Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-310false02024-01-01falsefalsefalseThe company is an investment holding company. 03114622 2024-01-01 2024-12-31 03114622 2023-01-01 2023-12-31 03114622 2024-12-31 03114622 2023-12-31 03114622 2023-01-01 03114622 5 2024-01-01 2024-12-31 03114622 5 2023-01-01 2023-12-31 03114622 d:Director1 2024-01-01 2024-12-31 03114622 d:Director3 2024-01-01 2024-12-31 03114622 d:Director4 2024-01-01 2024-12-31 03114622 d:Director5 2024-01-01 2024-12-31 03114622 e:CurrentFinancialInstruments 2024-12-31 03114622 e:CurrentFinancialInstruments 2023-12-31 03114622 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 03114622 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 03114622 e:UKTax 2024-01-01 2024-12-31 03114622 e:UKTax 2023-01-01 2023-12-31 03114622 e:ShareCapital 2024-01-01 2024-12-31 03114622 e:ShareCapital 2024-12-31 03114622 e:ShareCapital 2023-01-01 2023-12-31 03114622 e:ShareCapital 2023-12-31 03114622 e:ShareCapital 2023-01-01 03114622 e:SharePremium 2024-01-01 2024-12-31 03114622 e:SharePremium 2024-12-31 03114622 e:SharePremium 2023-01-01 2023-12-31 03114622 e:SharePremium 2023-12-31 03114622 e:SharePremium 2023-01-01 03114622 e:CapitalRedemptionReserve 2024-01-01 2024-12-31 03114622 e:CapitalRedemptionReserve 2024-12-31 03114622 e:CapitalRedemptionReserve 2023-01-01 2023-12-31 03114622 e:CapitalRedemptionReserve 2023-12-31 03114622 e:CapitalRedemptionReserve 2023-01-01 03114622 e:OtherMiscellaneousReserve 2024-01-01 2024-12-31 03114622 e:OtherMiscellaneousReserve 2024-12-31 03114622 e:OtherMiscellaneousReserve 2023-01-01 2023-12-31 03114622 e:OtherMiscellaneousReserve 2023-12-31 03114622 e:OtherMiscellaneousReserve 2023-01-01 03114622 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03114622 e:RetainedEarningsAccumulatedLosses 2024-12-31 03114622 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03114622 e:RetainedEarningsAccumulatedLosses 2023-12-31 03114622 e:RetainedEarningsAccumulatedLosses 2023-01-01 03114622 d:OrdinaryShareClass1 2024-01-01 2024-12-31 03114622 d:OrdinaryShareClass1 2024-12-31 03114622 d:OrdinaryShareClass1 2023-12-31 03114622 d:FRS102 2024-01-01 2024-12-31 03114622 d:Audited 2024-01-01 2024-12-31 03114622 d:FullAccounts 2024-01-01 2024-12-31 03114622 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03114622 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure




img2e23.png










CANARY WHARF ESTATE LIMITED

Registered number: 03114622




DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CANARY WHARF ESTATE LIMITED
 

CONTENTS



Page
Strategic Report
1 - 2
Directors' Report
3 - 4
Directors' Responsibilities Statement
5
Independent Auditor's Report
6 - 9
Statement of Comprehensive Income
10
Statement of Financial Position
11
Statement of Changes in Equity
12 - 13
Notes to the Financial Statements
14 - 33


 
CANARY WHARF ESTATE LIMITED
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors, in preparing this Strategic Report, have complied with section 414C of the Companies Act 2006.
 
This Strategic Report has been prepared for the company and not for the group of which it is a member and therefore focuses only on matters which are significant to the company.

BUSINESS MODEL
 
The company is an investment holding company.
The company is a principal holding company in the group, of which the principal activity of the group is the ownership, management and development of the Canary Wharf Estate in East London.

BUSINESS REVIEW
 
As shown in the company's statement of comprehensive income, the company's profit after tax for the year was  £980,923 (2023 - £819,720).
The statement of financial position shows the company's financial position at the year end and indicates that net assets were £
673,449,805 (2023 - £672,468,882).

PRINCIPAL RISKS AND UNCERTAINTIES
 
As a holding company, the company’s assets consist of investments in subsidiary undertakings, and therefore the principal risk is that the company would be unable to recover the carrying value of its investments. The companies in which the company holds 100% interest in predominantly comprises investments in the development and construction of office and retail buildings and the management of these buildings. This thereby exposes us to specific industry risks. Market demand fluctuations, influenced by economic conditions and consumer behaviour, directly impact the viability and profitability of these properties. Economic downturns can reduce demand for office and retail spaces, leading to decreased occupancy rates and rental income.
To further navigate these challenges, the group has adopted a proactive approach to managing our property portfolio. This involves closely monitoring market trends, identifying emerging demand patterns, and adapting our properties to meet evolving tenant needs. Additionally, fostering strong tenant relationships, offering flexible leasing terms, and enhancing the amenities and services within our buildings can help differentiate our properties in a competitive market environment. By staying agile and responsive to economic shifts, we aim to mitigate the impact of downturns and position our portfolio for long-term success and resilience.

CORPORATE RESPONSIBILITY

As an investment holding company, we recognise the importance of integrating environmental, social, and governance principles into our operations to create sustainable value for all stakeholders. While our direct operational involvement may be limited, we recognise the importance of ensuring that our subsidiaries uphold responsible business practices. We actively monitor their activities to promote environmental sustainability, social well-being, and sound governance. Our oversight includes encouraging our subsidiaries to adhere to ethical standards in their financial dealings and to consider the impact of their operations on stakeholders and the broader community. Through these efforts, we aim to foster a culture of responsibility and contribute positively to the financial sector and society.
Further information can be found in the Canary Wharf Group Investment Holdings plc financial statements on the activities that the group participates in relating to sustainability.

KEY PERFORMANCE INDICATORS

The group manages its operations on a unified basis. For this reason, the company's directors believe that key performance indicators specific to the company are not necessary or appropriate for an understanding of the development, performance or position of its business. The performance of the group, which includes the company, is discussed in the Annual Report of Canary Wharf Group Investment Holdings plc, which does not form part of this report.

Page 1

 
CANARY WHARF ESTATE LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

SECTION 172(1) STATEMENT COMPANIES ACT 2006

Section 172(1) of the Companies Act 2006 requires that a director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole.
As a holding company with no employees and no direct suppliers, our Section 172 statement reflects our commitment to fulfilling our duties under the Companies Act 2006 while operating in a manner consistent with our role and responsibilities within the group structure.
Our primary obligation lies with our shareholder, Stork HoldCo LP, and our actions are guided by the objective of maximising shareholder value and ensuring the long-term success of the group. We engage with Canary Wharf Group plc, an entity under common ownership, to understand their strategic objectives, priorities, and expectations, aligning our decision-making processes accordingly.
While we do not have direct employees or suppliers, we recognise the broader impact of our activities on the communities and environment in which we operate and society at large. We uphold principles of ethical conduct, integrity, and compliance with relevant laws and regulations, contributing positively to the reputation and sustainability of the group.
Our governance practices prioritise transparency, accountability, and effective communication with Canary Wharf Group plc, ensuring that our activities are aligned with the group's overall mission and values. Despite our limited operational scope, we remain committed to responsible corporate citizenship and to acting in the best interests of the group as a whole.


This report was approved by the board on 22 September 2025 and signed on its behalf.








I J Benham
Director

Page 2

 
CANARY WHARF ESTATE LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £980,923 (2023 - £819,720).

No dividends have been paid or proposed for the year and to the date of this report (2023 - £nil).

DIRECTORS

The directors who served during the year and to the date of this report were:

I J Benham 
S Z Khan 
K J Kingston 
R J Worthington 

QUALIFYING THIRD-PARTY INDEMNITY PROVISIONS
The Company has in place a qualifying third-party indemnity provision for all directors (to the extent permitted by law) in respect of liabilities incurred as a result of their office. The Company also has in place liability insurance covering the directors and officers of the company and any associated companies. Both the indemnity and insurance were in force during the period ended 31 December 2024 and at the time of the approval of this Directors' Report. Neither the indemnity nor the insurance provide cover in the event that the director is proven to have acted dishonestly or fraudulently.

FUTURE DEVELOPMENTS

The company will continue to be an investment holding company.
ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS
Details on how the company has fostered relationships with suppliers, customers and others can be found within the Strategic Report on pages 1-2. 

GOING CONCERN

For details in respect of going concern refer to Note 2.

FINANCIAL INSTRUMENTS

The principal risks and uncertainties of the company are contained within the Strategic Report. The financial risk management objectives and policies are managed at a group level and are not material to the company.

ENERGY AND CARBON REPORTING

The Company has taken the group and subsidiary exemption from providing carbon and energy information provided by The Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018.

Page 3

 
CANARY WHARF ESTATE LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.
 
AUDITOR

Deloitte LLP have indicated their willingness to continue as auditor to the company.

This report was approved by the board on 22 September 2025 and signed on its behalf.
 








I J Benham
Director

Page 4

 
CANARY WHARF ESTATE LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5

 
CANARY WHARF ESTATE LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF ESTATE LIMITED
 

REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

OPINION

In our opinion the financial statements of Canary Wharf Estate Limited (the ‘company’):
give a true and fair view of the state of the company’s affairs as at 31 December 2024 and of its profit for the year then ended; 
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”; and
have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements which comprise:
the statement of comprehensive income;
the statement of financial position;
the statement of changes in equity; and
the related notes 1 to 14.

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report.  

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.  

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Page 6

 
CANARY WHARF ESTATE LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF ESTATE LIMITED
 

OTHER INFORMATION

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Page 7

 
CANARY WHARF ESTATE LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF ESTATE LIMITED
 

EXTENT TO WHICH THE AUDIT WAS CONSIDERED CAPABLE OF DETECTING IRREGULARITIES, INCLUDING FRAUD

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.  

We considered the nature of the company’s industry and its control environment, and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities, including those that are specific to the company’s business sector.   

We obtained an understanding of the legal and regulatory frameworks that the company operates in, and identified the key laws and regulations that:  
had a direct effect on the determination of material amounts and disclosures in the financial statements. These included UK Companies Act, and relevant tax legislation; and
do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:
reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; 
enquiring of management and in-house legal counsel concerning actual and potential litigation and claims, and instances of non-compliance with laws and regulations; and 
reading minutes of meetings of those charged with governance. 
Page 8

 
CANARY WHARF ESTATE LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF ESTATE LIMITED
 

REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified any material misstatements in the strategic report or the directors’ report.

Matters on which we are required to report by exception
Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; 

We have nothing to report in respect of these matters.

USE OF OUR REPORT

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.






Georgina Robb FCA (Senior statutory auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
London, United Kingdom
22 September 2025
Page 9

 
CANARY WHARF ESTATE LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023
Note
£
£

  

Interest receivable and similar income
 6 
980,923
819,720

PROFIT BEFORE TAX
  
980,923
819,720

Tax on profit
 7 
-
-

PROFIT FOR THE FINANCIAL YEAR
  
980,923
819,720

Other comprehensive income for the year
  
-
-

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
  
980,923
819,720

The notes on pages 14 to 33 form part of these financial statements.

Page 10

 
CANARY WHARF ESTATE LIMITED
REGISTERED NUMBER: 03114622

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Investments
 8 
537,700,102
537,700,102

  
537,700,102
537,700,102

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 9 
135,749,704
134,767,844

Cash at bank and in hand
  
113
1,050

  
135,749,817
134,768,894

Creditors: amounts falling due within one year
 10 
(114)
(114)

NET CURRENT ASSETS
  
135,749,703
134,768,780

TOTAL ASSETS LESS CURRENT LIABILITIES
  
673,449,805
672,468,882

  

NET ASSETS
  
673,449,805
672,468,882


CAPITAL AND RESERVES
  

Called up share capital 
 11 
6,517,785
6,517,785

Share premium account
 12 
575,708,279
575,708,279

Capital redemption reserve
 12 
374,679
374,679

Other reserves
 12 
13,215,668
13,215,668

Retained earnings
 12 
77,633,394
76,652,471

  
673,449,805
672,468,882


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 September 2025.




I J Benham
Director

The notes on pages 14 to 33 form part of these financial statements.

Page 11
 

 
CANARY WHARF ESTATE LIMITED


 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Share premium account
Capital redemption reserve
Special reserves
Retained earnings
Total equity


£
£
£
£
£
£


At 1 January 2024
6,517,785
575,708,279
374,679
13,215,668
76,652,471
672,468,882



COMPREHENSIVE INCOME FOR THE YEAR


Profit for the year
-
-
-
-
980,923
980,923

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
-
-
980,923
980,923



AT 31 DECEMBER 2024
6,517,785
575,708,279
374,679
13,215,668
77,633,394
673,449,805



The notes on pages 14 to 33 form part of these financial statements.

Page 12

 

 
CANARY WHARF ESTATE LIMITED


 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023



Called up share capital
Share premium account
Capital redemption reserve
Special reserves
Retained earnings
Total equity


£
£
£
£
£
£


At 1 January 2023
6,517,785
575,708,279
374,679
13,215,668
75,832,751
671,649,162



COMPREHENSIVE INCOME FOR THE YEAR


Profit for the year
-
-
-
-
819,720
819,720

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
-
-
819,720
819,720



AT 31 DECEMBER 2023
6,517,785
575,708,279
374,679
13,215,668
76,652,471
672,468,882



The notes on pages 14 to 33 form part of these financial statements.

Page 13
 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Canary Wharf Estate Limited is a private company limited by shares incorporated in the UK under the Companies Act 2006 and registered in England and Wales at One Canada Square, Canary Wharf, London, E14 5AB.
The nature of the company's operations and its principal activities are set out in the Strategic Report.

2.ACCOUNTING POLICIES

  
2.1
Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value and in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice, including FRS 102 “the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland”). 
The Company meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available to it in respect of its separate financial statements. The Company is consolidated in the financial statements of its parent, Stork Holdings Limited, which may be obtained at 7 Esplanade, St Helier, JE1 0BD Jersey.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see Note 3). 
The functional currency of the company is considered to be pounds sterling because that is the currency of the primary economic environment in which they operate.
The principal accounting policies have been applied consistently throughout the year and the preceding year and are summarised below:

 
2.2

Going concern

In assessing the going concern basis of the company the directors have considered a period of at least 12 months from the date of approval of these financial statements. 
At the year end the company was in a net current asset position. Having made the requisite enquiries and assessed the resources at the disposal of the company, the directors have a reasonable expectation that the company will have adequate resources to continue its operation for the foreseeable future, being a period of a least 12 months from the date of approval of these financial statements. 
Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

  
2.3
Cash flow statement

The company has taken the exemption from preparing the cash flow statement under Section 1.12(b) as it is a member of a group where the parent of the group prepares publicly available consolidated accounts which are intended to give a true and fair view.

Page 14

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

  
2.4
Investments

Investments in subsidiaries are stated at cost less any provision for impairment.
Other investments are stated at cost less any provision for impairment.
Income from investments is recognised as the company becomes entitled to receive payment. Dividend income from investments in companies is recognised when received or irrevocably declared.

  
2.5
Financial Instruments

The directors have taken advantage of the exemption in paragraph 1.12c of FRS 102 allowing the company not to disclose the summary of financial instruments by the categories specified in paragraph 11.41.
Trade and other receivables
Trade and other receivables are recognised initially at fair value. A provision for impairment is established where there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor concerned.
Trade and other payables
Trade and other creditors are stated at cost.
Loans receivable
Loans receivable are recognised initially at the transaction price including transaction costs. Subsequent to initial recognition, loans receivable are stated at amortised cost with any difference between the amount initially recognised and redemption value being recognised in the Income Statement over the period of the loan, using the effective interest method.

  
2.6
Taxation

Current tax is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date. 

Page 15

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.
The preparation of financial statements also requires use of judgements, apart from those involving estimation, that management makes in the process of applying the entity’s accounting policies.

4.


AUDITOR'S REMUNERATION

Auditor's remuneration of £8,100 (2023 - £7,500) for the audit of the company for the year has been borne by another group undertaking.




5.


EMPLOYEES




The Company had no employees during the year (2023 - Nil). No remuneration was paid by the company to directors for their services to the company and no costs were allocated or recharged to the company
(2023: £nil).


6.


INTEREST RECEIVABLE AND SIMILAR INCOME

2024
2023
£
£


Interest receivable from group companies
980,896
819,678

Bank interest receivable
27
42

980,923
819,720

Page 16

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


TAXATION


2024
2023
£
£



Current tax on profits for the year
-
-


TOTAL CURRENT TAX
-
-

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

In October 2022, the government announced changes to the Corporation Tax rate from 1 April 2023, increasing the main rate of Corporation Tax to 25%.
The tax assessed for the year is different to the standard rate of corporation tax in the UK of 25%
 (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
980,923
819,720


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
245,231
192,634

EFFECTS OF:


Group relief
(245,231)
(192,634)

TOTAL TAX CHARGE FOR THE YEAR
-
-


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

The company is a member of a REIT headed by Stork Holdings Limited. As a consequence all qualifying property rental business is exempt from corporation tax. Only income and expenses relating to non-qualifying activities will continue to be taxable.

Page 17

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies
Other fixed asset investments
Total

£
£
£



COST OR VALUATION


At 1 January 2024
537,500,102
200,000
537,700,102



At 31 December 2024
537,500,102
200,000
537,700,102




A complete list of subsidiaries is shown in Note 14.
During the year, no dividends were received from the subsidiary undertaking (2023 - £Nil).
At 31 December 2024, the fair value of the company's investment in its subsidiaries was not less than the carrying value.
In accordance with Section 400 of the Companies Act 2006, financial information is only presented in these financial statements about the company as an individual undertaking and not about its group because the company and its subsidiary undertakings are included in the consolidated financial statements of a larger group (Note 13).


Other investments

The company holds 164,299 ordinary shares of 0.1 pence each in Syntura Group Limited (formerly HighSpeed Office Limited ('HSO')), representing a 14.5% minority holding. At 31 December 2024 the carrying value of the company's investment was £200,000 (2023 - £200,000).
The directors are of the opinion that the value of the company's investments at 31 December 2024 were not less than the amount shown in the company's balance sheet.


9.


DEBTORS: Amounts falling due within one year

2024
2023
£
£


Loan to fellow subsidiary undertaking
19,828,812
18,847,916

Amounts owed by fellow subsidiary undertakings
100,374,050
100,373,121

Amounts owed by parent company
15,546,823
15,546,788

Other debtors
19
19

135,749,704
134,767,844


The loan to a fellow subsidiary undertaking carries interest at a rate linked to SONIA and is repayable on demand.
Amounts owed by fellow subsidiary undertakings and amounts owed by parent company are interest free and repayable on demand.

Page 18

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Trade creditors
114
114

114
114



11.


SHARE CAPITAL

2024
2023
£
£
ALLOTTED, CALLED UP AND FULLY PAID



651,778,464 (2023 - 651,778,464) Ordinary shares of £0.01 each
6,517,785
6,517,785



12.


RESERVES

Capital redemption reserve

The capital redemption reserve arose from the cancellation of own shares acquired in connection with the re-purchase of shares.

Other reserves

The special reserve arose from a restructuring of the company, approved by the High Court on 24 June 1998, involving the cancellation of ordinary shares in order to create a special reserve to eliminate the operating deficit on the company's retained earnings account.


13.


CONTROLLING PARTY

The company's immediate parent undertaking is Canary Wharf Group plc.
As at 31 December 2024, the smallest group of which the company is a member and for which group financial statements are drawn up is the consolidated financial statements of Canary Wharf Group Investment Holdings plc. Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London E14 5AB.
The largest group of which the company is a member for which group financial statements are drawn up is the consolidated financial statements of Stork HoldCo LP, an entity registered in Bermuda and the ultimate parent undertaking and controlling party. Stork HoldCo LP is registered at 73 Front Street, 5th Floor, Hamilton HM12, Bermuda.
Stork HoldCo LP is controlled as to 50% by Brookfield Property Partners LP and as to 50% by Qatar Investment Authority.
The directors have taken advantage of the exemption in paragraph 33.1A of FRS 102 allowing the company not to disclose related party transactions with respect to other wholly-owned group companies.

Page 19

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


SUBSIDIARY UNDERTAKINGS

The following were subsidiary undertakings of the company:

DIRECT SUBSIDIARY UNDERTAKINGS

ole0732.png

INDIRECT SUBSIDIARY UNDERTAKINGS

ole5fd6.png

Page 20

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole3f17.png

Page 21

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole10b8.png

Page 22

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole0cd3.png

Page 23

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole47f9.png

Page 24

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole40d3.png

Page 25

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole6d50.png

Page 26

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole20ed.png

Page 27

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole204e.png

Page 28

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole4332.png
Page 29

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole6860.png
Page 30

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole3c78.png
Page 31

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole6db6.png
Page 32

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ole281a.png


Subsidiaries incorporated in England and Wales are registered at One Canada Square, Canary Wharf, London E14 5AB. Subsidiaries incorporated in Scotland are registered at Saltire Court, 20 Castle Terrace, Edinburgh, EH1 2EN. Subsidiaries incorporated in Jersey are registered at 47 Esplanade, St Helier, Jersey, JE1 0BD.

Page 33