Registered number
03110905
American Muffin Co. Limited
Filleted Accounts
31 December 2024
American Muffin Co. Limited
Registered number: 03110905
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 55,718 74,629
Current assets
Stocks 148,579 145,631
Debtors 4 212,146 236,883
Cash at bank and in hand 341,061 326,648
701,786 709,162
Creditors: amounts falling due within one year 5 (113,643) (188,729)
Net current assets 588,143 520,433
Total assets less current liabilities 643,861 595,062
Creditors: amounts falling due after more than one year 6 (29,000) (39,000)
Net assets 614,861 556,062
Capital and reserves
Called up share capital 37,500 37,500
Profit and loss account 577,361 518,562
Shareholders' funds 614,861 556,062
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
JH Mulji
Director
Approved by the board on 25 September 2025
American Muffin Co. Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 25% pa reducing balance
Motor vehicles 25% pa reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 22 20
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2024 590,301 10,925 601,226
At 31 December 2024 590,301 10,925 601,226
Depreciation
At 1 January 2024 519,129 7,468 526,597
Charge for the year 18,047 864 18,911
At 31 December 2024 537,176 8,332 545,508
Net book value
At 31 December 2024 53,125 2,593 55,718
At 31 December 2023 71,172 3,457 74,629
4 Debtors 2024 2023
£ £
Trade debtors 196,103 230,413
Other debtors 16,043 6,470
212,146 236,883
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Obligations under finance lease and hire purchase contracts - 2,273
Trade creditors 44,659 95,853
Taxation and social security costs 35,373 28,732
Other creditors 23,611 51,871
113,643 188,729
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 6,000 16,000
Other creditors 23,000 23,000
29,000 39,000
7 Revaluation reserve 2024 2023
£ £
At 1 January 2024 - 609,077
Loss on revaluation of land and buildings - (609,077)
At 31 December 2024 - -
8 Controlling party
American Muffin Co. Limited is a wholly owned subsidiary of AMC Newco Limited, a private company limited by shares and incorporated in England, whose registered office is 39 Minerva Road, Park Royal, London NW10 6HJ.
9 Other information
American Muffin Co. Limited is a private company limited by shares and incorporated in England. Its registered office is:
39 Minerva Road
Park Royal
London
NW10 6HJ
American Muffin Co. Limited 03110905 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 JH Mulji No description of principal activity 03110905 2023-01-01 2023-12-31 03110905 core:RevaluationReserve core:LandBuildings 2023-01-01 2023-12-31 03110905 core:WithinOneYear 2023-12-31 03110905 core:AfterOneYear 2023-12-31 03110905 core:ShareCapital 2023-12-31 03110905 core:RetainedEarningsAccumulatedLosses 2023-12-31 03110905 core:RevaluationReserve 2022-12-31 03110905 2024-01-01 2024-12-31 03110905 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03110905 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03110905 bus:Director40 2024-01-01 2024-12-31 03110905 1 2024-01-01 2024-12-31 03110905 2 2024-01-01 2024-12-31 03110905 core:PlantMachinery 2024-01-01 2024-12-31 03110905 core:Vehicles 2024-01-01 2024-12-31 03110905 core:RevaluationReserve core:LandBuildings 2024-01-01 2024-12-31 03110905 countries:England 2024-01-01 2024-12-31 03110905 bus:FRS102 2024-01-01 2024-12-31 03110905 bus:FilletedAccounts 2024-01-01 2024-12-31 03110905 2024-12-31 03110905 core:WithinOneYear 2024-12-31 03110905 core:AfterOneYear 2024-12-31 03110905 core:ShareCapital 2024-12-31 03110905 core:RetainedEarningsAccumulatedLosses 2024-12-31 03110905 core:PlantMachinery 2024-12-31 03110905 core:Vehicles 2024-12-31 03110905 core:RevaluationReserve 2024-12-31 03110905 2023-12-31 03110905 core:PlantMachinery 2023-12-31 03110905 core:Vehicles 2023-12-31 03110905 core:RevaluationReserve 2023-12-31 iso4217:GBP xbrli:pure