Drumacre Plastic Services Limited 03017703 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the manufacture of plastic products. Digita Accounts Production Advanced 6.30.9574.0 true 03017703 2024-04-01 2025-03-31 03017703 2025-03-31 03017703 core:RetainedEarningsAccumulatedLosses 2025-03-31 03017703 core:ShareCapital 2025-03-31 03017703 core:CurrentFinancialInstruments 2025-03-31 03017703 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03017703 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03017703 core:FurnitureFittingsToolsEquipment 2025-03-31 03017703 core:LandBuildings 2025-03-31 03017703 core:OtherPropertyPlantEquipment 2025-03-31 03017703 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 03017703 bus:SmallEntities 2024-04-01 2025-03-31 03017703 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03017703 bus:FilletedAccounts 2024-04-01 2025-03-31 03017703 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03017703 bus:RegisteredOffice 2024-04-01 2025-03-31 03017703 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 03017703 bus:Director2 2024-04-01 2025-03-31 03017703 bus:Director3 2024-04-01 2025-03-31 03017703 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03017703 core:Buildings 2024-04-01 2025-03-31 03017703 core:FurnitureFittings 2024-04-01 2025-03-31 03017703 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 03017703 core:LandBuildings 2024-04-01 2025-03-31 03017703 core:OfficeEquipment 2024-04-01 2025-03-31 03017703 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 03017703 core:PlantMachinery 2024-04-01 2025-03-31 03017703 core:KeyManagementPersonnel 2024-04-01 2025-03-31 03017703 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 03017703 countries:EnglandWales 2024-04-01 2025-03-31 03017703 2024-03-31 03017703 core:FurnitureFittingsToolsEquipment 2024-03-31 03017703 core:LandBuildings 2024-03-31 03017703 core:OtherPropertyPlantEquipment 2024-03-31 03017703 2023-04-01 2024-03-31 03017703 2024-03-31 03017703 core:RetainedEarningsAccumulatedLosses 2024-03-31 03017703 core:ShareCapital 2024-03-31 03017703 core:CurrentFinancialInstruments 2024-03-31 03017703 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03017703 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03017703 core:FurnitureFittingsToolsEquipment 2024-03-31 03017703 core:LandBuildings 2024-03-31 03017703 core:OtherPropertyPlantEquipment 2024-03-31 03017703 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 03017703 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 03017703 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 03017703

Drumacre Plastic Services Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

Pages for filing with Registrar

 

Drumacre Plastic Services Limited

Contents


 

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Drumacre Plastic Services Limited

Company Information


 

Directors

Mrs S L Gale

Mr MP Gale

Mrs J Penswick

Company secretary

Mrs S L Gale

Registered office

Thomas House
Meadowcroft Business Park
Pope Lane
Preston
Lancashire
PR4 4AZ

 

Drumacre Plastic Services Limited

(Registration number: 03017703)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

54,082

59,166

Current assets

 

Stocks

2,500

2,500

Debtors

5

370,361

370,580

Cash at bank and in hand

 

101,781

95,681

 

474,642

468,761

Creditors: Amounts falling due within one year

6

(167,367)

(126,872)

Net current assets

 

307,275

341,889

Total assets less current liabilities

 

361,357

401,055

Creditors: Amounts falling due after more than one year

6

(1,775)

(12,235)

Provisions for liabilities

(4,467)

(9,098)

Net assets

 

355,115

379,722

Capital and reserves

 

Called up share capital

138

138

Retained earnings

354,977

379,584

Shareholders' funds

 

355,115

379,722

 

Drumacre Plastic Services Limited

(Registration number: 03017703)
Balance Sheet as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 September 2025 and signed on its behalf by:
 

.........................................
Mrs S L Gale
Company secretary and director

 

Drumacre Plastic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
Thomas House
Meadowcroft Business Park
Pope Lane
Preston
Lancashire
PR4 4AZ

The principal place of business is:
Unit A
Tomlinson Road
Leyland
Preston
Lancashire
PR25 2DY

These financial statements were authorised for issue by the Board on 19 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in Sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

Drumacre Plastic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Drumacre Plastic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance

Fixtures and fittings

25% Reducing balance

Office equipment

33% Straight line

Buildings

4% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Drumacre Plastic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Drumacre Plastic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Financial instruments

Classification
The Company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Company’s statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and liability simultaneously.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. As equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

 

Drumacre Plastic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4

Tangible assets

Land and buildings
£

Fixtures, fittings and equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

34,785

3,158

43,688

81,631

Additions

-

-

3,950

3,950

At 31 March 2025

34,785

3,158

47,638

85,581

Depreciation

At 1 April 2024

3,343

1,265

17,856

22,464

Charge for the year

1,391

473

7,171

9,035

At 31 March 2025

4,734

1,738

25,027

31,499

Carrying amount

At 31 March 2025

30,051

1,420

22,611

54,082

At 31 March 2024

31,441

1,893

25,832

59,166

Included within the net book value of land and buildings above is £30,050 (2024 - £31,442) in respect of freehold land and buildings.
 

5

Debtors

Current

2025
£

2024
£

Trade debtors

145,749

152,914

Prepayments

12,025

8,184

Other debtors

212,587

209,482

 

370,361

370,580

 

Drumacre Plastic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Loans and borrowings

11,892

10,203

Trade creditors

66,787

81,103

Other taxation and social security

84,491

27,090

Other payables

2,371

3,156

Accruals

1,826

5,320

167,367

126,872

Due after one year

Loans and borrowings

1,775

12,235

7

Related party transactions

Loans to related parties

2025

Key management
£

At start of period

209,483

Advanced and repaid

679

Interest at 2.25%

2,404

At end of period

212,566

2024

Key management
£

At start of period

192,394

Advanced and repaid

14,741

Interest at 2.25%

2,348

At end of period

209,483

Terms of loans to related parties

Loans owed by key management are repayable on demand.