IRIS Accounts Production v25.2.0.378 03095575 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh030955752023-12-31030955752024-12-31030955752024-01-012024-12-31030955752022-12-31030955752023-01-012023-12-31030955752023-12-3103095575ns15:EnglandWales2024-01-012024-12-3103095575ns14:PoundSterling2024-01-012024-12-3103095575ns10:Director12024-01-012024-12-3103095575ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103095575ns10:SmallEntities2024-01-012024-12-3103095575ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3103095575ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103095575ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103095575ns10:FullAccounts2024-01-012024-12-310309557512024-01-012024-12-3103095575ns10:OrdinaryShareClass22024-01-012024-12-3103095575ns10:OrdinaryShareClass32024-01-012024-12-3103095575ns5:CurrentFinancialInstruments2024-12-3103095575ns5:CurrentFinancialInstruments2023-12-3103095575ns5:Non-currentFinancialInstruments2024-12-3103095575ns5:Non-currentFinancialInstruments2023-12-3103095575ns5:ShareCapital2024-12-3103095575ns5:ShareCapital2023-12-3103095575ns5:SharePremium2024-12-3103095575ns5:SharePremium2023-12-3103095575ns5:RetainedEarningsAccumulatedLosses2024-12-3103095575ns5:RetainedEarningsAccumulatedLosses2023-12-3103095575ns10:RegisteredOffice2024-01-012024-12-3103095575ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103095575ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3103095575ns5:LandBuildings2024-01-012024-12-3103095575ns5:PlantMachinery2024-01-012024-12-3103095575ns5:IntangibleAssetsOtherThanGoodwill2023-12-3103095575ns5:IntangibleAssetsOtherThanGoodwill2024-12-3103095575ns5:IntangibleAssetsOtherThanGoodwill2023-12-3103095575ns5:LandBuildings2023-12-3103095575ns5:PlantMachinery2023-12-3103095575ns5:LandBuildings2024-12-3103095575ns5:PlantMachinery2024-12-3103095575ns5:LandBuildings2023-12-3103095575ns5:PlantMachinery2023-12-3103095575ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103095575ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103095575ns5:Secured2024-12-3103095575ns5:Secured2023-12-3103095575ns10:OrdinaryShareClass22024-12-3103095575ns10:OrdinaryShareClass32024-12-31
REGISTERED NUMBER: 03095575 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

P.M.L (PROGRAMME MANAGEMENT) LIMITED

P.M.L (PROGRAMME MANAGEMENT) LIMITED (REGISTERED NUMBER: 03095575)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Balance Sheet 1

Notes to the Financial Statements 2


P.M.L (PROGRAMME MANAGEMENT) LIMITED (REGISTERED NUMBER: 03095575)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 22,021 31,069
Tangible assets 5 2,288 3,792
24,309 34,861

CURRENT ASSETS
Debtors 6 171,111 208,293
Cash at bank 61 23,368
171,172 231,661
CREDITORS
Amounts falling due within one year 7 336,932 365,594
NET CURRENT LIABILITIES (165,760 ) (133,933 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(141,451

)

(99,072

)

CREDITORS
Amounts falling due after more than one year 8 4,000 13,600
NET LIABILITIES (145,451 ) (112,672 )

CAPITAL AND RESERVES
Called up share capital 10 44,500 44,500
Share premium 30,000 30,000
Retained earnings (219,951 ) (187,172 )
SHAREHOLDERS' FUNDS (145,451 ) (112,672 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2025 and were signed on its behalf by:





Ms K Newman - Director


P.M.L (PROGRAMME MANAGEMENT) LIMITED (REGISTERED NUMBER: 03095575)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

P.M.L (Programme Management) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 03095575

Registered office: Spaces Liverpool Street Station
35 New Broad Street
Suite 244
London
EC2M 1NH

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

At 31 December 2024 the company had net current liabilities of £165,760 and net liabilities of £145,451. The company relies on the continued support of its parent company by way of loans to meet its day to day working capital requirements. This continued support has been confirmed and the board of directors therefore considers it appropriate to prepare the financial statements on a going concern basis.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover represents net invoiced sales of services , excluding value added tax.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 10% on cost
Plant and machinery etc - 33% on cost and 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

P.M.L (PROGRAMME MANAGEMENT) LIMITED (REGISTERED NUMBER: 03095575)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Invoice discounting
The company assigns debts to an invoice discounting and these debts are included in debtors in the balance sheet and the proceeds received from the invoice discounter are included in creditors. The interest element of the discounters charges and other discounting costs are charged to the profit and loss account as incurred.

Government grants
Government grants of a revenue nature are credited to the income statement in the same period as the related expenditure.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2023 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2024
and 31 December 2024 86,056
AMORTISATION
At 1 January 2024 54,987
Charge for year 9,048
At 31 December 2024 64,035
NET BOOK VALUE
At 31 December 2024 22,021
At 31 December 2023 31,069

P.M.L (PROGRAMME MANAGEMENT) LIMITED (REGISTERED NUMBER: 03095575)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2024 24,772 23,513 48,285
Additions - 770 770
Disposals - (68 ) (68 )
At 31 December 2024 24,772 24,215 48,987
DEPRECIATION
At 1 January 2024 24,771 19,722 44,493
Charge for year - 2,258 2,258
Eliminated on disposal - (52 ) (52 )
At 31 December 2024 24,771 21,928 46,699
NET BOOK VALUE
At 31 December 2024 1 2,287 2,288
At 31 December 2023 1 3,791 3,792

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 125,930 160,960
Amounts owed by group undertakings 6,896 5,792
Other debtors 38,285 41,541
171,111 208,293

Trade debtors above are subject to confidential invoice discounting.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 15,193 9,600
Trade creditors 33,888 28,706
Amounts owed to group undertakings 16,923 33,601
Taxation and social security 37,071 58,451
Other creditors 233,857 235,236
336,932 365,594

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 4,000 13,600

9. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank overdraft 5,593 -
Invoice discounting 103,007 119,384
108,600 119,384

P.M.L (PROGRAMME MANAGEMENT) LIMITED (REGISTERED NUMBER: 03095575)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
20,000 Ordinary £1 20,000 20,000
24,500 Ordinary A £1 24,500 24,500
44,500 44,500

Creditors also include £ 64,000 (2023 - £64,000) of £1 preference shares which confer no voting rights to the holder.

11. PARENT UNDERTAKING

The ultimate parent undertaking is PML Business Holdings Limited, a company registered in England and Wales. The company is not a member of a group for which consolidated financial statements are prepared.