Fitzpatrick Woolmer Design and Publishing Limited 03079302 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Signwriting Digita Accounts Production Advanced 6.30.9574.0 true 03079302 2024-04-01 2025-03-31 03079302 2025-03-31 03079302 bus:OrdinaryShareClass1 2025-03-31 03079302 bus:OrdinaryShareClass2 2025-03-31 03079302 core:RetainedEarningsAccumulatedLosses 2025-03-31 03079302 core:ShareCapital 2025-03-31 03079302 core:CurrentFinancialInstruments 2025-03-31 03079302 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03079302 core:Non-currentFinancialInstruments 2025-03-31 03079302 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03079302 core:FurnitureFittings 2025-03-31 03079302 core:MotorVehicles 2025-03-31 03079302 core:OfficeEquipment 2025-03-31 03079302 core:OtherPropertyPlantEquipment 2025-03-31 03079302 bus:SmallEntities 2024-04-01 2025-03-31 03079302 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03079302 bus:FilletedAccounts 2024-04-01 2025-03-31 03079302 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03079302 bus:RegisteredOffice 2024-04-01 2025-03-31 03079302 bus:Director1 2024-04-01 2025-03-31 03079302 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03079302 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 03079302 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03079302 bus:Agent1 2024-04-01 2025-03-31 03079302 core:ComputerEquipment 2024-04-01 2025-03-31 03079302 core:FurnitureFittings 2024-04-01 2025-03-31 03079302 core:MotorVehicles 2024-04-01 2025-03-31 03079302 core:OfficeEquipment 2024-04-01 2025-03-31 03079302 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 03079302 core:PlantMachinery 2024-04-01 2025-03-31 03079302 countries:EnglandWales 2024-04-01 2025-03-31 03079302 2024-03-31 03079302 core:FurnitureFittings 2024-03-31 03079302 core:MotorVehicles 2024-03-31 03079302 core:OfficeEquipment 2024-03-31 03079302 core:OtherPropertyPlantEquipment 2024-03-31 03079302 2023-04-01 2024-03-31 03079302 2024-03-31 03079302 bus:OrdinaryShareClass1 2024-03-31 03079302 bus:OrdinaryShareClass2 2024-03-31 03079302 core:RetainedEarningsAccumulatedLosses 2024-03-31 03079302 core:ShareCapital 2024-03-31 03079302 core:CurrentFinancialInstruments 2024-03-31 03079302 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03079302 core:Non-currentFinancialInstruments 2024-03-31 03079302 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03079302 core:FurnitureFittings 2024-03-31 03079302 core:MotorVehicles 2024-03-31 03079302 core:OfficeEquipment 2024-03-31 03079302 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03079302

Fitzpatrick Woolmer Design and Publishing Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Fitzpatrick Woolmer Design and Publishing Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Fitzpatrick Woolmer Design and Publishing Limited

Company Information

Director

Mr M Woolmer

Registered office

Unit 7 Lakeside Park
Neptune Close
Rochester
Kent
ME2 4LT

Accountants

TN6 Ltd
Chartered Certified AccountantsPine Grove Enterprise Centre
Pine Grove
Crowborough
East Sussex
TN6 1DH

 

Fitzpatrick Woolmer Design and Publishing Limited

(Registration number: 03079302)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

144,172

120,005

Current assets

 

Stocks

5

292,230

94,672

Debtors

6

256,793

255,592

Cash at bank and in hand

 

403,876

289,703

 

952,899

639,967

Creditors: Amounts falling due within one year

7

(921,257)

(720,339)

Net current assets/(liabilities)

 

31,642

(80,372)

Total assets less current liabilities

 

175,814

39,633

Creditors: Amounts falling due after more than one year

7

(4,167)

(14,206)

Provisions for liabilities

(36,043)

(24,381)

Net assets

 

135,604

1,046

Capital and reserves

 

Called up share capital

8

1,045

1,045

Retained earnings

134,559

1

Shareholders' funds

 

135,604

1,046

 

Fitzpatrick Woolmer Design and Publishing Limited

(Registration number: 03079302)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 September 2025
 

.........................................
Mr M Woolmer
Director

 

Fitzpatrick Woolmer Design and Publishing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 7 Lakeside Park
Neptune Close
Rochester
Kent
ME2 4LT
United Kingdom

These financial statements were authorised for issue by the director on 29 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Revenue is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Fitzpatrick Woolmer Design and Publishing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Office equipment

20% straight line

Fixtures and fittings

33% straight line

Motor vehicles

20% straight line

Computer software

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Fitzpatrick Woolmer Design and Publishing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 16 (2024 - 17).

 

Fitzpatrick Woolmer Design and Publishing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 April 2024

78,321

53,131

51,239

251,538

434,229

Additions

-

24,225

-

72,996

97,221

Disposals

(38,793)

(34,155)

(14,999)

(50,993)

(138,940)

At 31 March 2025

39,528

43,201

36,240

273,541

392,510

Depreciation

At 1 April 2024

67,562

45,781

29,043

171,838

314,224

Charge for the year

8,929

7,063

5,549

37,094

58,635

Eliminated on disposal

(37,549)

(34,155)

(14,999)

(37,818)

(124,521)

At 31 March 2025

38,942

18,689

19,593

171,114

248,338

Carrying amount

At 31 March 2025

586

24,512

16,647

102,427

144,172

At 31 March 2024

10,758

7,351

22,196

79,700

120,005

 

Fitzpatrick Woolmer Design and Publishing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Stocks

2025
£

2024
£

Work in progress

177,090

-

Other inventories

115,140

94,672

292,230

94,672

6

Debtors

Current

2025
£

2024
£

Trade debtors

230,640

182,935

Prepayments

26,153

43,668

Other debtors

-

28,989

 

256,793

255,592

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

10,000

9,961

Trade creditors

 

80,907

142,331

Taxation and social security

 

168,334

69,672

Accruals and deferred income

 

650,918

549,703

Other creditors

 

11,098

(51,328)

 

921,257

720,339

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

4,167

14,206

 

Fitzpatrick Woolmer Design and Publishing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

1,025

1,025

1,025

1,025

Ordinary A shares of £1 each

20

20

20

20

1,045

1,045

1,045

1,045

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

4,167

14,206

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,000

9,961