Company registration number 03131502 (England and Wales)
HARPER INDUSTRIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
HARPER INDUSTRIES LIMITED
COMPANY INFORMATION
Directors
Mr J W Soper
Mr A J Soper
Mr N J Soper
Secretary
Mr A J Soper
Company number
03131502
Registered office
Unit B1 Red Scar Business Park
Longridge Road
Ribbleton
Preston
PR2 5NJ
Auditor
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
HARPER INDUSTRIES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 35
HARPER INDUSTRIES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

The Group achieved an operating profit of £89,282 for the financial year, reflecting a resilient performance in the face of continuing economic challenges. The gross margin for the year was 40%, slightly down from 40.4% in 2023, yet still within acceptable parameters. The Board is satisfied with the overall financial results.

During the year, operating costs increased, influenced in part by the rise in the National Living Wage. However, only a small proportion of these increases were passed on to customers, as the Group remains mindful of maintaining competitiveness both in pricing and in attracting and retaining skilled employees. The ongoing cost of living pressures continue to impact customer sentiment and spending patterns, contributing to a degree of market uncertainty.

The Directors actively monitor economic indicators such as inflation and interest rates and remain responsive to changes in the broader economic landscape.

The market environment remains stable, with the Group continuing to serve independent retailers, workrooms, contract markets, and the growing home-working sector. Our core offering of extensive made-to-measure products, quality at competitive prices, and a strong customer service ethos continues to differentiate the business.

We have continued to broaden our portfolio of both customers and product ranges, with an emphasis on unique and innovative offerings. At the same time, we remain mindful of the need to rationalise older ranges, creating space for new market opportunities.

A key component of our unique selling proposition (USP) is our significant stockholding capacity, which ensures we can meet customer requirements swiftly and consistently. We continue to work closely with our supply partners to maintain stability and mitigate risks associated with ongoing global challenges, including the war in Ukraine and disruption to container transit times via the Suez Canal experienced in 2024.

As part of our logistics strategy, we have further diversified our carrier partnerships, allowing us to tailor delivery solutions by geography, freight size, and specialist service requirements, including premium deliveries.

A notable achievement during the year was the successful completion of our IT infrastructure upgrade and the redevelopment of our customer-facing digital platforms. This investment, delivered with minimal disruption to customers, reinforces our commitment to data security and ensures we are equipped to meet evolving customer expectations. Throughout the transition, customer numbers and average order values were maintained.

At the year-end, shareholders’ funds stood at £5,590,790, a decrease of £112,701 from the previous year. Current assets exceeded current liabilities by £3,254,558 (2023: £3,966,448), and the Directors consider the financial position of the Group to be satisfactory. The Group remains well-positioned to achieve its strategic objectives in the forthcoming year.

HARPER INDUSTRIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties

The principal uncertainties for the coming year are the disruption to global supply chains, coupled with global inflationary pressures which are being managed to ensure that prices remain competitive in the marketplace. The Directors continue to closely monitor both customer spending and consumer demand.

Sufficient liquidity is in place to manage any period of disruption, and a full cost review has been undertaken to ensure the business remains able to cope with any changes in demand from its customers.

The Group finances its operations through a mixture of retained profits and where necessary to fund expansion or capital expenditure programmes through bank borrowings. Management’s objectives are to:

Where appropriate, funds are invested in sterling bank deposit accounts and borrowings are obtained from standard bank loan accounts and using debtors as security. The Group seeks to limit its exposure to foreign currency fluctuations by ensuring sales and purchase invoices are raised in sterling where possible. Movements in exchange rates are monitored closely by the company and forward currency contracts are purchased to help mitigate the risk. Hedge accounting is not used by the company.

Future Developments

Looking ahead, the Group remains committed to enhancing its market position by maintaining a clear focus on customer requirements. We continue to provide a comprehensive range of stock supported by the development of innovative products aligned to customer needs. Our ongoing investment in the Made to Measure service enables customers to improve efficiency in their operations.

The recently implemented IT platform supports these objectives by facilitating faster, more cost-effective processes and ensuring ease of engagement for customers. We also place significant emphasis on staff development through targeted training, enhanced product knowledge, and a strong focus on delivering service excellence.

Key performance indicators

The directors recognise that effective performance management is key to being a strong business. Progress is monitored by review of key financial indicators, including but not limited to:

Gross profit as a % of turnover - 40% (2023: 40.4%)

Net (Loss)/Profit - £(12,701) (2023: £213,596)

Net Asset Value - £5,590,790 (2023: £5,703,491)

 

 

 

On behalf of the board

Mr A J Soper
Director
26 September 2025
HARPER INDUSTRIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company is that of a holding company.

 

The principal activity of the group during the year was the wholesale and distribution of a range of window furnishings.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £100,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J W Soper
Mr A J Soper
Mr N J Soper
Supplier payment policy

The group agrees terms and conditions for its business transactions when orders for goods and services are placed, ensuring that suppliers are aware of the terms of payment and including the relevant terms in contract where appropriate. These arrangements are adhered to when making payments, subject to the terms and conditions being met by the suppliers.

Auditor

The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to MHA Audit Services LLP.

 

MHA will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments and principal risks and uncertainties.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

HARPER INDUSTRIES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
Mr A J Soper
Director
26 September 2025
HARPER INDUSTRIES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HARPER INDUSTRIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HARPER INDUSTRIES LIMITED
- 6 -
Opinion

We have audited the financial statements of Harper Industries Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

HARPER INDUSTRIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HARPER INDUSTRIES LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

HARPER INDUSTRIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HARPER INDUSTRIES LIMITED
- 8 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Lindsey Shepherd FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Preston, United Kingdom
26 September 2025
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
HARPER INDUSTRIES LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
as restated
Notes
£
£
Turnover
3
25,519,417
26,742,152
Cost of sales
(15,282,734)
(15,934,319)
Gross profit
10,236,683
10,807,833
Distribution costs
(2,769,243)
(2,985,920)
Administrative expenses
(7,506,190)
(7,418,061)
Other operating income
128,032
-
Operating profit
4
89,282
403,852
Interest receivable and similar income
8
177
12
Interest payable and similar expenses
9
(98,176)
(84,191)
(Loss)/profit before taxation
(8,717)
319,673
Tax on (loss)/profit
10
(3,984)
(106,077)
(Loss)/profit for the financial year
(12,701)
213,596
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

HARPER INDUSTRIES LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
39,000
50,000
Other intangible assets
12
1,612,057
1,178,947
Total intangible assets
1,651,057
1,228,947
Tangible assets
13
1,069,808
1,119,055
2,720,865
2,348,002
Current assets
Stocks
16
2,652,538
2,531,357
Debtors
17
3,750,678
4,281,230
Cash at bank and in hand
1,034,738
1,573,351
7,437,954
8,385,938
Creditors: amounts falling due within one year
18
(4,183,396)
(4,419,490)
Net current assets
3,254,558
3,966,448
Total assets less current liabilities
5,975,423
6,314,450
Creditors: amounts falling due after more than one year
19
(133,333)
(363,658)
Provisions for liabilities
Deferred tax liability
22
251,300
247,301
(251,300)
(247,301)
Net assets
5,590,790
5,703,491
Capital and reserves
Called up share capital
24
120,000
120,000
Capital redemption reserve
101
101
Other reserves
1,762,000
1,762,000
Profit and loss reserves
3,708,689
3,821,390
Total equity
5,590,790
5,703,491

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

HARPER INDUSTRIES LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr A J Soper
Director
Company registration number 03131502 (England and Wales)
HARPER INDUSTRIES LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
120,000
120,000
Current assets
Debtors
17
9,300
47,700
Cash at bank and in hand
454
653
9,754
48,353
Creditors: amounts falling due within one year
18
(6,300)
(44,700)
Net current assets
3,454
3,653
Net assets
123,454
123,653
Capital and reserves
Called up share capital
24
120,000
120,000
Profit and loss reserves
3,454
3,653
Total equity
123,454
123,653

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £49,801 (2023 - £159,782 profit).

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr A J Soper
Director
Company registration number 03131502 (England and Wales)
HARPER INDUSTRIES LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
120,000
101
1,762,000
3,767,794
5,649,895
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
213,596
213,596
Dividends
11
-
-
-
(160,000)
(160,000)
Balance at 31 December 2023
120,000
101
1,762,000
3,821,390
5,703,491
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
-
(12,701)
(12,701)
Dividends
11
-
-
-
(100,000)
(100,000)
Balance at 31 December 2024
120,000
101
1,762,000
3,708,689
5,590,790
HARPER INDUSTRIES LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
120,000
3,871
123,871
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
159,782
159,782
Dividends
11
-
(160,000)
(160,000)
Balance at 31 December 2023
120,000
3,653
123,653
Year ended 31 December 2024:
Profit and total comprehensive income
-
99,801
99,801
Dividends
11
-
(100,000)
(100,000)
Balance at 31 December 2024
120,000
3,454
123,454
HARPER INDUSTRIES LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
31
596,336
(1,173,211)
Interest paid
(98,176)
(84,191)
Income taxes paid
(500)
(48,173)
Net cash inflow/(outflow) from operating activities
497,660
(1,305,575)
Investing activities
Purchase of intangible assets
(489,552)
(665,511)
Purchase of tangible fixed assets
(168,746)
(700,353)
Proceeds on disposal of tangible fixed assets
10,650
-
Proceeds from other investments and loans
(38,444)
-
Interest received
177
12
Net cash used in investing activities
(685,915)
(1,365,852)
Financing activities
Movement in other borrowings
58,408
(54,236)
Repayment of bank loans
(200,000)
(200,000)
Proceeds from finance leases
81,000
Payment of finance leases obligations
(36,300)
(20,350)
Dividends paid to equity shareholders
(100,000)
(160,000)
Net cash used in financing activities
(277,892)
(353,586)
Net decrease in cash and cash equivalents
(466,147)
(3,025,013)
Cash and cash equivalents at beginning of year
1,500,885
4,525,898
Cash and cash equivalents at end of year
1,034,738
1,500,885
Relating to:
Cash at bank and in hand
1,034,738
1,573,351
Bank overdrafts included in creditors payable within one year
-
(72,466)
HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Harper Industries Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is Unit B1 Red Scar Business Park, Longridge Road, Ribbleton, Preston, PR2 5NJ.

 

The group consists of Harper Industries Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

The consolidated financial statements incorporate the financial statements of the company and all group undertakings. These are adjusted, where appropriate, to conform to group accounting policies. Acquisitions are accounted for under the acquisition method and goodwill on consolidation is capitalised and written off over 20 years from the year of acquisition. The results of companies acquired or disposed of are included in the group profit and loss account after or up to the date that control passes respectively. As a consolidated group profit and loss account is published, a separate profit and loss account for the parent company is omitted from the group financial statements by virtue of section 408 of the Companies Act 2006.

HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated financial statements incorporate those of Harper Industries Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

The directors have considered the financial position of the company at 31 December 2024, management information to date and forecasts for a period of 12 months from the date of signing these financial statements.

In light of these forecasts, they consider that the Company has adequate resources to continue in operational existence for the foreseeable future.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover represents the invoiced amount of goods sold and services provided less returns and allowances excluding Value Added Tax. Turnover is recognised on delivery of goods.

1.6
Intangible fixed assets - goodwill

Goodwill arising on consolidation is calculated as the difference between the fair value of the consideration made for the net assets and liabilities of an acquisition, and the fair value of the net assets of that acquisition.

 

Amortisation is calculated at 5% straight line, so as to write off the cost of the asset over its estimated useful economic life.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Software
5-50% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Short leasehold alterations
10-20% straight line
Plant and computer equipment
20-50% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

1.11
Stocks

Stock is valued at the lower of cost and net realisable value, after making due allowances for obsolete and slow moving items.

 

Cost includes all direct expenditure.

1.12
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks, and bank overdrafts.

HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in or .

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in or .

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in or immediately.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.16
Taxation

The tax expense represents the sum of the tax currently payable.

HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

The group operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the group. The annual contributions payable are charged to the profit and loss account.

1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provision

At each balance sheet date, management will review the stock listing and identify items that are considered to be obsolete based upon their knowledge of the products, the ageing of stock and expected sales in future periods. Balances considered to be obsolete are provided for.

Impairment of trade debtors

At each balance sheet date, management undertake an assessment of the recoverability of trade debtors based upon their knowledge of the customers, ageing of the balances outstanding and previous write off history. Where necessary, an impairment is recorded as a doubtful debt. The actual level of debt collected may differ from the estimated level of recovery.

Depreciation

At each balance sheet date, management will review the depreciation policy for fixed assets and based on their knowledge of the assets, determine if this is reasonable.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sales attributable to the principal activity
25,519,417
26,742,152
HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 23 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
25,219,897
26,391,546
Overseas
299,520
350,606
25,519,417
26,742,152
2024
2023
£
£
Other revenue
Interest income
177
12
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
179,472
179,831
Depreciation of tangible fixed assets held under finance leases
14,612
2,810
Loss on disposal of tangible fixed assets
13,259
-
Amortisation of intangible assets
67,442
13,563
Operating lease charges
403,014
448,390
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,300
2,000
Audit of the financial statements of the company's subsidiaries
14,300
13,000
16,600
15,000
HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Selling and distribution staff
71
83
-
-
Manufacturing staff
68
62
-
-
Total
139
145
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
4,566,909
4,357,230
-
0
-
0
Social security costs
459,961
437,891
-
-
Pension costs
147,556
190,838
-
0
-
0
5,174,426
4,985,959
-
0
-
0
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
328,370
416,194
Company pension contributions to defined contribution schemes
18,254
57,292
346,624
473,486
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
161,935
129,933

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2023 - 6).

HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
177
12
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
43,061
36,727
Interest on invoice finance arrangements
55,115
47,464
Total finance costs
98,176
84,191
10
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
(15)
527
Deferred tax
Origination and reversal of timing differences
3,999
189,326
Changes in tax rates
-
0
1
Tax losses carried forward
-
0
(83,777)
Total deferred tax
3,999
105,550
Total tax charge
3,984
106,077

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(8,717)
319,673
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(2,179)
75,187
Tax effect of expenses that are not deductible in determining taxable profit
2,436
18,163
Tax effect of income not taxable in determining taxable profit
-
0
(3,689)
Adjustments in respect of prior years
(15)
527
Effect of change in corporation tax rate
3,742
15,889
Taxation charge
3,984
106,077
HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 26 -

The group has trading tax losses to carry forward of £715,711 (2023: £352,844) and capital losses to carry forward of £587,512 (2023: £587,512).

11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
100,000
160,000
12
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2024
226,000
1,949,326
2,175,326
Additions
-
0
489,552
489,552
Disposals
-
0
(765,590)
(765,590)
At 31 December 2024
226,000
1,673,288
1,899,288
Amortisation and impairment
At 1 January 2024
176,000
770,379
946,379
Amortisation charged for the year
11,000
56,442
67,442
Disposals
-
0
(765,590)
(765,590)
At 31 December 2024
187,000
61,231
248,231
Carrying amount
At 31 December 2024
39,000
1,612,057
1,651,057
At 31 December 2023
50,000
1,178,947
1,228,947
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
13
Tangible fixed assets
Group
Short leasehold alterations
Plant and computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
1,569,362
1,094,468
121,150
2,784,980
Additions
88,727
80,019
-
0
168,746
Disposals
(85,924)
(789,936)
(60,500)
(936,360)
At 31 December 2024
1,572,165
384,551
60,650
2,017,366
Depreciation and impairment
At 1 January 2024
631,489
996,696
37,740
1,665,925
Depreciation charged in the year
124,735
52,617
16,732
194,084
Eliminated in respect of disposals
(85,924)
(789,936)
(36,591)
(912,451)
At 31 December 2024
670,300
259,377
17,881
947,558
Carrying amount
At 31 December 2024
901,865
125,174
42,769
1,069,808
At 31 December 2023
937,873
97,772
83,410
1,119,055
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.

Tangible fixed assets with a carrying value of £1,069,808 (2023: £1,119,055) have been pledged to secure borrowings of the group.

14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
120,000
120,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
120,000
Carrying amount
At 31 December 2024
120,000
At 31 December 2023
120,000
HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
15
Subsidiaries

These financial statements are separate company financial statements for Harper Industries Plc.

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Hallco 75 Limited
Unit B1 Red Scar Business Park, Longridge Road, Preston, Lancashire, PR2 5NJ
Dormant
Ordinary
100.00
-
Hallis-Hudson Group Limited
Unit B1 Red Scar Business Park, Longridge Road, Preston, Lancashire, PR2 5NJ
Wholesale and distribution of window furnishings
Ordinary
100.00
-
Lansdown Mills Limited
Unit B1, Red Scar Business Park, Longridge Road Preston, Lancashire, PR2 5NJ
Dormant
Ordinary
0
100.00

Lansdown Mills Limited is owned by Hallis-Hudson Group Limited. All other subsidiaries are owned by the company directly. During the year, R S Design Consultants Limited, which was a subsidiary of Hallis-Hudson Group Limited, has been dissolved.

 

The company's voting rights in respect of each subsidiary undertaking are held in the same proportion as the company's share of the ordinary share capital of each subsidiary.

16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
2,652,538
2,531,357
-
0
-
0

Stock with a carrying value of £2,652,538 (2023: £2,531,357) have been pledged to secure borrowings of the group.

17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,168,245
3,296,570
-
0
-
0
Amounts owed by group undertakings
-
-
2,300
40,700
Other debtors
97,407
34,446
7,000
7,000
Prepayments and accrued income
485,026
950,214
-
0
-
0
3,750,678
4,281,230
9,300
47,700
HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
200,000
272,466
-
0
-
0
Obligations under finance leases
21
24,350
30,325
-
0
-
0
Other borrowings
20
455,094
396,686
-
0
-
0
Trade creditors
2,645,402
3,062,730
-
0
-
0
Corporation tax payable
-
0
515
-
0
-
0
Other taxation and social security
414,117
295,059
-
-
Other creditors
38,274
43,861
6,300
44,700
Accruals and deferred income
406,159
317,848
-
0
-
0
4,183,396
4,419,490
6,300
44,700
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
133,333
333,333
-
0
-
0
Obligations under finance leases
21
-
0
30,325
-
0
-
0
133,333
363,658
-
-
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
333,333
533,333
-
0
-
0
Bank overdrafts
-
0
72,466
-
0
-
0
Other loans
455,094
396,686
-
0
-
0
788,427
1,002,485
-
-
Payable within one year
655,094
669,152
-
0
-
0
Payable after one year
133,333
333,333
-
0
-
0

Included in other loans is an amount of £455,094 (2023: £396,686) which is secured by a debenture over the assets of the company.

 

Bank loans also include £333,333 (2023: £533,333) CBILS loan drawndown by the company. The repayment period starts 12 months from the date of first drawdown and will be repaid by monthly instalment over the proceeding 60 months. Interest will be charged at 3.99% above the Bank of England base rate from September 2021. The loan is secured by a personal guarantee limited to £100,000.

HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
21
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
24,350
30,325
-
0
-
0
In two to five years
-
0
30,325
-
0
-
0
24,350
60,650
-
-

Finance lease obligations are secured on the assets to which they relate.

 

Finance lease payments represent rentals payable by the group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

22
Deferred taxation
Liabilities
Liabilities
2024
2023
Group
£
£
ACAs
442,116
335,304
Tax losses
(187,661)
(83,777)
Retirement benefit obligations
(3,155)
(4,226)
251,300
247,301
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
247,301
-
Charge to profit or loss
3,999
-
Liability at 31 December 2024
251,300
-
HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
23
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
147,556
190,838

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

24
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
80,520
80,520
80,520
80,520
C Ordinary shares of £1 each
27,480
27,480
27,480
27,480
D Ordinary shares of £1 each
12,000
12,000
12,000
12,000
120,000
120,000
120,000
120,000

The company has three classes of ordinary shares which all carry full voting rights and full rights to receive dividends.

 

These classes have full rights to distributions, firstly of the issue price of shares held and the balance pro rata on a return of assets on liquidation, capital reduction or otherwise pari passu with the other share class.

25
Financial commitments, guarantees and contingent liabilities

Company

The company is party to a multilateral guarantee with its subsidiary company, Hallis-Hudson Group Limited. At the year end there were potential obligations of £812,777 (2023: £930,019) due under this guarantee.

HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
237,953
135,943
-
-
Between two and five years
790,543
375,827
-
-
In over five years
148,500
202,500
-
-
1,176,996
714,270
-
-
27
Directors' transactions

Dividends totalling £100,000 (2023: £160,000) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr A J Soper - Loan account
2.25
109
46,842
177
(8,684)
38,444
Mr J W Soper - Loan account
2.25
(1,270)
9,810
-
(42,514)
(33,974)
(1,161)
56,652
177
(51,198)
4,470
28
Controlling party

The group was under the control of Mr J Soper, a director, for the whole of the financial year and the previous financial year.

29
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, some of whom are also directors, is as follows.

2024
2023
£
£
Aggregate compensation
346,624
473,485
HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
29
Related party transactions
(Continued)
- 33 -
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Rent of premises
2024
2023
£
£
Group
Entities under common control
26,303
79,342

Company

The company has taken advantage of the exemption permitted under Section 33 'Related Party Disclosures' paragraph 33.1A from disclosing transactions with the parent and fellow subsidiary companies.

30
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,573,351
(538,613)
1,034,738
Bank overdrafts
(72,466)
72,466
-
0
1,500,885
(466,147)
1,034,738
Borrowings excluding overdrafts
(930,019)
141,592
(788,427)
Obligations under finance leases
(60,650)
36,300
(24,350)
510,216
(288,255)
221,961
HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
31
Cash generated from/(absorbed by) group operations
2024
2023
£
£
(Loss)/profit for the year after tax
(12,701)
213,596
Adjustments for:
Taxation charged
3,984
106,077
Finance costs
98,176
84,191
Investment income
(177)
(12)
Loss on disposal of tangible fixed assets
13,259
-
Amortisation and impairment of intangible assets
67,442
13,563
Depreciation and impairment of tangible fixed assets
194,084
182,641
Movements in working capital:
Increase in stocks
(121,181)
(222,777)
Decrease in debtors
568,996
5,196
Decrease in creditors
(215,546)
(1,555,686)
Cash generated from/(absorbed by) operations
596,336
(1,173,211)
32
Prior period adjustment
Reconciliation of changes in equity - group
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Total adjustments
-
Profit as previously reported
213,596
Profit as adjusted
213,596
Reconciliation of changes in equity - company
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Total adjustments
-
Profit as previously reported
159,782
Profit as adjusted
159,782
HARPER INDUSTRIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
32
Prior period adjustment
(Continued)
- 35 -
Notes to reconciliation

A prior period adjustment has been recorded to reallocate customer service charges (£803,741) as turnover. These were incorrectly credited to distribution costs in the previous year.

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr J W SoperMr N J SoperMr N J SoperMr A J Soperfalse03131502bus:Consolidated2024-01-012024-12-31031315022024-01-012024-12-3103131502bus:Director12024-01-012024-12-3103131502bus:CompanySecretaryDirector12024-01-012024-12-3103131502bus:Director22024-01-012024-12-3103131502bus:CompanySecretary12024-01-012024-12-3103131502bus:Director32024-01-012024-12-3103131502bus:RegisteredOffice2024-01-012024-12-31031315022024-12-3103131502bus:Consolidated2024-12-3103131502bus:Consolidated2023-01-012023-12-31031315022023-01-012023-12-3103131502core:Goodwillbus:Consolidated2024-12-3103131502core:Goodwillbus:Consolidated2023-12-3103131502core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3103131502core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3103131502bus:Consolidated2023-12-3103131502core:ComputerSoftwarebus:Consolidated2024-12-3103131502core:ComputerSoftwarebus:Consolidated2023-12-3103131502core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3103131502core:PlantMachinerybus:Consolidated2024-12-3103131502core:MotorVehiclesbus:Consolidated2024-12-3103131502core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103131502core:PlantMachinerybus:Consolidated2023-12-3103131502core:MotorVehiclesbus:Consolidated2023-12-31031315022023-12-3103131502core:ShareCapitalbus:Consolidated2024-12-3103131502core:ShareCapitalbus:Consolidated2023-12-3103131502core:CapitalRedemptionReservebus:Consolidated2024-12-3103131502core:CapitalRedemptionReservebus:Consolidated2023-12-3103131502core:OtherMiscellaneousReservebus:Consolidated2024-12-3103131502core:OtherMiscellaneousReservebus:Consolidated2023-12-3103131502core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103131502core:ShareCapital2024-12-3103131502core:ShareCapital2023-12-3103131502core:RetainedEarningsAccumulatedLosses2024-12-3103131502core:RetainedEarningsAccumulatedLosses2023-12-3103131502core:ShareCapitalbus:Consolidated2022-12-3103131502core:CapitalRedemptionReservebus:Consolidated2022-12-31031315022022-12-3103131502core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103131502core:ShareCapital2022-12-3103131502core:RetainedEarningsAccumulatedLosses2022-12-3103131502bus:Consolidated2022-12-3103131502core:Goodwill2024-01-012024-12-3103131502core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103131502core:ComputerSoftware2024-01-012024-12-3103131502core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103131502core:PlantMachinery2024-01-012024-12-3103131502core:MotorVehicles2024-01-012024-12-3103131502core:UKTaxbus:Consolidated2024-01-012024-12-3103131502core:UKTaxbus:Consolidated2023-01-012023-12-3103131502bus:Consolidated12024-01-012024-12-3103131502bus:Consolidated12023-01-012023-12-3103131502core:Goodwillbus:Consolidated2023-12-3103131502core:ComputerSoftwarebus:Consolidated2023-12-3103131502bus:Consolidated2023-12-3103131502core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3103131502core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3103131502core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3103131502core:Goodwillbus:Consolidated2024-01-012024-12-3103131502core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3103131502core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103131502core:PlantMachinerybus:Consolidated2023-12-3103131502core:MotorVehiclesbus:Consolidated2023-12-3103131502core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3103131502core:PlantMachinerybus:Consolidated2024-01-012024-12-3103131502core:MotorVehiclesbus:Consolidated2024-01-012024-12-3103131502core:Subsidiary12024-01-012024-12-3103131502core:Subsidiary22024-01-012024-12-3103131502core:Subsidiary32024-01-012024-12-3103131502core:Subsidiary112024-01-012024-12-3103131502core:Subsidiary222024-01-012024-12-3103131502core:Subsidiary332024-01-012024-12-3103131502core:CurrentFinancialInstruments2024-12-3103131502core:CurrentFinancialInstruments2023-12-3103131502core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103131502core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103131502core:WithinOneYearbus:Consolidated2024-12-3103131502core:WithinOneYearbus:Consolidated2023-12-3103131502core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103131502core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103131502core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3103131502core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3103131502core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103131502core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103131502core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3103131502core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3103131502core:Non-currentFinancialInstruments2024-12-3103131502core:Non-currentFinancialInstruments2023-12-3103131502core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103131502core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103131502core:WithinOneYear2024-12-3103131502core:WithinOneYear2023-12-3103131502core:BetweenTwoFiveYearsbus:Consolidated2024-12-3103131502core:BetweenTwoFiveYearsbus:Consolidated2023-12-3103131502core:BetweenTwoFiveYears2024-12-3103131502core:BetweenTwoFiveYears2023-12-3103131502bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103131502bus:FRS1022024-01-012024-12-3103131502bus:Audited2024-01-012024-12-3103131502bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103131502bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP