02596793 core:Vehicles core:TopRangeValue 2023-10-01 2024-09-30 02596793 core:FurnitureFittings core:TopRangeValue 2023-10-01 2024-09-30 02596793 core:OtherPropertyPlantEquipment core:TopRangeValue 2023-10-01 2024-09-30 02596793 2022-10-01 2023-09-30 02596793 core:LeaseholdImprovements 2023-10-01 2024-09-30 02596793 core:PlantMachinery 2023-10-01 2024-09-30 02596793 core:Vehicles 2023-10-01 2024-09-30 02596793 core:FurnitureFittings 2023-10-01 2024-09-30 02596793 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 02596793 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 02596793 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02596793 (England and Wales)

LEDGER FARMS LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

LEDGER FARMS LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

LEDGER FARMS LIMITED

COMPANY INFORMATION

For the financial year ended 30 September 2024
LEDGER FARMS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 September 2024
Directors Mrs A M Ledger
Mr B J Ledger
Mrs S J Simpson
Mrs J K Swinerd
Secretary Mrs A M Ledger
Registered office Ripple Farm Chapel Lane
Ripple
Deal
CT14 8JQ
United Kingdom
Company number 02596793 (England and Wales)
Accountant Kreston Reeves LLP
37 St Margarets Street
Canterbury
Kent
CT1 2TU
LEDGER FARMS LIMITED

BALANCE SHEET

As at 30 September 2024
LEDGER FARMS LIMITED

BALANCE SHEET (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 674,757 478,543
674,757 478,543
Current assets
Stocks 20,970 212,577
Debtors 4 2,281,232 1,623,454
2,302,202 1,836,031
Creditors: amounts falling due within one year 5 ( 1,826,754) ( 1,226,858)
Net current assets 475,448 609,173
Total assets less current liabilities 1,150,205 1,087,716
Creditors: amounts falling due after more than one year 6 ( 84,962) ( 23,524)
Provision for liabilities 7 ( 127,000) ( 108,404)
Net assets 938,243 955,788
Capital and reserves
Called-up share capital 8 2 2
Profit and loss account 938,241 955,786
Total shareholders' funds 938,243 955,788

For the financial year ending 30 September 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Ledger Farms Limited (registered number: 02596793) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

Mrs A M Ledger
Director
Mrs J K Swinerd
Director
LEDGER FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
LEDGER FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Ledger Farms Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Ripple Farm Chapel Lane, Ripple, Deal, CT14 8JQ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 10 years straight line
Plant and machinery 10 years straight line
Vehicles 5 years straight line
Fixtures and fittings 6.67 years straight line
Other property, plant and equipment 6.67 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 12 12

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Other property, plant
and equipment
Total
£ £ £ £ £ £
Cost
At 01 October 2023 2,505 763,687 65,578 3,046 1,620,713 2,455,529
Additions 0 140,376 0 0 333,300 473,676
Disposals 0 0 0 0 ( 312,058) ( 312,058)
At 30 September 2024 2,505 904,063 65,578 3,046 1,641,955 2,617,147
Accumulated depreciation
At 01 October 2023 2,255 594,095 42,738 3,046 1,334,852 1,976,986
Charge for the financial year 250 48,197 6,340 0 188,729 243,516
Disposals 0 0 0 0 ( 278,112) ( 278,112)
At 30 September 2024 2,505 642,292 49,078 3,046 1,245,469 1,942,390
Net book value
At 30 September 2024 0 261,771 16,500 0 396,486 674,757
At 30 September 2023 250 169,592 22,840 0 285,861 478,543

4. Debtors

2024 2023
£ £
Trade debtors 112,468 37,144
Amounts owed by Group undertakings 2,147,164 1,585,573
Corporation tax 19,964 0
Other debtors 1,636 737
2,281,232 1,623,454

5. Creditors: amounts falling due within one year

2024 2023
£ £
Bank overdrafts 285,548 56,249
Trade creditors 565,031 404,021
Corporation tax 0 18,965
Other taxation and social security 649,199 563,272
Obligations under finance leases and hire purchase contracts 193,060 33,300
Other creditors 133,916 151,051
1,826,754 1,226,858

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Obligations under finance leases and hire purchase contracts 84,962 23,524

7. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 108,404) ( 134,589)
(Charged)/credited to the Statement of Income and Retained Earnings ( 18,596) 26,185
At the end of financial year ( 127,000) ( 108,404)

The deferred taxation balance is made up as follows:

2024 2023
£ £
Accelerated capital allowances ( 168,689) ( 108,404)
Tax losses carry forward 41,689 0
( 127,000) ( 108,404)

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2

9. Related party transactions

During the year the company traded with Appleton Farms Limited (a company in which Mrs A M Ledger is a director and has a material interest) and with Ripple Farms Limited (a company in which Mrs S J Simpson and Mrs J K Swinerd are directors and have a material interest). The fees charged for contracting and expense recharges provided to the company during the year were as follows:

Appleton Farms Limited £2,485,771 (2023 - £2,681,605)
Ripple Farms Limited £926,351 (2023 - £965,858)

All transactions were carried out on normal trading terms.