Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31Dormant and the other subsidiaries bu and sell properties.42024-01-014falsefalsetruefalse 02756105 2024-01-01 2024-12-31 02756105 2023-01-01 2023-12-31 02756105 2024-12-31 02756105 2023-12-31 02756105 c:Director3 2024-01-01 2024-12-31 02756105 d:Buildings 2024-01-01 2024-12-31 02756105 d:Buildings 2024-12-31 02756105 d:Buildings 2023-12-31 02756105 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02756105 d:PlantMachinery 2024-01-01 2024-12-31 02756105 d:PlantMachinery 2024-12-31 02756105 d:PlantMachinery 2023-12-31 02756105 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02756105 d:MotorVehicles 2024-01-01 2024-12-31 02756105 d:MotorVehicles 2024-12-31 02756105 d:MotorVehicles 2023-12-31 02756105 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02756105 d:FurnitureFittings 2024-01-01 2024-12-31 02756105 d:FurnitureFittings 2024-12-31 02756105 d:FurnitureFittings 2023-12-31 02756105 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02756105 d:OfficeEquipment 2024-01-01 2024-12-31 02756105 d:OfficeEquipment 2024-12-31 02756105 d:OfficeEquipment 2023-12-31 02756105 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02756105 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02756105 d:FreeholdInvestmentProperty 2024-01-01 2024-12-31 02756105 d:FreeholdInvestmentProperty 2024-12-31 02756105 d:FreeholdInvestmentProperty 2023-12-31 02756105 d:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 02756105 d:CurrentFinancialInstruments 2024-12-31 02756105 d:CurrentFinancialInstruments 2023-12-31 02756105 d:Non-currentFinancialInstruments 2024-12-31 02756105 d:Non-currentFinancialInstruments 2023-12-31 02756105 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02756105 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02756105 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 02756105 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 02756105 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 02756105 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 02756105 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 02756105 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 02756105 d:ShareCapital 2024-12-31 02756105 d:ShareCapital 2023-12-31 02756105 d:RevaluationReserve 2024-12-31 02756105 d:RevaluationReserve 2023-12-31 02756105 d:RetainedEarningsAccumulatedLosses 2024-12-31 02756105 d:RetainedEarningsAccumulatedLosses 2023-12-31 02756105 c:OrdinaryShareClass1 2024-01-01 2024-12-31 02756105 c:OrdinaryShareClass1 2024-12-31 02756105 c:OrdinaryShareClass1 2023-12-31 02756105 c:FRS102 2024-01-01 2024-12-31 02756105 c:Audited 2024-01-01 2024-12-31 02756105 c:FullAccounts 2024-01-01 2024-12-31 02756105 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02756105 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02756105 2 2024-01-01 2024-12-31 02756105 5 2024-01-01 2024-12-31 02756105 6 2024-01-01 2024-12-31 02756105 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 02756105









STAPLEFORD COMMERCIAL GROUP LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
STAPLEFORD COMMERCIAL GROUP LIMITED
REGISTERED NUMBER: 02756105

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
20,048
83,477

Investments
 5 
480
480

Investment property
 6 
6,462,139
6,752,321

  
6,482,667
6,836,278

Current assets
  

Stocks
  
52,000
202,000

Debtors: amounts falling due within one year
 7 
21,996,234
21,180,738

Cash at bank and in hand
 8 
841,682
60,185

  
22,889,916
21,442,923

Creditors: amounts falling due within one year
 9 
(22,828,360)
(2,112,119)

Net current assets
  
 
 
61,556
 
 
19,330,804

Total assets less current liabilities
  
6,544,223
26,167,082

Creditors: amounts falling due after more than one year
 10 
-
(19,289,509)

  

Net assets
  
6,544,223
6,877,573


Capital and reserves
  

Called up share capital 
 12 
100,000
100,000

Revaluation reserve
  
1,598,371
-

Profit and loss account
  
4,845,852
6,777,573

  
6,544,223
6,877,573


Page 1

 
STAPLEFORD COMMERCIAL GROUP LIMITED
REGISTERED NUMBER: 02756105
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.




N R Searle
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
STAPLEFORD COMMERCIAL GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Stapleford Commercial Group Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is Charles Lake House, Claire Causeway, Crossways Business Park, Dartford, Kent, DA2 6QA.
The principal activity of the company during the year continues to be that of buying and selling of own real estate and commercial plant.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
STAPLEFORD COMMERCIAL GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
STAPLEFORD COMMERCIAL GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
10%
Straight line
Plant and machinery
-
25%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
25%
Reducing balance
Office equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Page 5

 
STAPLEFORD COMMERCIAL GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2023 - 4).

Page 6

 
STAPLEFORD COMMERCIAL GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment

£
£
£
£
£



Cost or valuation


At 1 January 2024
114,252
2,100
63,461
19,785
11,088


Disposals
(114,252)
-
-
(19,785)
-



At 31 December 2024

-
2,100
63,461
-
11,088



Depreciation


At 1 January 2024
58,728
2,100
40,625
18,563
7,193


Charge for the year 
6,525
-
5,709
306
974


Disposals
(65,253)
-
-
(18,869)
-



At 31 December 2024

-
2,100
46,334
-
8,167



Net book value



At 31 December 2024
-
-
17,127
-
2,921



At 31 December 2023
55,524
-
22,836
1,222
3,895
Page 7

 
STAPLEFORD COMMERCIAL GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 January 2024
210,686


Disposals
(134,037)



At 31 December 2024

76,649



Depreciation


At 1 January 2024
127,209


Charge for the year 
13,514


Disposals
(84,122)



At 31 December 2024

56,601



Net book value



At 31 December 2024
20,048



At 31 December 2023
83,477


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
480



At 31 December 2024
480




Page 8

 
STAPLEFORD COMMERCIAL GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
6,752,321


Disposals
(1,888,553)


Surplus on revaluation
1,598,371



At 31 December 2024
6,462,139

The 2024 valuations were made by the directors, on an open market value for existing use basis.







7.


Debtors

2024
2023
£
£


Trade debtors
57,996
146

Amounts owed by group undertakings
20,321,667
19,722,847

Amounts owed by joint ventures and associated undertakings
1,562,528
339,330

Other debtors
53,700
1,118,072

Prepayments and accrued income
343
343

21,996,234
21,180,738



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
841,682
60,185

841,682
60,185


Page 9

 
STAPLEFORD COMMERCIAL GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
20,850,370
7,710

Trade creditors
54,864
59,319

Amounts owed to group undertakings
572,319
584,194

Amounts owed to joint ventures
971,020
1,362,175

Other taxation and social security
43,880
-

Other creditors
5,808
7,137

Accruals and deferred income
330,099
91,584

22,828,360
2,112,119



10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
-
19,289,509

-
19,289,509



11.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
20,850,370
7,710

Amounts falling due 1-2 years

Bank loans
-
115,652

Amounts falling due 2-5 years

Bank loans
-
19,173,857

20,850,370
19,297,219


Page 10

 
STAPLEFORD COMMERCIAL GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100,000 (2023 - 100,000) Ordinary shares of £1.00 each
100,000
100,000



13.


Related party transactions

Included within creditors and debtors are amounts owed (to)/from fellow group companies of £20,340,856
(2023: £18,115,808).


14.


Controlling party

There is no single ultimate controlling party, the immediate parent undertaking is that of Stapleford Group
Limited a company incorporated in England and Wales.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 26 September 2025 by Duncan Stannett (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 11