Caseware UK (AP4) 2024.0.164 2024.0.164 201927002019270032024-01-01falsecommercial property rental2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02754702 2024-01-01 2024-12-31 02754702 2023-01-01 2023-12-31 02754702 2024-12-31 02754702 2023-12-31 02754702 c:Director1 2024-01-01 2024-12-31 02754702 d:FreeholdInvestmentProperty 2024-12-31 02754702 d:FreeholdInvestmentProperty 2023-12-31 02754702 d:LeaseholdInvestmentProperty 2024-12-31 02754702 d:LeaseholdInvestmentProperty 2023-12-31 02754702 d:CurrentFinancialInstruments 2024-12-31 02754702 d:CurrentFinancialInstruments 2023-12-31 02754702 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02754702 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02754702 d:ShareCapital 2024-12-31 02754702 d:ShareCapital 2023-12-31 02754702 d:SharePremium 2024-12-31 02754702 d:SharePremium 2023-12-31 02754702 d:InvestmentPropertiesRevaluationReserve 2024-12-31 02754702 d:InvestmentPropertiesRevaluationReserve 2023-12-31 02754702 d:RetainedEarningsAccumulatedLosses 2024-12-31 02754702 d:RetainedEarningsAccumulatedLosses 2023-12-31 02754702 c:FRS102 2024-01-01 2024-12-31 02754702 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 02754702 c:FullAccounts 2024-01-01 2024-12-31 02754702 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02754702 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 02754702













Rushbrocks Limited

Financial statements
Information for filing with the registrar

31 December 2024




 
Rushbrocks Limited


Balance sheet
At 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Investment property
 4 
10,096,350
10,096,350

  
10,096,350
10,096,350

Current assets
  

Debtors
 5 
395,253
184,971

Current asset investments
 6 
6,477,345
7,172,000

Cash at bank and in hand
  
47,021
-

  
6,919,619
7,356,971

Creditors: amounts falling due within one year
 7 
(599,016)
(1,910,754)

Net current assets
  
 
 
6,320,603
 
 
5,446,217

Total assets less current liabilities
  
16,416,953
15,542,567

Provisions for liabilities
  

Deferred tax
  
(725,429)
(725,429)

  
 
 
(725,429)
 
 
(725,429)

Net assets
  
15,691,524
14,817,138


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Share premium account
  
3,534,007
3,534,007

Investment property reserve
  
5,120,031
5,267,031

Profit and loss account
  
7,036,486
6,015,100

Shareholders' funds
  
15,691,524
14,817,138


Page 1

 
Rushbrocks Limited

    
Balance sheet (continued)
At 31 December 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.




C P H Errington
Director


Company registered number: 02754702 
The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
Rushbrocks Limited
 
 

Notes to the financial statements
Year ended 31 December 2024

1.


General information

Rushbrocks Limited ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England. The address of the registered office is 8 Beechfield Road, Newcastle upon Tyne, England, NE3 4DR.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Revenue recognition

Turnover
Turnover comprises rental income receivable during the year. Rentals received under operating leasing are recognised on a straght line basis over the lease term. Incentives for lesseess to enter into lease agreements (such as rent-free periods or capital contributions) are spread evenly over the lease term, even if payments are not made on such a basis.
Interest income
Interest income is recognised on an accruals basis.
 

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
Rushbrocks Limited
 

 
Notes to the financial statements
Year ended 31 December 2024

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 3).

Page 4

 
Rushbrocks Limited
 
 

Notes to the financial statements
Year ended 31 December 2024

4.


Investment property


Freehold investment property
Long term leasehold investment property
Total

£
£
£



Valuation


At 1 January 2024
8,672,100
1,424,250
10,096,350



At 31 December 2024
8,672,100
1,424,250
10,096,350

The 2024 valuations for the brought forward investment properties were made by the directors, on an open market value for existing use basis. The directors are satisfied that there has been no material change in the valuation of the properties over the year. 

2024
2023
£
£

Revaluation reserves (net of deferred tax)


At 1 January 2024
5,267,031
427,214

Net movement
(147,000)
4,839,817

5,120,031
5,267,031



If the investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
4,250,890
4,250,890

4,250,890
4,250,890

Page 5

 
Rushbrocks Limited
 
 

Notes to the financial statements
Year ended 31 December 2024

5.


Debtors

2024
2023
£
£


Trade debtors
241,360
-

Other debtors
4,866
-

Prepayments and accrued income
149,027
184,971

395,253
184,971



6.


Current asset investments

2024
2023
£
£

Term deposits
6,477,345
7,172,000

6,477,345
7,172,000



7.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank overdrafts
-
1,614,223

Trade creditors
22,950
-

Amounts owed to related parties
3,494
-

Corporation tax
297,238
139,763

Other taxation and social security
50,873
-

Other creditors
5,244
111,306

Accruals and deferred income
219,217
45,462

599,016
1,910,754



8.


Controlling party

The immediate parent undertaking is Rushbrocks Holdings Limited. The directors consider themselves to be the ultimate controlling party.

Page 6