IRIS Accounts Production v25.2.0.378 03143654 Board of Directors 1.1.24 31.12.24 31.12.24 29.9.25 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh031436542023-12-31031436542024-12-31031436542024-01-012024-12-31031436542022-12-31031436542023-01-012023-12-31031436542023-12-3103143654ns15:EnglandWales2024-01-012024-12-3103143654ns14:PoundSterling2024-01-012024-12-3103143654ns10:Director12024-01-012024-12-3103143654ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103143654ns10:SmallEntities2024-01-012024-12-3103143654ns10:Audited2024-01-012024-12-3103143654ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103143654ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103143654ns10:FullAccounts2024-01-012024-12-3103143654ns10:OrdinaryShareClass12024-01-012024-12-3103143654ns10:Director42024-01-012024-12-3103143654ns10:RegisteredOffice2024-01-012024-12-3103143654ns5:CurrentFinancialInstruments2024-12-3103143654ns5:CurrentFinancialInstruments2023-12-3103143654ns5:ShareCapital2024-12-3103143654ns5:ShareCapital2023-12-3103143654ns5:RetainedEarningsAccumulatedLosses2024-12-3103143654ns5:RetainedEarningsAccumulatedLosses2023-12-3103143654ns5:PlantMachinery2023-12-3103143654ns5:PlantMachinery2024-01-012024-12-3103143654ns5:PlantMachinery2024-12-3103143654ns5:PlantMachinery2023-12-3103143654ns5:CostValuation2023-12-3103143654ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103143654ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103143654ns10:OrdinaryShareClass12024-12-3103143654ns5:RetainedEarningsAccumulatedLosses2023-12-3103143654ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31
REGISTERED NUMBER: 03143654 (England and Wales)






















New Statesman Limited

Financial Statements for the Year Ended 31 December 2024






New Statesman Limited (Registered number: 03143654)






Contents of the Financial Statements
for the year ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


New Statesman Limited

Company Information
for the year ended 31 December 2024







DIRECTORS: W E Crocker
L W Danson





REGISTERED OFFICE: Studio 5 Salters House
156 High Street
Hull
HU1 1NQ





REGISTERED NUMBER: 03143654 (England and Wales)





AUDITORS: Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire
HU2 8BA

New Statesman Limited (Registered number: 03143654)

Balance Sheet
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 6,164 29,320
Investments 5 1,116 1,116
7,280 30,436

CURRENT ASSETS
Stocks 48,408 41,950
Debtors 6 567,417 479,147
Cash at bank 140,710 112,312
756,535 633,409
CREDITORS
Amounts falling due within one year 7 19,784,655 18,097,830
NET CURRENT LIABILITIES (19,028,120 ) (17,464,421 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(19,020,840

)

(17,433,985

)

CAPITAL AND RESERVES
Called up share capital 8 2 2
Retained earnings 9 (19,020,842 ) (17,433,987 )
SHAREHOLDERS' FUNDS (19,020,840 ) (17,433,985 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





W E Crocker - Director


New Statesman Limited (Registered number: 03143654)

Notes to the Financial Statements
for the year ended 31 December 2024

1. STATUTORY INFORMATION

New Statesman Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented unless otherwise stated.

Going Concern
At the year end the company reported an operating loss of £1,586,855 (2023: £3,092,440) and net liabilities of £19,020,840 (2023: £17,433,985), which gives rise to a going concern risk. Accordingly, the directors have prepared financial forecasts covering a period of 12 months from the date of approval of these financial statements.The financial forecasts, show that the business remains reliant on the continued support from the company's ultimate controlling party. An undertaking has been received from the ultimate controlling party pledging their continued financial support through a period of 12 months from the date of approval of these financial statements. The above factors have led the directors to conclude that the going concern basis remains appropriate.

Preparation of consolidated financial statements
The financial statements contain information about New Statesman Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover represents sales to third parties of magazine and advertising space both in print and online, sponsorship of events as well as related services and is stated net of commissions and trade discounts and excludes VAT and other sales taxes. Advertising revenue is recognised on the date of publications.

Subscription sales are recognised on a cash basis when received and revenue relating to future periods is included in deferred revenues.

Amounts billed to clients are recorded in trade debtors less any provision for impairment. To the extent that fees paid on account relate to future revenues, they are included in deferred revenues. Unbilled fees are recorded at estimated billable amounts less amounts provided for any unrecoverable amounts.

Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

Furniture, Fittings and Equipment 20%
Computer Equipment 33%

New Statesman Limited (Registered number: 03143654)

Notes to the Financial Statements - continued
for the year ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Foreign currencies
Foreign currency transactions are initially recognised by applying to the foreign currency amount the spot exchange rate between the functional currency and the foreign currency at the date of the transaction.

Monetary assets and liabilities denominated in a foreign currency at the balance sheet date are translated using the closing rate.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 47 (2023 - 62 ) .

New Statesman Limited (Registered number: 03143654)

Notes to the Financial Statements - continued
for the year ended 31 December 2024

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2024
and 31 December 2024 172,775
DEPRECIATION
At 1 January 2024 143,455
Charge for year 23,156
At 31 December 2024 166,611
NET BOOK VALUE
At 31 December 2024 6,164
At 31 December 2023 29,320

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 1,116
NET BOOK VALUE
At 31 December 2024 1,116
At 31 December 2023 1,116

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 269,369 315,341
Amounts owed by group undertakings 5,046 -
Other debtors 74,980 64,879
Amounts due by related parties 56,350 56,350
Prepayments and accrued income 161,672 42,577
567,417 479,147

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 668,879 492,123
Amounts owed to group undertakings 5,370,017 5,371,809
Taxation and social security 278,457 290,443
Other creditors 13,467,302 11,943,455
19,784,655 18,097,830

New Statesman Limited (Registered number: 03143654)

Notes to the Financial Statements - continued
for the year ended 31 December 2024

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
2 Ordinary £1 2 2

9. RESERVES
Retained
earnings
£   

At 1 January 2024 (17,433,987 )
Deficit for the year (1,586,855 )
At 31 December 2024 (19,020,842 )

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Stephen Bramall BSc FCA (Senior Statutory Auditor)
for and on behalf of Smailes Goldie

11. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

The group and company also entered into transactions in the ordinary course of business with other companies under common control. All transactions were at market value. The balance due from and to companies under common control are shown as related party balances with the notes to these financial statements.

Included in other creditors are loans from M Danson totalling £11,534,488 (2023: £10,362,488). The loans are interest free, have no set repayment date and are repayable on demand. The loan notes are convertible at any time at the option of the loan note holder to ordinary shares of value equivalent to any outstanding balances on loans.

12. ULTIMATE CONTROLLING PARTY

M Danson was the ultimate controlling party through his 100% shareholding of ultimate parent Estel
Media Holdco Limited at the year end date.

The company's ultimate parent company is Estel Media Holdco Limited, which is the ultimate parent of both the smallest and largest groups of which the company accounts are consolidated. The consolidated financial statements are available to the public and may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.