Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falseThe hire of studio and film editing facilities33trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02910661 2024-01-01 2024-12-31 02910661 2023-01-01 2023-12-31 02910661 2024-12-31 02910661 2023-12-31 02910661 c:CompanySecretary1 2024-01-01 2024-12-31 02910661 c:Director1 2024-01-01 2024-12-31 02910661 c:RegisteredOffice 2024-01-01 2024-12-31 02910661 d:PlantMachinery 2024-01-01 2024-12-31 02910661 d:PlantMachinery 2024-12-31 02910661 d:PlantMachinery 2023-12-31 02910661 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02910661 d:MotorVehicles 2024-01-01 2024-12-31 02910661 d:FurnitureFittings 2024-01-01 2024-12-31 02910661 d:FurnitureFittings 2024-12-31 02910661 d:FurnitureFittings 2023-12-31 02910661 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02910661 d:ComputerEquipment 2024-01-01 2024-12-31 02910661 d:ComputerEquipment 2024-12-31 02910661 d:ComputerEquipment 2023-12-31 02910661 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02910661 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02910661 d:CurrentFinancialInstruments 2024-12-31 02910661 d:CurrentFinancialInstruments 2023-12-31 02910661 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02910661 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02910661 d:ShareCapital 2024-12-31 02910661 d:ShareCapital 2023-12-31 02910661 d:RetainedEarningsAccumulatedLosses 2024-12-31 02910661 d:RetainedEarningsAccumulatedLosses 2023-12-31 02910661 c:FRS102 2024-01-01 2024-12-31 02910661 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 02910661 c:FullAccounts 2024-01-01 2024-12-31 02910661 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02910661 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 02910661














BROADLEY STUDIOS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2024

 
BROADLEY STUDIOS LIMITED
 
 
COMPANY INFORMATION


Director
E Elias 




Company secretary
J Elias



Registered number
02910661



Registered office
5 Elstree Gate
Elstree Way

Borehamwood

Hertfordshire

United Kingdom

WD6 1JD




Accountants
Sopher + Co LLP
Chartered Accountants

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
BROADLEY STUDIOS LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 8


 
BROADLEY STUDIOS LIMITED
REGISTERED NUMBER:02910661

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,223
1,731

Current assets
  

Debtors: amounts falling due within one year
 5 
64,660
121,210

Bank and cash balances
  
118,838
194,202

  
183,498
315,412

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(478,755)
(671,603)

Net current liabilities
  
 
 
(295,257)
 
 
(356,191)

Total assets less current liabilities
  
(294,034)
(354,460)

Provisions for liabilities
  

Deferred tax
  
(306)
(433)

  
 
 
(306)
 
 
(433)

Net liabilities
  
(294,340)
(354,893)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(294,440)
(354,993)

  
(294,340)
(354,893)


Page 1

 
BROADLEY STUDIOS LIMITED
REGISTERED NUMBER:02910661
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




E Elias
Director

Date: 25 September 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BROADLEY STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Broadley Studios Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, United Kingdom, WD6 1JD.
The principal activity of the company continued to be that of the hire of studio and film editing facilities.
The company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis, as the director is of the opinion that the other companies in the group will provide financial support, for a period of at least twelve months from the approval date of these accounts.

 
2.3

Turnover

Turnover represents music recording and management fees, excluding value added tax. Music recording and management fee income is recognised at the point of sale by reference to the calendar period.

 
2.4

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
BROADLEY STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 4

 
BROADLEY STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
on reducing balance
Motor vehicles
-
25%
on reducing balance
Fixtures and fittings
-
25%
on reducing balance
Computer equipment
-
33%
on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
BROADLEY STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).

Page 6

 
BROADLEY STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
143,661
81,451
16,165
241,277



At 31 December 2024

143,661
81,451
16,165
241,277



Depreciation


At 1 January 2024
143,362
80,967
15,217
239,546


Charge for the year on owned assets
74
121
313
508



At 31 December 2024

143,436
81,088
15,530
240,054



Net book value



At 31 December 2024
225
363
635
1,223



At 31 December 2023
299
484
948
1,731


5.


Debtors

2024
2023
£
£


Trade debtors
19,800
41,400

Amounts owed by related parties
44,860
69,860

Prepayments and accrued income
-
9,950

64,660
121,210


Page 7

 
BROADLEY STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
15,291
22,363

Amounts owed to group undertakings
273,736
448,156

Amounts owed to related parties
143,379
143,379

Corporation tax
21,099
30,813

Other taxation and social security
-
1,640

Other creditors
22,250
22,250

Accruals and deferred income
3,000
3,002

478,755
671,603



7.


Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Amounts owed to and from related parties are interest free loans, repayable on demand from and to companies in which the Director has a material interest.


8.


Controlling party

The immediate and ultimate parent undertaking and ultimate controlling party is The Broadley Entertainment Group Limited, incorporated in England and Wales.

 
Page 8