Company registration number 02800215 (England and Wales)
SCOTT BROWNRIGG LIMITED
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
SCOTT BROWNRIGG LIMITED
COMPANY INFORMATION
Directors
D E Comber
A M Olliff
R J McCarthy
Secretary
M Hayler
Company number
02800215
Registered office
77 Endell Street
London
WC2H 9DZ
Auditor
Forvis Mazars LLP
30 Old Bailey
London
EC4M 7AU
SCOTT BROWNRIGG LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 1 -

The directors present the strategic report for the year ended 31 January 2025.

Business Overview

We are a global design leader, ranked among the Global Top 100 and within the UK Top 20 architectural practices. Our vision is to be recognised for transforming the industry and enriching lives through the built environment, creating a better world.

 

We offer a wide range of services, including architecture, interior design, master planning, urbanism, design strategy and delivery, design management and safety, digital technology, conservation, and technical advice across all major sectors. Our expertise spans advanced technologies, aviation, business space, defence and security, hospitality, digital culture, media and sport, education, health, rail, and residential and mixed-use developments.

 

Our studios are strategically located to deliver exceptional service across the UK, with offices in London, Guildford, Cardiff, and Edinburgh, as well as an international presence in New York, Singapore, Amsterdam, and the Kingdom of Saudi Arabia.

 

Additionally, our strategic alliances in the Middle East, Turkey, and Vietnam enable us to serve a growing international client base and project portfolio.

 

We transitioned to a 100% Employee Ownership Trust in November 2021. Our commitment to design excellence is enduring, informed by critical analysis, rigorous research, and commercial insight, which has allowed us to create inspirational environments for over 115 years. Through collaboration across all our services, sectors, and studios, we aim to ensure that each project makes a positive and lasting impact. We strive for opportunities to foster a more diverse, sustainable, and culturally rich world, pushing ourselves creatively in business as one global team.

Significant Achievements

Scott Brownrigg achieved outstanding results for the year ended January 2025, thanks to a robust business strategy focused on vertical and horizontal expansion, international outreach, and improved efficiency. This success is also attributed to the dedication and hard work of our employees. Our strategy has enabled us to support emerging talent, enhance in-house capabilities, and ultimately create a more agile and resilient practice.

A key focus is to grow our international profile, with active projects and opportunities in Central Asia, the Middle East, Africa, Southeast Asia, and Ireland. Notable projects include the Medina Airport in Saudi Arabia and large-scale mixed-use master plans in Central Asia.

During the year, we completed several high-profile projects across various sectors, including Shinfield Studios, which will significantly contribute to the UK film and TV industry, local communities, and the broader creative sector, generating expected inward investment of £600 million annually. This campus features 18 sound stages, 38 workshops, a 9-acre filming backlot, and over 130,000 square feet of contemporary office space, making it one of the UK’s largest new-build film and TV studio campuses. Additionally, the redevelopment of Paddington Underground Station transforms the passenger experience, offering an impressive gateway to Paddington Square. This project includes a complete reconfiguration of the underground space, providing step-free access from the newly developed public plaza to the platforms below, alongside a significant expansion of the Bakerloo line ticket hall.

In the UK we received planning approvals for London Design and Engineering UTC, Eastpoint Science Park, Southampton Science Park, Barnes Hospital, The Island masterplan and Surrey Police Headquarters. And construction started on the 3 new buildings at Oxford Science Park – ‘The Daubeny Project’

The last financial year brought remarkable achievements both within our practice and in the industry. We celebrated 25 years of our dedicated Interior Design Workplace service and launched the second RIBA Scott Brownrigg Award for Sustainable Development. Our expertise in the Building Safety Act was acknowledged, and we produced Architecture Today’s ‘Building Safety Act in Practice’ module, part of their School of Specification series.

We continued to gain recognition for our digital expertise through articles on protecting digital assets and modules in the RIBAJ. Additionally, we hosted our first Digital Bootcamp, offering undergraduate architecture students the opportunity to deepen their understanding of the digital journey and how to apply digital skills in practice, as part of our Future Talent Programme aimed at supporting the next generation of architects.

SCOTT BROWNRIGG LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
Significant Achievements (continued)

Our Design Research Unit remains central to our design philosophy, and in the year, we published two editions of the Unit’s Intelligent Architecture publication: edition 16 focused on ‘Architecture and the Wall,’ while edition 17 explored ‘Contrast and Juxtaposition.’

We are proud to be recognised as a leading architectural practice both in the UK and globally, consistently ranking among the top 20 practices in the Architect Journal’s list and placed 89th in Building Design’s World Architecture 100.

As we prepare to celebrate our 115th anniversary in 2025 and our status as an Employee-Owned Trust (EOT), succession planning continues to be a key priority for the business. This involves investing in our employees by equipping them with the skills necessary to anticipate the future needs of the industry and enabling their career advancement within the firm, thereby raising their profile both internally and externally. Last year, we launched our inaugural Business Development Training Programme to identify and develop future business leaders within the practice. Several of our staff received industry awards, including two of our current architectural apprentices winning Worshipful Company of Chartered Architects (WCCA) Awards.

Our reputation and work within the Life Sciences sector continues to grow and be recognised in industry sector awards, with 100 Discovery Drive in Cambridge shortlisted for a BCO Regional Award and The Optic at Peterhouse Technology Park for British Land completing towards the end of the year.

We are undertaking several large-scale international mixed-use masterplans, with two recognized at the World Architecture Festival Awards: Sea Breeze in Azerbaijan and The Island School in Cyprus.

Internally, we launched our Community Involvement Programme, underscoring our commitment to enrich lives and create a better world. This initiative engaged employees across all our studios in various community causes, from applying their design skills to volunteering in soup kitchens, complemented by further charity fundraising activities.

 

Financial Performance

The company’s performance against key performance indicators (“KPI’s) during the year ended 31 January 2025 can be summarised as follows:

 

 

The UK and international markets continue to face challenges due to rising living costs, inflation, increased construction costs, and ongoing uncertainty in various geo-political regions. Nevertheless, our strategic focus on diversifying our international portfolio has mitigated these risks, resulting in strong revenue growth. Project conversion rates have remained stable, showcasing the strength of our diverse range of services.

 

By implementing efficiency controls and fostering a collaborative approach across practices for onboarding new projects, we have maintained robust debtor days and cash collection targets throughout the year. Risks associated with long-standing debts and disputes have also been effectively managed.

SCOTT BROWNRIGG LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
Strategic Initiatives

We actively develop our medium to long-term plan, which aims to transform our practice while establishing a sustainable, design-focused business that incorporates resilience and growth for the future.

 

We continue to invest in our international strategy. Our Design Management Unit (DMU), along with our other services such as the Design Delivery Unit (DDU), Safety Design Unit (SDU), and Digital Twin Unit (DTU), enables us to offer a unique client service. This approach positions us advantageously as the UK industry adapts to the new requirements of the Building Safety Act.

 

Our specialised sector expertise and market-leading technical knowledge, supported by our Design Research Unit (DRU), influence and guide all the leading architecture research across the group.

 

We remain committed to investing in both applied and fundamental research topics, focusing on sustainability. Additionally, we collaborate with the RIBA to share knowledge through various communication platforms.

Principal Risks and Uncertainties

The risks facing the company continue to be managed at group level through our Strategic Board and Operations Board. The principal risks and uncertainties can be summarised as follows:

 

Economic Uncertainty

Several economic factors continue to impact the company, including cost of living increases, inflation and continued high interest rates. These differ in each of the regional locations in which we operate. We continue to diversify our business across territories, markets and sectors to reduce volatility.

 

The change to the operating model, implemented in 2021, effectively enables teams to work on projects not constrained to their physical location. This has allowed for improved collaboration, global engagement, and sector utilisation of our staff and ensuring optimal profit generation.

 

Regional Conflicts

The outbreak of conflict in Ukraine/Russia impacted projects and pipelines in the impacted regions. All project work ceased and the impacts have been managed through the diversification of our portfolios and targeted growth in regions with lower risk profiles. Extensive checks are performed on contracting parties to ensure relevant sanction compliance.

 

Cash flow management and late payments

Liquidity and funding risk is managed by maintaining appropriate levels of working capital and finance (short and long-term) to ensure the company has sufficient funds available for its operations and short-term investment plans, with cash flow projections reviewed by management every month.

 

Credit risk

Additional safeguarding measures have been put in place to ensure the credit health of all existing clients are reviewed monthly and full credit and compliance checks are performed on all new and potential clients, to mitigate any exposure to defaults on contracted terms. Any long outstanding debt is flagged for management review and action every month.

Technology systems, sensitive data and cyber risk

We continue to invest in our technology infrastructure and have introduced several advanced virtual interfaces during the year that continue to ensure our systems and data are secure from external threats.

 

SCOTT BROWNRIGG LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -

Principal Risks and Uncertainties (continued)

Foreign exchange volatility

There has been a degree of currency fluctuation particularly as the impact of rising costs of living and political uncertainties unfolded during the half of the financial year. We are managing currency risk by matching revenue and expenditure to minimise the company’s net exposure. Any other significant transactions are hedged if revenue and expenditure cannot be matched.

 

Continuing to attract and retain highly skilled international staff

As a global design-focussed business we are reliant on the skills and diversity that international staff bring to all of our studios. We are monitoring the changes in UK immigration rules closely and are encouraged that our profession has been recognised and is included on the Shortage Occupation List. We also work hard to provide opportunities for staff to gain experience working in each of our international studios.

 

Downward price pressure on fees

We are constantly evaluating our cost base to ensure this is in line with forecasted income levels and are investing in technologies that improve the quality and efficiency of our work. We monitor fee proposals and agreements carefully to ensure we are offering the appropriate level of service requested by our clients.

 

Business interruption and infrastructure

We have robust Business Continuity Plans for each of our studios and a Disaster Recovery Plan that outlines how our digital systems are backed up. These plans are reviewed and revised regularly.

 

We manage all these risks through a process of policies and controls which are set by the Strategic Board and implemented and managed by the Operations Board. All risks are assigned to owners and are reviewed regularly to further assess the extent and effectiveness of the controls.

 

The company seeks to diversify risks wherever possible, particularly through developing work in new business sectors and geographical areas. This is especially important for the coming years given the continued uncertainty over the UK economy.

 

SCOTT BROWNRIGG LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -

Employee Relations

On 12 November 2021, we transitioned from an Employee Benefit Trust to a 100% Employee-Owned Trust. Now in our third year, this change has allowed our staff to share in the success of the company, facilitated effective succession planning, and provided opportunities for employees to impact the company’s future.

 

We have established various channels for communication with our staff, including regular updates from the CEO, monthly Town Hall meetings in each studio, the Employee Ownership Committee, internal roadshows, and our company intranet. Our Annual Business Plan is shared with all employees, and we encourage discussions about all aspects of the business’s performance.

 

Our people are the cornerstone of our business, making it essential to ensure equal pay and opportunities for all in an inclusive and supportive environment. We are pleased to report that our gender pay gap is improving year after year, with the median decreasing from 14% to 9%.

 

We measure staff engagement through regular surveys, which have shown an increase in engagement across several key metrics.

 

As an industry mentor and the only major Architectural practice to be nominated as one of the 9 practice role models by the RIBA, we actively collaborate with universities to pave the way for the next generation of designers. Raw talent and fresh perspectives are are essential for keeping design relevant.

 

Since 2010, we have partnered with ‘Blueprint for All,’ and our Future Talent Programme offers a variety of opportunities, including career talks, work experience, skills boot camps, paid internships, graduate placements, and apprenticeships.

 

One of our Level 7 apprentices has been shortlisted for the AJ New Talent Award 2025, exemplifying our commitment to investing in the next generation.

 

Employees from across our studios regularly support local charity groups through fundraising activities and company-sponsored volunteer time available to all staff.

Future Outlook

Despite the ongoing challenges posed by economic and political pressures, we remain optimistic about the future. With a strong financial foundation that has grown year after year, we continue to prioritise excellence in design and technical services for our clients and those who interact with the buildings and environments we create.

 

Our management team is focused on the future, working to complete existing projects while also exploring new opportunities in different markets to mitigate our exposure in the regions where we operate.

 

We are particularly committed to the urgent need for decarbonization and the transition to a carbon-neutral environment. We have signed several climate pledges and are dedicated to making a difference by reducing embodied carbon and the ongoing energy requirements of all our projects.

 

Additionally, we are determined to improve health and safety in construction. Leveraging our international presence, we aim to raise awareness on this critical issue, ensuring that all projects we engage in are designed, constructed, and maintained with safety as a priority.

 

Finally, we continue to invest significantly in technology across all aspects of our business. This includes embracing virtual interfaces and cloud-based technology, which facilitate a truly global collaborative environment across disciplines and teams. We are enhancing the quality and speed of our state-of-the-art software, allowing clients to better experience and interact with the design process from an early stage. We are continuously striving to automate systems and processes, thereby improving accuracy and efficiency, which enables us to spend more time on creative endeavours.

SCOTT BROWNRIGG LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -

On behalf of the board

..............................
D E Comber
Director
Date: 25 September 2025
SCOTT BROWNRIGG LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -

The directors present their annual report and financial statements for the year ended 31 January 2025.

Principal activities

The principal activity of the company is to provide architectural, planning, interior design, project management and property development consultancy services.

Results and dividends

During the financial year ended 31 January 2025 the company distributed dividends to its immediate parent company amounting to £5.29m (2024: £2.25m).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D E Comber
A M Olliff
R J McCarthy
I Williamson (resigned 01 June 2025)
Post reporting date events

Post year-end, the company paid a dividend distribution to its parent company amounting to £1.5m, £0.4m and £0.7m in February, May and August 2025 respectively.

 

Matters of strategic importance

Exposure to risks, financial risk management and future developments; this information is disclosed within the Strategic Report under the section “Strategic management and future developments” in accordance with section 414C(11) of the Companies Act 2006.

 

Going concern

The directors consider that the going concern basis for the preparation of the group’s financial statements remains appropriate, see accounting policy laid out on page 16.

 

Directors’ liability insurance

Qualifying third party indemnity provision is in place for the benefit of all directors of the company.

Auditor

The auditor, Forvis Mazars LLP, has indicated its willingness to continue in office.

Statement of disclosure to auditor

The directors who were in office on the date of approval of these financial statements have confirmed that, as far as they are aware, there is no relevant audit information of which the auditor is unaware. The directors have confirmed that they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that it has been communicated to the auditor.

On behalf of the board
..............................
D E Comber
Director
Date: 25 September 2025
SCOTT BROWNRIGG LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SCOTT BROWNRIGG LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SCOTT BROWNRIGG LIMITED
- 9 -
Opinion

We have audited the financial statements of Scott Brownrigg Limited (the 'company') for the year ended 31 January 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

SCOTT BROWNRIGG LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SCOTT BROWNRIGG LIMITED (CONTINUED)
- 10 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

 

Based on our understanding of the company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation and anti-money laundering regulation..

 

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:

 

SCOTT BROWNRIGG LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SCOTT BROWNRIGG LIMITED (CONTINUED)
- 11 -

Auditor’s responsibilities for the audit of the financial statements (continued)

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation, the Companies Act 2006.

 

In addition, we evaluated the directors’ and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management override of controls, and determined that the principal risks related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation to revenue recognition (which we pinpointed to the cut off assertion), and significant one-off or unusual transactions.

 

Our audit procedures in relation to fraud included but were not limited to:

 

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Gareth Jones (Senior Statutory Auditor)
For and on behalf of Forvis Mazars LLP, Statutory Auditor
Chartered Accountants
30 Old Bailey
London
EC4M 7AU
Date: 25 September 2025
SCOTT BROWNRIGG LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2025
- 12 -
2025
2024
as restated
Notes
£
£
Turnover
3
27,544,533
21,018,716
Other operating income
36,418
6,768
Other external expenses
29
(480,610)
(404,864)
Staff costs
8
(11,255,884)
(10,946,712)
External sub-contractor costs
29
(7,295,799)
(1,569,814)
Depreciation of tangible fixed assets and other amounts written off tangible and intangible fixed assets
6
(223,348)
(224,113)
Impairment adjustment to investments/ loans in/to subsidiaries
6
(1,236,515)
(220,574)
Amortisation of goodwill, website and in-house development
6
(63,455)
(57,537)
Other operating charges - administrative expenses
(5,727,164)
(4,446,431)
Operating profit
6
1,298,176
3,155,439
Interest receivable and similar income
4
25,011
30,409
Interest payable and similar charges
5
(216,827)
(206,982)
Amounts written off investments
12
402,504
-
0
Profit for the financial period
1,508,864
2,978,866
Taxation
10
386,296
(92,589)
Profit on ordinary activities after taxation and profit for the financial period
1,895,160
2,886,277
Other comprehensive income net of taxation
Revaluation of tangible fixed assets
400,000
-
0
Actuarial loss on defined benefit pension scheme
(2,000)
(15,000)
Tax relating to other comprehensive income
500
3,750
Total comprehensive income for the year
2,293,660
2,875,027

The results of 2025 are derived solely from continuing operations.                    

The notes on pages 15 to 36 form part of these financial statements.

SCOTT BROWNRIGG LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 JANUARY 2025
31 January 2025
- 13 -
2025
2024
Notes
£
£
Fixed assets
Goodwill
13
50,001
100,002
Other intangible assets
13
102,196
25,347
Total intangible assets
152,197
125,349
Tangible assets
14
2,846,978
2,554,297
Investments
15
4,607,203
5,289,314
7,606,378
7,968,960
Current assets
Debtors
17
11,156,206
9,791,473
Cash at bank and in hand
4,601,674
5,417,231
15,757,880
15,208,704
Creditors: amounts falling due within one year
18
10,031,478
6,655,943
Net current assets
5,726,402
8,552,761
Total assets less current liabilities
13,332,780
16,521,721
Creditors: amounts falling due after more than one year
19
(2,510,489)
(3,092,263)
Provisions for liabilities
Provisions
22
(640,055)
(40,055)
Deferred tax asset/(liability)
22
12,385
(201,392)
Defined benefit pension liability
23
(10,000)
(5,000)
Net assets
10,184,621
13,183,011
Capital and reserves
Called up share capital
24
8,697
8,697
Revaluation reserve
672,537
272,537
Capital redemption reserve
1,303
1,303
Other reserves
(2,644,676)
(2,644,676)
Profit and loss reserves
12,146,760
15,545,150
Total equity
10,184,621
13,183,011
The financial statements were approved by the board of directors and authorised for issue on
25 September 2025
25 September 2025
and are signed on its behalf by:
..............................
D E Comber
Director
Company Registration No. 02800215
SCOTT BROWNRIGG LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 14 -
Share capital
Revaluation reserve
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 February 2023
8,697
272,537
1,303
(2,640,266)
14,920,123
12,562,394
Year ended 31 January 2024:
Profit for the year
-
-
-
-
2,886,277
2,886,277
Other comprehensive income:
Actuarial gains on defined benefit plans
-
-
-
-
(15,000)
(15,000)
Tax relating to other comprehensive income
-
-
0
-
-
3,750
3,750
Total comprehensive income for the year
-
-
-
-
2,875,027
2,875,027
Dividends
11
-
-
-
-
(2,250,000)
(2,250,000)
Restructure reserve
-
-
-
(4,410)
-
(4,410)
Balance at 31 January 2024
8,697
272,537
1,303
(2,644,676)
15,545,150
13,183,011
Year ended 31 January 2025:
Profit for the year
-
-
-
-
1,895,160
1,895,160
Other comprehensive income:
Revaluation of tangible fixed assets
-
400,000
-
-
-
400,000
Actuarial loss on defined benefit plans
-
-
-
-
(2,000)
(2,000)
Tax relating to other comprehensive income
-
-
0
-
-
500
500
Total comprehensive income for the year
-
400,000
-
-
1,893,660
2,293,660
Dividends
11
-
-
-
-
(5,292,050)
(5,292,050)
Balance at 31 January 2025
8,697
672,537
1,303
(2,644,676)
12,146,760
10,184,621
SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 15 -
1
Accounting policies
Company information

Scott Brownrigg Limited is a private company limited by shares incorporated in England and Wales. The registered office is 77 Endell Street, London, WC2H 9DZ.

 

The principal activity of the company is to provide architectural, planning, interior design, project management and property development consultancy services.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006, including the provisions of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008.

The financial statements are prepared in sterling, which is the functional currency of the group.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties at fair value.

 

The principal accounting policies adopted are set out below.

In accordance with FRS 102, the Company has taken advantage of the exemptions from the

following disclosure requirements;

 

 

The company’s subsidiary undertakings have not been consolidated by Scott Brownrigg Limited as permitted by S401 of the Companies Act 2006 as they are consolidated in the financial statements of Scott Brownrigg Group Limited. These consolidated financial statements are available from its registered office, 77 Endell Street, London, WC2H 9DZ.

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 16 -
1.2
Going concern

The directors consider that the going concern basis for the preparation of the group’s financial statements remains appropriate. In arriving at this conclusion, they have taken into consideration the results for the year ended 31 January 202true5, together with current results and cash flow forecasts for 12 months from the date of signing of the financial statements. Post year end the directors have been carefully monitoring cash flow and the cost base of the group, ensuring strict payment terms are adhered to and discretionary spend is contained to the budgets set at the beginning of the new financial year.

Due to the continued political uncertainty in Europe and conflict in Gaza at the date of signing, the directors have taken action to protect the business and react to the changing economic and social environment. These actions have included adhering to guidelines directed by local governments and maintaining flexible working practices to ensure staff can remain working in a form as near to business as usual as possible from any location; diversifying project portfolios to mitigate potential exposures in countries impacted by the political uncertainties; as well as providing resilience training to staff.

 

The revenue pipeline is monitored on a weekly basis by management, and no material deviations from the budget set for 2025 are expected.

 

Based on these forecasts and action plans the directors consider it is appropriate for the financial statements to be prepared on the going concern basis. The financial statements do not include any adjustments that would result in the going concern basis of preparation not to be appropriate. In the event that this basis is not appropriate provisions may be required and assets may need to be written down to recoverable amounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Turnover from contracts for the provision of architectural and other services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total estimated costs. Where the outcome cannot be estimated reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable. The amount by which turnover exceeds payments on account is classified as "amounts recoverable on contracts" and included in debtors; to the extent that payments on account exceed relevant turnover and long term contract balances, the excess is classified as “payments received in advance” and included as a creditor.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 to 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 17 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website Development
3 years
In-House Development
3 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land and buildings, at rates calculated to write off the cost or valuation of each asset to its estimated residual value on a straight line basis over its expected useful life, as follows:

Freehold land and buildings
Fair value
Fixtures and fittings
10 years
Office machinery and equipment
3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

In the separate accounts of the company, interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

 

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 18 -

Impairment of fixed assets (continued)

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Any impairment loss recognised for goodwill is not reversed. For fixed assets other than goodwill, recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried in at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

 

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the current tax expense and deferred tax expense. Current tax assets are recognised when tax paid exceeds the tax payable.

 

Current tax

Current tax is based on taxable profit for the year. Current tax assets and liabilities are measured using tax rates that have been enacted or substantively enacted by the reporting date.

 

1.13
Deferred tax

Deferred tax is calculated at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled based on tax rates that have been enacted or substantively enacted by the reporting date. Deferred tax liabilities are recognised in respect of all timing differences that exist at the reporting date.

 

Timing differences are differences between taxable profits and total comprehensive income that arise from the inclusion of income and expenses in tax assessments in different years from their recognition in the financial statements. Deferred tax assets are recognised only to the extent that it is probable that they will be recovered by the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is recognised on income or expenses from subsidiaries that will be assessed to or allow for tax in a future year except where the Company is able to control the reversal of the timing difference and it is probable that the timing difference will not reverse in the foreseeable future.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination and the amounts that can be deducted or assessed for tax. The deferred tax recognised is adjusted against goodwill.

 

Current and deferred tax is charged or credited in profit or loss, except when it relates to items charged or credited to other comprehensive income or equity, when the tax follows the transaction or event it relates to and is also charged or credited to other comprehensive income, or equity.

 

Current tax assets and current tax liabilities and deferred tax assets and deferred tax liabilities are offset, if and only if, there is a legally enforceable right to set off the amounts and the entity intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 21 -
1.14
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.15
Retirement benefits

For defined contribution schemes the amount charged to profit or loss is the contributions payable in the year. Differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments.

 

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

 

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the year in which they arise.

 

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the year as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the year in which they occur and are not reclassified to profit and loss in subsequent years.

 

The defined net benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 22 -
1.17
Foreign exchange

Transactions in currencies other than the functional currency (foreign currency) are initially recorded at the exchange rate prevailing on the date of the transaction.

 

Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the reporting date. Non-monetary assets and liabilities denominated in foreign currencies are translated at the rate ruling at the date of the transaction, or, if the asset or liability is measured at fair value, the rate when that fair value was determined.

 

All translation differences are taken to profit or loss, except to the extent that they relate to gains or losses on non-monetary items recognised in other comprehensive income, when the related translation gain or loss is also recognised in other comprehensive income

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Long term contracts

Estimates are made in respect of establishing the stage of completion of long term contracts. In determining the stage of completion the directors estimate costs to complete, and compare costs incurred as a proportion of total expected costs. The methods of estimation used are discussed in the turnover accounting policy on page 16.

Defined benefit pension

The fair value of the defined net benefit pension scheme liability is determined by way of a third party actuarial valuation. The actuarial assumptions used in the calculation of the valuation of the plan assets and liabilities are set out in note 23.

Freehold land and buildings

Estimates are made in respect of determining the carrying value of the freehold land and buildings which are stated at fair value. The directors have valued the company’s freehold land and buildings having regard to local market conditions and informal advice received from external professional valuers. However, the valuation of the company’s freehold land and buildings is inherently subjective as it is made on the basis of valuation assumptions which may in future not prove to be accurate (see note 14).

 

 

 

 

 

 

 

 

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 23 -
3
Turnover

An analysis of the group’s turnover is as follows:

2025
2024
restated
£
£
Turnover analysed by geographical market
United Kingdom
15,799,016
17,625,703
Other European Countries
539,961
1,469,365
Rest of World
11,205,556
1,923,648
27,544,533
21,018,716

The company’s turnover was entirely derived from its principal activity.

4
Interest receivable and similar income
2025
2024
£
£
Bank interest
28,011
30,409
Interest on the net defined benefit asset
(3,000)
-
0
Total income
25,011
30,409
5
Interest payable and similar charges
2025
2024
£
£
Loan interest
216,827
206,982
6
Profit on ordinary activities before taxation
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Foreign exchange loss
31,035
334,257
Depreciation of leased tangible fixed assets
11,654
27,970
Depreciation of owned tangible fixed assets
211,694
196,143
Impairment of intercompany loans and investments
1,236,515
220,574
(Profit)/loss on disposal of tangible fixed assets
(418)
8,879
Amortisation of goodwill
50,001
50,001
Amortisation of website
13,454
7,536
Operating lease rentals
401,522
449,043
SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 24 -
7
Auditors' Remuneration
2025
2024
Fees payable to Mazars LLP and its associates in respect of both audit and non-audit services
£
£
Audit services
Statutory audit
63,500
56,350
Other services
Taxation compliance services
12,500
9,800
8
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Technical
138
140
Administration
30
29
Total
168
169
2025
2024
Staff costs for the above persons:
£
£
Wages and salaries
9,325,345
9,064,459
Social security costs
1,019,815
1,006,987
Defined contribution pension cost
910,724
875,266
11,255,884
10,946,712
9
Directors' remuneration
2025
2024
£
£
Aggregate emoluments
847,134
746,880
Company contributions to money purchase pension schemes
40,000
45,240
2025
2024
Highest paid director:
£
£
Aggregate emoluments
239,525
208,750
Company pension contributions to defined contribution schemes
10,000
10,000
SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
9
Directors' remuneration
(Continued)
- 25 -
Retirement benefits are accruing to 4 directors (2024: 4) under money purchase pension schemes.
The directors remuneration disclosed above represents the total remuneration of the company's key management personnel (excluding employers' National Insurance contributions).

10
Taxation
2025
2024
£
£
Current tax
UK corporation tax
-
440,806
Adjustments for prior years
(173,019)
(319,147)
Total current tax
(173,019)
121,659
Deferred tax
Origination and reversal of timing differences
(242,777)
12,385
Adjustment for prior years
29,500
(41,455)
Total deferred tax
(213,277)
(29,070)
Total tax (credit)/charge
(386,296)
92,589
The tax charge for the year is lower than the standard rate of corporation tax in the UK (25%). The differences are explained below. The charge for the year can be reconciled to the profit per the income statement as follows:
2025
2024
£
£
Profit on ordinary activities before tax
1,508,864
2,978,866
Profit on ordinary activities multiplied by the effective rate of Corporation tax in the UK of 25% (2024: 24%)
377,216
715,821
Items not allowable for tax purposes
80,997
81,460
Tax effect of income not taxable in determining taxable profit
(13,727)
-
0
Adjustments for previous years - current tax
(173,019)
(319,147)
Group relief
10,217
-
0
Amounts credited/(Charged) to other comprehensive income
185
-
Adjustments for previous years - deferred tax
29,500
(41,455)
Fixed asset timing differences
45,300
43,120
Change in tax rates - deferred tax
-
0
480
Additional deduction for R&D expenditure
(713,465)
(387,690)
Tax relating to other comprehensive income
(29,500)
-
0
Tax charge for the year
(386,296)
92,589

Taxable losses carried forward as at 31 January 2025 were £315,116 (2024: £nil).

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 26 -
11
Dividends
2025
2024
£
£
Dividends
5,292,050
2,250,000


The group transitioned to a new ownership structure with the Scott Brownrigg Employee Ownership Trustee becoming the ultimate parent company of the group on 12 November 2021. A distribution was made by means of a dividend to the immediate parent company. No dividend per share was declared.

12
Amounts written off investments
2025
2024
£
£
Other gains and losses
402,504
-
13
Intangible fixed assets
Goodwill
Website Development
In-House Development
Total
£
£
£
£
Cost
At 1 February 2024
1,236,874
161,312
24,665
1,422,851
Additions
-
0
-
0
90,303
90,303
At 31 January 2025
1,236,874
161,312
114,968
1,513,154
Amortisation and impairment
At 1 February 2024
1,136,872
159,957
673
1,297,502
Amortisation charged for the year
50,001
1,355
12,099
63,455
At 31 January 2025
1,186,873
161,312
12,772
1,360,957
Carrying amount
At 31 January 2025
50,001
-
0
102,196
152,197
At 31 January 2024
100,002
1,355
23,992
125,349
SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 27 -
14
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Office machinery and equipment
Total
£
£
£
£
Cost or valuation
At 1 February 2024
2,100,000
805,955
1,299,815
4,205,770
Additions
-
0
2,141
113,888
116,029
Disposals
-
0
-
0
(499,637)
(499,637)
Revaluation
400,000
-
0
-
0
400,000
At 31 January 2025
2,500,000
808,096
914,066
4,222,162
Depreciation and impairment
At 1 February 2024
-
0
633,318
1,018,155
1,651,473
Depreciation charged in the year
-
0
46,878
176,470
223,348
Eliminated in respect of disposals
-
0
-
0
(499,637)
(499,637)
At 31 January 2025
-
0
680,196
694,988
1,375,184
Carrying amount
At 31 January 2025
2,500,000
127,900
219,078
2,846,978
At 31 January 2024
2,100,000
172,637
281,660
2,554,297
The net book value of office equipment includes £nil (2024: £11,654) in respect of assets held under finance leases.

The historic cost of freehold land and buildings was £1,827,463 (2024: £1,827,463) which includes land with a cost of £990,258 (2024: £990,258). Freehold land and buildings are stated at fair value (see page 18) which is not depreciated.
Freehold Land and buildings
Freehold Land and buildings
2025
2024
Movements in the year:
£
£
Fair value at 1 February
2,500,000
2,100,000
The fair value of the company's investment property at 31 January 2025 has been arrived at by the directors having regard to valuation advice provided by third party commercial property experts on an open market value basis. The valuation was determined by reference to market evidence of transaction prices for similar properties within Guildford.
SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 28 -
15
Fixed asset investments
Investment in subsidiary undertakings
£
Cost
At 1 February 2024
5,539,316
Provisions for impairment
At 31 January 2024
250,002
Impairment losses
682,111
At 31 January 2025
932,113
Carrying amount
At 31 January 2025
4,607,203
At 31 January 2024
5,289,314
A review of the company's investments has indicated that the investments' recoverable amount exceeded their carrying amount exceeded and consequently an impairment was required.

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 29 -
16
Subsidiaries
The company's subsidiary undertakings are as follows:
Country of
Ordinary
incorporation of
shares
Nature of
Name
registration
held %
business
Claremorris Properties Limited
England and Wales
100
Property investment
Scott Brownrigg Trustees Limited
England and Wales
100
Dormant
Scott Brownrigg (Chiswick) Limited
England and Wales
100
Dissolved 26/08/2025
The registered address for the above subsidiaries is: 77 Endell Street, London, WC2H 9DZ

Scott Brownrigg South East Asia Pte Ltd
Singapore
100
Architects
Scott Brownrigg Singapore Pte Limited
Singapore
100
Architects
Registered address: 150 Beach Road, #20-03/04 Gateway West, Singapore 189720

Scott Brownrigg B.V.
Netherlands
100
Architects
Registered address: Vijzelstraat 68, Amsterdam, 1017 HL

Scott Brownrigg Inc.
USA
100
Interior Designers
(previously Design Delivery Unit Inc.)
Registered address: Wall Street Plaza 88 Pine Street Suite 3220 New York NY 10005
GMW Architects International W.L.L.*
Qatar
90
Dormant
Registered address: Level 15, Commercial Bank Plaza, West Bay, Doha, Qatar

17
Debtors
2025
2024
£
£
Trade debtors
4,969,986
3,062,131
Amounts recoverable on contracts
623,001
1,144,442
Corporation tax
651,390
250,517
Amounts owed by group undertakings
3,676,625
4,393,116
Other debtors
28,177
20,795
Prepayments and accrued income
1,207,027
920,472
11,156,206
9,791,473
SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
17
Debtors
(Continued)
- 30 -
Amounts due from group undertakings are non-interest bearing and are shown as falling due within one year as there are no formal agreements in place to defer payment. However, it is not anticipated that these balances will be called unless sufficient funds are available in the relevant group undertakings to enable repayment to be made.

Management have made a provision of £97,898 (2024: £121,008) against trade debts, which were overdue and there was uncertainty over their recovery, however continue to pursue these debts and expect to fully recover them.

18
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loan
20
588,821
608,172
Finance lease obligations
21
-
0
6,723
Payments received in advance
2,807,502
2,185,880
Trade creditors
1,090,976
725,278
Amounts owed to group undertakings
1,897,365
2,037,765
Other tax and social security
626,450
513,710
Other creditors
-
0
40,391
Accruals
3,020,364
538,023
10,031,478
6,655,942


The bank loan comprises a loan which is secured by a fixed and floating charge on all the assets of the company and UK group including the property and assets of its UK subsidiary company.

In May 2025, the bank loan was refinanced as a £2.4m 10-year term loan.

Amounts owed to group undertakings are interest free and repayable on demand.

19
Creditors: amounts falling due after more than one year
2025
2024
Borrowings:
Notes
£
£
Bank loan
20
2,510,489
3,092,263
2,510,489
3,092,263
20
Loans and overdrafts
2025
2024
The bank loan is made up as follows:
£
£
Due within one year
588,821
608,172
Due within two to five years
2,510,489
3,092,263
3,099,310
3,700,435
SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
20
Loans and overdrafts
(Continued)
- 31 -
The bank loan comprises a loan which is secured by a fixed and floating charge on all the assets of the UK companies in the group including the long leasehold and investment property in London. In May 2025, the bank loan was refinanced as a £2.4m 10-year term loan.

21
Finance lease and hire purchase contracts


Obligations under finance leases and hire purchase contracts are secured by the related assets and bear finance charges at rates ranging from 0% to 0.55% per annum (2024: ranging from 0% to 0.55% per annum).

2025
2024
Future minimum lease payments due under finance leases:

£
£
Less than one year
-
6,723
-
6,723


Finance lease payments represent rentals payable by the Company for certain items of plant and machinery. Leases include purchase options at the end of the lease year, and no restrictions are placed on the use of the assets. The average lease term is 4 years (2024: 4 years). All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

The Company's obligations under finance leases are secured by the lessor's charge over the leased assets. The net book value of secured assets is disclosed in note 14.
22
Provisions for liabilities
Deferred Tax
Claims
Total
£
£
£
Balance at 1 February 2024
201,392
40,055
241,447
Provision in the year
(213,777)
600,000
386,223
31 January 2025
(12,385)
640,055
627,670
The company has received claims in the normal course of business. It is not possible to predict the timing of future payments in settlement of the claims that have been provided in these financial statements.
The deferred tax liabilities recognised by the company are as follows:
2025
2024
£
£
Accelerated capital allowances
258,889
250,958
Short term timing differences
(192,495)
(79,066)
Other movements
(78,779)
29,500
(12,385)
201,392
SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
22
Provisions for liabilities
(Continued)
- 32 -
Deferred taxation
Movements in the year:
£
Liability at 1 February 2024
201,392
Charge to profit or loss
(213,777)
Charge to other comprehensive income
-
Liability at 31 January 2025
(12,385)
23
Retirement benefit schemes
Defined contribution schemes

The company operates a defined contribution pension scheme for all qualifying employees in the United Kingdom. The assets of the scheme are held separately from those of the company in an independently administered fund. The contributions payable by the company charged to profit or loss amounted to £910,724 (2024: £875,266). Included in accruals are amounts for pension contributions outstanding of £nil (2024: £nil).

Defined benefit schemes

The company operates a closed defined benefit plan for qualifying employees. As at 31 January 2025 the defined benefit plan is in the process of completing a 100% buy-out, managed by an independent third-party Trustee. The complete transfer of both the assets and liabilities to a new insurer completed on 1 April 2025, with the winding up of the Pension Trust in May 2025.

 

The most recent comprehensive actuarial valuation of the plan assets and the present value of the defined benefit obligation was carried out at 31 July 2023.

The Group is aware that the Court of Appeal has recently upheld the decision in the Virgin Media vs NTL Pension Trustees II Limited case. The decision puts into question the validity of any amendments made in respect of the rules of a contracted-out pension scheme between 6 April 1997 and 5 April 2016. The judgment means that some historic amendments affecting s.9(2B) rights could be void if the necessary actuarial confirmation under s.37 of the Pension Schemes Act 1993 was not obtained. On the 5 June 2025, the Government announced its intention to introduce legislation to give affected pension schemes the ability to retrospectively obtain written confirmation that historical benefit charges met the necessary standards. However, details of the legislation have not been announced. Subject to the Directors being able to comply with the legislation and the pension scheme obtaining the required written actuarial confirmation, the Directors do not expect the valuation of the scheme liabilities to change.

 

The principle assumptions used in the calculation of the valuation of the plan assets and the present value of the defined benefit obligation include:

2025
2024
Key assumptions
%
%
Discount rate
5.06
4.41
Expected rate of increase of pensions in payment
2.26
2.13
Expected rate of inflation
3.18
2.97
Expected pension increases during deferment
2.58
2.37
SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
23
Retirement benefit schemes
(Continued)
- 33 -
Mortality assumptions
2025
2024

Assumed life expectations on retirement at age 60:

Years
Years
Retiring today
- Males
26
26
- Females
29
29
Retiring in 20 years
- Males
28
28
- Females
30
30

The amounts included in the statement of financial position arising from the company's obligations in respect of defined benefit plans are as follows:

2025
2024
£
£
Present value of defined benefit obligations
(415,000)
(466,000)
Fair value of plan assets
405,000
461,000
Deficit in Scheme
(10,000)
(5,000)
2025
2023

Movements in the present value of defined benefit obligations

£
£
Liabilities at 1 February 2024
466,000
487,000
Benefits paid
(72,000)
(55,000)
Actuarial loss
2,000
15,000
Interest cost
19,000
19,000
At 31 January 2025
415,000
466,000
2025
2023

Movements in the fair value of plan assets

£
£
Fair Value of Assets 1 February
461,000
609,000
Interest income
19,000
24,000
Return on plan assets (excluding amounts included in net interest)
(20,000)
(116,000)
Benefits paid
(72,000)
(56,000)
Contributions by the employer
17,000
-
Closing plan assets
405,000
461,000

The actual return on plan assets was (£20,000) (2024: (£116,000)).

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
23
Retirement benefit schemes
(Continued)
- 34 -
2025
2024

Fair value of plan assets at the reporting period end

%
%
Cash
1
1
Buy-in insurance policy
99
99
100
100
24
Share capital and reserves
2025
2024
Share capital
£
£
Allotted, issued and fully paid:
173,950 ordinary shares of 5p each
8,697
8,697
Ordinary share rights
The company's ordinary shares, which carry no right to fixed income, each carry the right to one vote at general meetings of the company.
Reserves
Reserves of the Company represent the following:
Profit and loss account
Cumulative profit and loss net of distributions to owners.
Capital redemption reserve
The nominal value of shares repurchased.
Revaluation reserve
The cumulative revaluation gains and losses in respect of land and buildings, except revaluation gains and losses recognised in profit or loss.
Other reserves
The investment value of EBT shares transferred to the EOT.
SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 35 -
25
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:



Land and buildings



Other



Total


Land and buildings



Other



Total
2025
2025
2025
2024
2024
2024


Amounts due:
£
£
£
£
£
£
Less than one year
39,262
2,250
41,512
37,770
20,178
57,948
39,262
2,250
41,512
37,770
20,178
57,948
26
Ultimate controlling party

The company’s immediate parent company and controlling party is Scott Brownrigg Group Limited, a company incorporated in England and Wales.

The company’s ultimate parent is Scott Brownrigg EOT Trustee Limited, a company incorporated in England and Wales. Copies of the parent company’s accounts can be obtained from Companies House, Crown Way, Cardiff CF14 3UZ. Scott Brownrigg Group Limited, is the smallest and largest group of undertakings for which consolidated accounts are prepared.

27
Contingent liabilities

The company has given an overseas subsidiary, Design Delivery Unit Inc, the commitment that it will continue to extend financial support by providing sufficient funds to enable the company to pay its debts as they fall due for the foreseeable future. At 31 January 2025 the net liabilities of Design Delivery Unit Inc. were £2,286,516 (2024: £2,230,794), including amounts due to Scott Brownrigg Limited of £2,308,236 (2024: £2,256,193). Provisions have been recognised against amounts due to the company from Design Delivery Unit Inc. in these financial statements.

 

In addition, the company has provided against the amounts due by a subsidiary, Scott Brownrigg South East Asia PTE Limited. At 31 January 2025 the net liabilities of Scott Brownrigg South East Asia PTE Limited were £2,660,356 (2024: £2,251,832), which includes amounts owed to Scott Brownrigg Limited of £3,081,499 (2024: £2,315,940) and amounts provided for were £2,490,285 (2024: £2,021,269).

28
Related party transactions

The company has taken advantage of the exemptions provided by Section 33 of FRS 102 ‘Related Party Disclosures’ and has not disclosed transactions entered into between two or more members of a group, provided that any subsidiary undertaking which is party to the transaction is wholly owned by a member of that group.

 

SCOTT BROWNRIGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 36 -
29
Restatements

The company has restated two items in 2024 in the Statement of Comprehensive Income, namely to split out external sub-contractor costs and other external expenses. This has resulted in a £nil impact on Operating profit.

30
Post balance sheet event

Post year-end, a dividend distribution to the company's immediate parent company was made, amounting to £2.6m.

2025-01-312024-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.310D E ComberA M OlliffR J McCarthyI WilliamsonM Hayler028002152024-02-012025-01-3102800215bus:Director12024-02-012025-01-3102800215bus:Director22024-02-012025-01-3102800215bus:Director32024-02-012025-01-3102800215bus:CompanySecretary12024-02-012025-01-3102800215bus:Director42024-02-012025-01-3102800215bus:RegisteredOffice2024-02-012025-01-31028002152025-01-31028002152023-02-012024-01-3102800215core:RetainedEarningsAccumulatedLosses2023-02-012024-01-3102800215core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3102800215core:RevaluationReserve2024-02-012025-01-3102800215core:RevaluationReserve2023-02-012024-01-3102800215core:HedgingReserve2023-02-012024-01-3102800215core:Goodwill2025-01-3102800215core:Goodwill2024-01-3102800215core:OtherResidualIntangibleAssets2025-01-3102800215core:OtherResidualIntangibleAssets2024-01-31028002152024-01-3102800215core:ComputerSoftware2025-01-3102800215core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3102800215core:FurnitureFittings2025-01-3102800215core:ComputerEquipment2025-01-3102800215core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3102800215core:FurnitureFittings2024-01-3102800215core:ComputerEquipment2024-01-3102800215core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3102800215core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3102800215core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3102800215core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3102800215core:CurrentFinancialInstruments2025-01-3102800215core:CurrentFinancialInstruments2024-01-3102800215core:RevaluationReserve2025-01-3102800215core:RevaluationReserve2024-01-3102800215core:CapitalRedemptionReserve2025-01-3102800215core:CapitalRedemptionReserve2024-01-3102800215core:RevaluationReserve2023-01-3102800215core:CapitalRedemptionReserve2023-01-3102800215core:Goodwill2024-02-012025-01-3102800215core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3102800215core:ComputerSoftware2024-02-012025-01-3102800215core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-02-012025-01-3102800215core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3102800215core:FurnitureFittings2024-02-012025-01-3102800215core:ComputerEquipment2024-02-012025-01-3102800215core:UKTax2024-02-012025-01-3102800215core:UKTax2023-02-012024-01-310280021512024-02-012025-01-310280021522024-02-012025-01-310280021512023-02-012024-01-310280021532024-02-012025-01-310280021542024-02-012025-01-310280021552024-02-012025-01-310280021522023-02-012024-01-3102800215core:Goodwill2024-01-3102800215core:ComputerSoftware2024-01-3102800215core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-31028002152024-01-3102800215core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-02-012025-01-3102800215core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-02-012025-01-3102800215core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-02-012025-01-3102800215core:ExternallyAcquiredIntangibleAssets2024-02-012025-01-3102800215core:FurnitureFittings2024-01-3102800215core:ComputerEquipment2024-01-3102800215core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3102800215core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3102800215core:Non-currentFinancialInstruments2025-01-3102800215core:Non-currentFinancialInstruments2024-01-3102800215bus:PrivateLimitedCompanyLtd2024-02-012025-01-3102800215bus:FRS1022024-02-012025-01-3102800215bus:Audited2024-02-012025-01-3102800215bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP