2024-01-01 2024-12-31 false Capium Accounts Production 1.1 03096608 2024-01-01 2024-12-31 03096608 bus:FullAccounts 2024-01-01 2024-12-31 03096608 bus:FRS102 2024-01-01 2024-12-31 03096608 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03096608 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03096608 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03096608 2024-01-01 2024-12-31 03096608 2024-12-31 03096608 bus:RegisteredOffice 2024-01-01 2024-12-31 03096608 core:WithinOneYear 2024-12-31 03096608 core:AfterOneYear 2024-12-31 03096608 1 2024-01-01 2024-12-31 03096608 bus:Director1 2024-01-01 2024-12-31 03096608 bus:Director1 2024-12-31 03096608 bus:Director1 2023-01-01 2023-12-31 03096608 2023-01-01 03096608 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 03096608 2023-01-01 2023-12-31 03096608 2023-12-31 03096608 core:WithinOneYear 2023-12-31 03096608 core:AfterOneYear 2023-12-31 03096608 bus:EntityAccountantsOrAuditors 2023-01-01 2023-12-31 03096608 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03096608 bus:OrdinaryShareClass1 2024-12-31 03096608 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 03096608 bus:OrdinaryShareClass1 2023-12-31 03096608 core:PlantMachinery 2024-01-01 2024-12-31 03096608 core:PlantMachinery 2024-12-31 03096608 core:PlantMachinery 2023-12-31 03096608 core:MotorCars 2024-01-01 2024-12-31 03096608 core:MotorCars 2024-12-31 03096608 core:MotorCars 2023-12-31 03096608 core:LandBuildings 2024-01-01 2024-12-31 03096608 core:LandBuildings 2024-12-31 03096608 core:LandBuildings 2023-12-31 03096608 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 03096608 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-12-31 03096608 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 03096608 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 03096608 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-12-31 03096608 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-12-31 03096608 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-12-31 03096608 core:Non-currentFinancialInstruments 2024-12-31 03096608 core:Non-currentFinancialInstruments 2023-12-31 03096608 core:ShareCapital 2024-12-31 03096608 core:ShareCapital 2023-12-31 03096608 core:RetainedEarningsAccumulatedLosses 2024-12-31 03096608 core:RetainedEarningsAccumulatedLosses 2023-12-31 03096608 core:ShareCapitalOrdinaryShares 2024-01-01 03096608 core:ShareCapitalOrdinaryShares 2023-01-01 03096608 core:ShareCapitalOrdinaryShares 2024-01-01 2024-12-31 03096608 core:ShareCapitalOrdinaryShares 2023-01-01 2023-12-31 03096608 core:ShareCapitalOrdinaryShares 2024-12-31 03096608 core:ShareCapitalOrdinaryShares 2023-12-31 03096608 core:RetainedEarningsAccumulatedLosses 2024-01-01 03096608 core:RetainedEarningsAccumulatedLosses 2023-01-01 03096608 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03096608 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03096608 core:RetainedEarningsAccumulatedLosses 2024-12-31 03096608 core:RetainedEarningsAccumulatedLosses 2023-12-31 03096608 dpl:Item1 2024-01-01 03096608 dpl:Item1 2024-12-31 03096608 dpl:Item1 2023-01-01 03096608 dpl:Item1 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 03096608


 

 

 

CARPET DESIGN AND FLOORING LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 January 2024

End date: 31 December 2024
Director Graeme Garvey
Registered Number 03096608
Registered Office Unit 1 The Woodlands Centre
Stretton Way
Huyton
Merseyside
L36 6AD
Accountants CAS
14 Pyecroft Close
Great Sankey
Warrington
WA5 3PN
1
Director's report and financial statements
The director presents his/her/their annual report and the financial statements for the year ended 31 December 2024.
Principal activities
Principal activity of the company during the financial was of retaling carpets and floor coverings.
Director
The director who served the company throughout the year was as follows:
Graeme Garvey
Statement of director's responsibilities
The director is responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations and in accordance with United Kingdom Generally Accepted Accounting Practice.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.

In preparing these financial statements, the director is required to :
  • select suitable accounting policies and then apply them consistently
  • make judgements and accounting estimates that are reasonable and prudent
  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements and
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. The director is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The director is responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom, governing the preparation and dissemination of financial statements, may differ from legislation in other jurisdictions

On behalf of the board.


----------------------------------
Graeme Garvey
Director

Date approved: 13 September 2025
2
Accountant’s report
You consider that the company is exempt from an audit for the year ended 31 December 2024 . You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.
In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.
We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.
CAS
31 December 2024



....................................................

CAS

14 Pyecroft Close
Great Sankey
Warrington
WA5 3PN
13 September 2025
3
 
 
Notes
 
2024
£
  2023
£
Fixed assets      
Tangible fixed assets 5 147,809    166,939 
147,809    166,939 
Current assets      
Stocks 6 132,953    89,572 
Debtors 7 160,905    220,125 
Cash at bank and in hand 10,276    57,015 
304,134    366,712 
Creditors: amount falling due within one year 8 (125,957)   (161,197)
Net current assets 178,177    205,515 
 
Total assets less current liabilities 325,986    372,454 
Provisions for liabilities 9 (17,081)   (17,081)
Net assets 308,905    355,373 
 

Capital and reserves
     
Called up share capital 10 100    100 
Profit and loss account 308,805    355,273 
Shareholders' funds 308,905    355,373 
 


For the year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the director on 13 September 2025 and were signed by:


-------------------------------
Graeme Garvey
Director
4
  Equity share capital   Retained Earnings   Total
£ £ £
At 01 January 2023 100  340,108  340,208 
Profit for the year 29,165  29,165 
Total comprehensive income for the year 29,165  29,165 
Dividends (14,000) (14,000)
Total investments by and distributions to owners (14,000) (14,000)
At 31 December 2023 100  355,273  355,373 
At 01 January 2024 100  355,273  355,373 
Profit for the year (17,468) (17,468)
Total comprehensive income for the year (17,468) (17,468)
Dividends (29,000) (29,000)
Total investments by and distributions to owners (29,000) (29,000)
At 31 December 2024 100  308,805  308,905 
5
General Information
Carpet Design and Flooring Limited is a private company, limited by shares, registered in , registration number 03096608, registration address Unit 1 The Woodlands Centre, Stretton Way, Huyton, Merseyside, L36 6AD.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and Buildings 0 Reducing Balance
Plant and Machinery 15 Reducing Balance
Motor Vehicles 25 Reducing Balance
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Directors' Emoluments

2024
£
  2023
£
Administrative Expenses
Directors Salaries 18,600    18,600 
18,600    18,600 

3.

Staff Costs

2024
£
  2023
£
Wages and salaries 312,314    337,893 
Pension costs, defined contribution plan 75,514    60,014 
Other staff costs 3,404    618 
391,232    398,525 
 
Average number of employees during the year Number   Number
Administration 3    3 
 

4.

Average number of employees

Average number of employees during the year was 6 (2023 : 6).
5.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Land and Buildings   Total
  £   £   £   £
At 01 January 2024 87,125    111,088    77,030    275,243 
Additions      
Disposals      
At 31 December 2024 87,125    111,088    77,030    275,243 
Depreciation
At 01 January 2024 53,592    54,720      108,312 
Charge for year 5,030    14,092      19,122 
On disposals      
At 31 December 2024 58,622    68,812      127,434 
Net book values
Closing balance as at 31 December 2024 28,503    42,276    77,030    147,809 
Opening balance as at 01 January 2024 33,533    56,368    77,038    166,939 

The net book value of Land and Buildings includes £ 77,030 (2023 £77,030) in respect of assets leased under finance leases or hire purchase contracts.

6.

Stocks

2024
£
  2023
£
Stocks 132,953    89,572 
132,953    89,572 

7.

Debtors: amounts falling due within one year

2024
£
  2023
£
Trade Debtors 180,535    212,955 
Other Debtors 5,370    7,170 
185,905    220,125 

7.

Debtors: amounts falling due after one year

2024
£
  2023
£
Directors Loan Accounts (25,000)  
(25,000)  

8.

Creditors: amount falling due within one year

2024
£
  2023
£
Trade Creditors 75,825    111,797 
Bank Loans & Overdrafts (Secured) 15,901   
Corporation Tax   6,707 
PAYE & Social Security 6,124    8,898 
VAT 28,107    33,795 
125,957    161,197 

9.

Provisions for liabilities

2024
£
  2023
£
Deferred Tax 17,081    17,081 
17,081    17,081 

10.

Share Capital

Allotted, called up and fully paid
2024
£
  2023
£
100 Class A shares of £1.00 each 100    100 
100    100 

6