Company registration number 03027850 (England and Wales)
BRITMET TILEFORM LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BRITMET TILEFORM LIMITED
COMPANY INFORMATION
Directors
Mr L D Attley
Mr J Attley
(Appointed 1 February 2024)
Company number
03027850
Registered office
Kingfisher House
Unit 17, Overthorpe Road
Banbury
United Kingdom
OX16 4SX
Auditor
Azets Audit Services
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
BRITMET TILEFORM LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 26
BRITMET TILEFORM LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

When reviewing the current year's results against the prior year (2023), it is important to note that the 2023 accounting period spanned 16 months. This extended period included two October - December quarters, which are traditionally quieter trading months for the business. As a result the inclusion of these duplicate low activity periods may distort comparative performance metrics.

 

The company's key financial and other performance indicators during the year were as follows:

 

Sales £15,042,159 (2023: £20,459,681), a decrease of 26.48% due to the comparative figure being from a 16 month period

12 month pro rata Sales £15,042,159 (2023: £15,344,761) a decrease of 1.97%

Profit margin of 33.95% (2023: 25.81%) due to the comparative figure being from a 16-month period and containing two traditionally quieter periods (Oct-Dec)

Profit before tax £1,299,003 (2023: £515,193), an increase of 152.14% due to the comparative figure being from a 16-month period and containing two traditionally quieter periods (Oct-Dec)

12 month pro rata profit before tax £1,299,003 (2023: £386,395) an increase of 236.19%

Profit before tax margin 8.64% (2023: 2.52%)

Net assets £3,625,755 (2023: £2,537,729)

 

Stock days 71 days (2023: 62 days)

Debtor days 46 days (2023: 34 days)

 

The company performed well through the period with a small decrease in turnover but an improved profit margin and profit before tax. Investments in fixed assets were carried out through the parent company Britmet Holdings Limited.

Principal risks and uncertainties

The process of risk acceptance and risk management is addressed through a framework of policies, procedures, and internal controls. The company has acted to minimise risk where possible, including appropriate insurance cover.

 

The main uncertainties are the constant increases in raw materials prices, mainly steel which have a large impact on the overall costs and therefore profit margins. This is constantly monitored by staff and reviewed often.

Development and performance

The company continues to focus on seeking new customers, maintaining high levels of service and increasing demand.

Key performance indicators

The company uses key performance indicators to monitor activity, some of which are noted above.

 

Key focuses for the company include managing the gross profit margin and controlling any increases on direct costs and overhead.

 

Stock turnover days and debtor days have been actively managed throughout the year, and the focus is to reduce these into the financial year 2025.

Other performance indicators

The company uses a range of other performance indicators across the business including for example health and safety reporting and reviewing the market share.

BRITMET TILEFORM LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Other information and explanations

During attendance at the August 2022 stocktake, the auditors were unable to satisfy themselves that the company had the adequate systems and controls in place to confirm the inventory quantities held at 31 August 2022, included in the balance sheet at £2,271,491. Therefore the audit report has been qualified due to the possible effects on corresponding figures in the comparative period. This was due to the transition from an old stock system to a new one. A scanning system has now been implemented and subsequent stock takes that have been performed by the auditors have been confirmed accurate.

On behalf of the board

Mr L D Attley
Director
26 September 2025
BRITMET TILEFORM LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the manufacture, supply and installation of roofing products.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors recommend payment of a final dividend amounting to £750,000.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr L D Attley
Mr J Attley
(Appointed 1 February 2024)
Research and development

The company actively participates in a programme of research and development.

Future developments

The future developments of the company include commencing the build of the new oven, extending the current warehouse to allow more room for storage, plant and machinery. The company plans to invest in staff training and development. There are also plans to develop new products including a solar tile, with a focus on product sustainability. In addition to this, the company looks to expand their sales into Europe, increasing their overall turnover and profit margin further.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr L D Attley
Director
26 September 2025
BRITMET TILEFORM LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BRITMET TILEFORM LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BRITMET TILEFORM LIMITED
- 5 -

Qualified opinion

We have audited the financial statements of Britmet Tileform Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the possible effects on the corresponding figures of the matter described in the basis for qualified opinion section of our report, the financial statements;

Basis for qualified opinion

We were unable to satisfy ourselves during attendance at the year ended August 2022 stocktake that the company had the adequate systems and controls in place to confirm the inventory quantities held at the year ended 31 August 2022, which are included in the prior year opening balance sheet position at £2,271,491. Consequently, we were unable to determine whether there was any consequential effect on the cost of sales for the comparative period ended 31 December 2023. In addition, were any adjustment to the inventory balance to be required, the strategic report would also need to be amended.

 

Our audit opinion on the financial statements for the year ended 31 December 2023 was modified accordingly. Our opinion on the current period's financial statements is also modified because of the possible effects of this matter on the comparability of the current period's figures and the corresponding figures.

 

Adequate systems and controls were introduced during the period ended 31 December 2023 and 31 December 2024.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

BRITMET TILEFORM LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRITMET TILEFORM LIMITED
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the inventory quantities of £2,271,491 held at 31 August 2022. We have concluded that where the other information refers to the inventory balance or related balances such as cost of sales, it may be materially misstated for the same reason.

Qualified opinion on other matters prescribed by the Companies Act 2006

Except for the possible effects of the matters described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In respect solely of the limitation on our work relating to inventory, described above:

 

Except for the matters described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

BRITMET TILEFORM LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRITMET TILEFORM LIMITED
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

BRITMET TILEFORM LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRITMET TILEFORM LIMITED
- 8 -
Lee Meredith BFP ACA
Senior Statutory Auditor
For and on behalf of Azets Audit Services
26 September 2025
Chartered Accountants
Statutory Auditor
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
BRITMET TILEFORM LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Year
16 month
ended
period ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
3
15,042,159
20,459,681
Cost of sales
(9,890,220)
(15,179,980)
Gross profit
5,151,939
5,279,701
Administrative expenses
(3,864,155)
(4,788,645)
Other operating income
14,928
38,004
Operating profit
4
1,302,712
529,060
Interest receivable and similar income
8
13,013
11,755
Interest payable and similar expenses
9
(16,722)
(25,622)
Profit before taxation
1,299,003
515,193
Tax on profit
10
(210,977)
146,811
Profit for the financial year
1,088,026
662,004

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 13 to 26 form part of these financial statements.

BRITMET TILEFORM LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Year
16 month
ended
period ended
31 December
31 December
2024
2023
£
£
Profit for the year
1,088,026
662,004
Other comprehensive income
-
-
Total comprehensive income for the year
1,088,026
662,004

The notes on pages 13 to 26 form part of these financial statements.

BRITMET TILEFORM LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
181,640
195,891
Current assets
Stocks
13
1,927,239
1,940,002
Debtors
14
2,628,618
2,327,570
Cash at bank and in hand
1,814,555
759,161
6,370,412
5,026,733
Creditors: amounts falling due within one year
15
(2,834,550)
(2,511,758)
Net current assets
3,535,862
2,514,975
Total assets less current liabilities
3,717,502
2,710,866
Creditors: amounts falling due after more than one year
16
(48,667)
(133,261)
Provisions for liabilities
Provisions
19
39,876
39,876
Deferred tax liability
20
3,204
-
0
(43,080)
(39,876)
Net assets
3,625,755
2,537,729
Capital and reserves
Called up share capital
22
100
100
Profit and loss reserves
3,625,655
2,537,629
Total equity
3,625,755
2,537,729

The notes on pages 13 to 26 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr L D Attley
Director
Company Registration No. 03027850
BRITMET TILEFORM LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 September 2022
100
1,875,625
1,875,725
Period ended 31 December 2023:
Profit and total comprehensive income for the period
-
662,004
662,004
Balance at 31 December 2023
100
2,537,629
2,537,729
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
1,088,026
1,088,026
Balance at 31 December 2024
100
3,625,655
3,625,755

The notes on pages 13 to 26 form part of these financial statements.

BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

Britmet Tileform Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kingfisher House, Unit 17, Overthorpe Road, Banbury, United Kingdom, OX16 4SX.

1.1
Reporting period

The financial statements for the current period cover a period of twelve months, this follows an extended sixteen month period for the prior accounting period. The comparative figures presented in the financial statements (including the related notes) are not entirely comparable as they cover the extended sixteen month reporting period.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of its ultimate parent Britmet Group Holdings Limited. These consolidated financial statements are available from The Registrar of Companies, Cardiff.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. The goodwill is fully amortised at the year end.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% on reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 19 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provisions

The company considers it necessary to evaluate the recoverability of the cost of stock. The stock levels are constantly reviewed and, should there be an indication of obsolescence, the stock is written down to its assessed net realisable value. At 31 December 2024 the provision for obsolete and slow moving stock was £112,979 (31 December 2023: £245,777).

Warranties

The company considers it necessary to recognise a provision for warranties. The amount included for the year ended 31 December 2024 was £39,876 (31 December 2023: £39,876).

 

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
15,042,159
20,459,681
2024
2023
£
£
Turnover analysed by geographical market
UK
15,011,772
20,227,087
Non UK
30,387
232,594
15,042,159
20,459,681
2024
2023
£
£
Other revenue
Interest income
13,013
11,755
Management fees receivable
14,928
38,004
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(6,966)
(1,540)
Depreciation of owned tangible fixed assets
8,103
22,901
Depreciation of tangible fixed assets held under finance leases
44,734
48,276
Loss on disposal of tangible fixed assets
4,798
17,215
BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
29,500
31,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Factory
46
47
Management
3
3
Administration
12
8
Sales
9
14
Total
70
72

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,426,618
3,195,297
Social security costs
301,414
408,557
Pension costs
50,406
55,531
2,778,438
3,659,385
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
458,908
390,461
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
300,878
273,795

The directors remuneration figures are not comparable to the prior period, as the period ending 31 December 2023 was for a 16 month period whereas this year's figures are for a 12 month period.

BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
13,013
11,755
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
10,815
20,646
Interest on finance leases and hire purchase contracts
5,907
4,976
16,722
25,622
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
60,962
-
0
Deferred tax
Origination and reversal of timing differences
150,015
(146,811)
Total tax charge/(credit)
210,977
(146,811)

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,299,003
515,193
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.39%)
324,751
115,352
Tax effect of expenses that are not deductible in determining taxable profit
5,419
7,536
Tax effect of income not taxable in determining taxable profit
(5)
-
0
Adjustments in respect of prior years
-
0
18,300
Research and development tax credit
-
0
(269,129)
Other permanent differences
-
0
128
Enhanced capital allowances
-
0
(1,747)
Deduction for qualifying R&D expenditure
(119,188)
-
0
Remeasurement of deferred tax for change in rate
-
0
(17,251)
Taxation charge/(credit) for the year
210,977
(146,811)
BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
11
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
163,750
Amortisation and impairment
At 1 January 2024 and 31 December 2024
163,750
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
12
Tangible fixed assets
Motor vehicles
£
Cost
At 1 January 2024
308,227
Additions
68,500
Disposals
(36,995)
At 31 December 2024
339,732
Depreciation and impairment
At 1 January 2024
112,336
Depreciation charged in the year
52,837
Eliminated in respect of disposals
(7,081)
At 31 December 2024
158,092
Carrying amount
At 31 December 2024
181,640
At 31 December 2023
195,891

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Motor vehicles
157,334
163,483
BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
13
Stocks
2024
2023
£
£
Stocks
2,040,218
2,185,779
Provision for ageing stock
(112,979)
(245,777)
1,927,239
1,940,002
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,915,628
1,438,161
Amounts owed by group undertakings
372,929
248,240
Other debtors
218,624
391,033
Prepayments and accrued income
121,437
103,325
2,628,618
2,180,759
Deferred tax asset (note 20)
-
0
146,811
2,628,618
2,327,570
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
17
70,000
70,000
Obligations under finance leases
18
29,743
29,381
Trade creditors
1,917,496
2,041,019
Corporation tax
60,962
-
0
Other taxation and social security
369,475
211,010
Other creditors
1,477
31,260
Accruals and deferred income
385,397
129,088
2,834,550
2,511,758

Obligations under finance leases are secured by fixed charges on the assets concerned.

16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
17
29,167
102,084
Obligations under finance leases
18
19,500
31,177
48,667
133,261
BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
17
Loans and overdrafts
2024
2023
£
£
Bank loans
99,167
172,084
Payable within one year
70,000
70,000
Payable after one year
29,167
102,084

The long-term loans are secured by fixed charges over Unit 8, Coneygree Industrial Estate, Tipton. Interest is being charged at 2.62% above the Bank of England base rate per annum and the final repayment date is April 2026.

18
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
34,720
34,938
In two to five years
21,956
37,114
56,676
72,052
Less: future finance charges
(7,433)
(11,494)
49,243
60,558

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

Obligations under finance leases are secured by fixed charges on the assets concerned.

 

 

19
Provisions for liabilities
2024
2023
£
£
Warranty provision
39,876
39,876
Movements on provisions:
Warranty provision
£
At 1 January 2024 and 31 December 2024
39,876
BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Tax losses
-
-
-
157,924
Fixed asset timing differences
3,204
-
-
(11,113)
3,204
-
-
146,811
2024
Movements in the year:
£
Asset at 1 January 2024
(146,811)
Charge to profit or loss
150,015
Liability at 31 December 2024
3,204

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

 

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
50,406
55,531

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
BRITMET TILEFORM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
23
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Entities with control, joint control or significant influence over the company
1,125
-
0
355,200
547,680
Other related parties
335,885
800,492
-
13,216

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
372,929
248,240
Other related parties
217,446
367,389

Sales of goods to related parties were made at the company's usual list price.

 

A rent free period of 6 months equating to income of £7,500 was awarded in respect of rental charges due from connected companies.

 

Purchases were made at market price discounted to reflect the quantity of goods purchased and the relationships between the parties.

 

The amounts outstanding are unsecured and will be settled in cash.

24
Ultimate controlling party

The immediate parent company is Britmet Holdings Limited, the registered office being Kingfisher House, Unit 17, Overthorpe Road, Banbury, OX16 4SX.

 

The ultimate parent company at the year end was Britmet Group Holdings Limited. Consolidated accounts have been prepared for Britmet Group Holdings Limited, which include Britmet Tileform Limited, and are available to the public at The Registrar of Companies, Cardiff.

 

The ultimate controlling party is Mr Lee Attley, by virtue of his majority shareholding in Britmet Group Holdings Limited.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr L D AttleyMr J AttleyMr J Attley030278502024-01-012024-12-3103027850bus:Director12024-01-012024-12-3103027850bus:Director22024-01-012024-12-3103027850bus:Director32024-01-012024-12-3103027850bus:RegisteredOffice2024-01-012024-12-31030278502024-12-31030278502022-09-012023-12-3103027850core:RetainedEarningsAccumulatedLosses2022-09-012023-12-3103027850core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31030278502023-12-3103027850core:MotorVehicles2024-12-3103027850core:MotorVehicles2023-12-3103027850core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103027850core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103027850core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103027850core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103027850core:CurrentFinancialInstruments2024-12-3103027850core:CurrentFinancialInstruments2023-12-3103027850core:Non-currentFinancialInstruments2024-12-3103027850core:Non-currentFinancialInstruments2023-12-3103027850core:ShareCapital2024-12-3103027850core:ShareCapital2023-12-3103027850core:RetainedEarningsAccumulatedLosses2024-12-3103027850core:RetainedEarningsAccumulatedLosses2023-12-3103027850core:ShareCapital2022-08-3103027850core:RetainedEarningsAccumulatedLosses2022-08-3103027850core:ShareCapitalOrdinaryShareClass12024-12-3103027850core:ShareCapitalOrdinaryShareClass12023-12-3103027850core:Goodwill2024-01-012024-12-3103027850core:MotorVehicles2024-01-012024-12-3103027850dpl:Item22024-01-012024-12-3103027850dpl:Item22022-09-012023-12-3103027850core:UKTax2024-01-012024-12-3103027850core:UKTax2022-09-012023-12-310302785012024-01-012024-12-310302785012022-09-012023-12-310302785022024-01-012024-12-310302785022022-09-012023-12-310302785032024-01-012024-12-310302785032022-09-012023-12-310302785042024-01-012024-12-310302785042022-09-012023-12-3103027850core:Goodwill2023-12-3103027850core:Goodwill2024-12-3103027850core:Goodwill2023-12-3103027850core:MotorVehicles2023-12-3103027850core:WithinOneYear2024-12-3103027850core:WithinOneYear2023-12-3103027850core:BetweenTwoFiveYears2024-12-3103027850core:BetweenTwoFiveYears2023-12-3103027850bus:OrdinaryShareClass12024-01-012024-12-3103027850bus:OrdinaryShareClass12024-12-3103027850bus:OrdinaryShareClass12023-12-3103027850core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-01-012024-12-3103027850core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2022-09-012023-12-3103027850core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-01-012024-12-3103027850core:OtherRelatedPartiescore:SaleOrPurchaseGoods2022-09-012023-12-3103027850bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103027850bus:FRS1022024-01-012024-12-3103027850bus:Audited2024-01-012024-12-3103027850bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP