Company registration number 02695731 (England and Wales)
PARAGON SIMULATION SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PARAGON SIMULATION SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr V Bhatia
Mr P Higton
Company number
02695731
Registered office
Paragon House
3 Milford Road
Harborne
Birmingham
B17 9RL
Accountants
Jerroms GCN Limited
West Point, Second Floor
Mucklow Office Park
Mucklow Hill
Halesowen
B62 8DY
PARAGON SIMULATION SERVICES LIMITED
CONTENTS
Page
Accountants' report
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 6
PARAGON SIMULATION SERVICES LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF PARAGON SIMULATION SERVICES LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Paragon Simulation Services Limited for the year ended 30 September 2024 which comprise, the statement of financial position and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the board of directors of Paragon Simulation Services Limited, as a body, in accordance with the terms of our engagement letter dated 28 June 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Paragon Simulation Services Limited and state those matters that we have agreed to state to the board of directors of Paragon Simulation Services Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Paragon Simulation Services Limited and its board of directors as a body for our work or for this report.

It is your duty to ensure that Paragon Simulation Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Paragon Simulation Services Limited. You consider that Paragon Simulation Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Paragon Simulation Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Jerroms GCN Limited
Chartered Certified Accountants
West Point, Second Floor
Mucklow Office Park
Mucklow Hill
Halesowen
B62 8DY
18 September 2025
PARAGON SIMULATION SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2024
30 September 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,738
3,218
Current assets
Debtors
4
99,407
86,674
Cash at bank and in hand
93,692
145,735
193,099
232,409
Creditors: amounts falling due within one year
5
(1,650)
(2,070)
Net current assets
191,449
230,339
Net assets
193,187
233,557
Capital and reserves
Called up share capital
6
160
160
Profit and loss reserves
193,027
233,397
Total equity
193,187
233,557

The notes on pages 4 to 6 form part of these financial statements.

PARAGON SIMULATION SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2024
30 September 2024
- 3 -

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
Mr V Bhatia
Director
Company Registration No. 02695731
PARAGON SIMULATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 4 -
1
Accounting policies
Company information

Paragon Simulation Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Paragon House, 3 Milford Road, Harborne, Birmingham, B17 9RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when the cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

 

Depreciation is charged so as to allocate the cost of the assets less their residual value over their estimated useful lives.

 

Depreciation is provided on the following basis:

 

Plant and machinery - 33% straight line

 

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement.

PARAGON SIMULATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.4
Taxation
Current tax

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it related to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

1.5
Employee benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
3
3
PARAGON SIMULATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2023 and 30 September 2024
4,439
Depreciation and impairment
At 1 October 2023
1,221
Depreciation charged in the year
1,480
At 30 September 2024
2,701
Carrying amount
At 30 September 2024
1,738
At 30 September 2023
3,218
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
3,000
Other debtors
99,407
83,674
99,407
86,674
5
Creditors: amounts falling due within one year
2024
2023
£
£
Other creditors
1,650
2,070
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
50
50
50
50
Ordinary B of £1 each
50
50
50
50
Ordinary C of 10p each
600
600
60
60
700
700
160
160
2024-09-302023-10-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr V BhatiaMr P Higton026957312023-10-012024-09-3002695731bus:Director12023-10-012024-09-3002695731bus:Director22023-10-012024-09-3002695731bus:RegisteredOffice2023-10-012024-09-30026957312024-09-30026957312023-09-3002695731core:OtherPropertyPlantEquipment2024-09-3002695731core:OtherPropertyPlantEquipment2023-09-3002695731core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3002695731core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3002695731core:ShareCapital2024-09-3002695731core:ShareCapital2023-09-3002695731core:RetainedEarningsAccumulatedLosses2024-09-3002695731core:RetainedEarningsAccumulatedLosses2023-09-3002695731core:ShareCapitalOrdinaryShareClass12024-09-3002695731core:ShareCapitalOrdinaryShareClass12023-09-3002695731core:ShareCapitalOrdinaryShareClass22024-09-3002695731core:ShareCapitalOrdinaryShareClass22023-09-3002695731core:ShareCapitalOrdinaryShareClass32024-09-3002695731core:ShareCapitalOrdinaryShareClass32023-09-3002695731core:ShareCapitalOrdinaryShares2024-09-3002695731core:ShareCapitalOrdinaryShares2023-09-30026957312022-10-012023-09-3002695731core:OtherPropertyPlantEquipment2023-09-3002695731core:OtherPropertyPlantEquipment2023-10-012024-09-3002695731core:CurrentFinancialInstruments2024-09-3002695731core:CurrentFinancialInstruments2023-09-3002695731core:WithinOneYear2024-09-3002695731core:WithinOneYear2023-09-3002695731bus:OrdinaryShareClass12023-10-012024-09-3002695731bus:OrdinaryShareClass22023-10-012024-09-3002695731bus:OrdinaryShareClass32023-10-012024-09-3002695731bus:OrdinaryShareClass12024-09-3002695731bus:OrdinaryShareClass12023-09-3002695731bus:OrdinaryShareClass22024-09-3002695731bus:OrdinaryShareClass22023-09-3002695731bus:OrdinaryShareClass32024-09-3002695731bus:OrdinaryShareClass32023-09-3002695731bus:AllOrdinaryShares2024-09-3002695731bus:AllOrdinaryShares2023-09-3002695731bus:PrivateLimitedCompanyLtd2023-10-012024-09-3002695731bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3002695731bus:FRS1022023-10-012024-09-3002695731bus:AuditExemptWithAccountantsReport2023-10-012024-09-3002695731bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP