Company registration number 03151610 (England and Wales)
OBERALP UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
OBERALP UK LIMITED
COMPANY INFORMATION
Director
Mr M D B McCarthy
Company number
03151610
Registered office
Unit F1, Intec
Parc Menai
Bangor
Wales
LL57 4FG
Auditor
Barrie Buels FCCA FCIE
Senior Statutory Auditor
Crestmere Limited
Unit F1 Intec
Parc Menai
Bangor
Gwynedd
LL57 4FG
Business Address
Merced Building
Parkside Business Park, Parkside Road
Kendal
LA9 7EB
OBERALP UK LIMITED
CONTENTS
Page
Balance sheet
5
Notes to the financial statements
6 - 12
OBERALP UK LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

OBERALP UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF OBERALP UK LIMITED
- 2 -
Opinion

We have audited the financial statements of Oberalp UK Limited (the 'company') for the year ended 31 December 2024 which comprise , the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

OBERALP UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF OBERALP UK LIMITED (CONTINUED)
- 3 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations was as follows:

 

the engagement principal ensured he had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws or regulations;

 

laws and regulations applicable to the company were identified through discussion with the director, discussion with senior management within the controlling group and from knowledge and experience of the commercial sector in which the company operates;

 

specific focus was made on laws and regulations which were considered to have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;

 

the extent of compliance with laws and regulations identified above was assessed through making enquiries of management and inspecting relevant correspondence; and

 

throughout the audit process non-compliance with the identified laws and regulations was closely considered.

OBERALP UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF OBERALP UK LIMITED (CONTINUED)
- 4 -

Susceptibility of the company's financial statements to material misstatement was assessed, including obtaining an understanding of how fraud might occur by:

 

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual,suspected and alleged fraud; and

 

consideration of internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls:

analytical procedures were performed to identify any unusual or unexpected relationships;

journal entries were tested to identify unusual transactions;

judgements and assumptions were made in determining the accounting estimates were assessed in relation to potential bias; and

the rationale behind significant or unusual transactions was investigated.

 

Audit response to risks identified

In response to the risk of irregularities and non-compliance with laws and regulations, procedures were designed which included, but were not limited to:

 

enquiry of management, those charged with governance and the entity’s legal support team around actual and potential litigation and similar claims.

enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

agreeing financial statements disclosures to underlying supporting documentation.

reviewing minutes of meetings of those charged with governance.

• auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant tr ansactions outside the normal course of business.

There are inherent limitations in the audit procedures described above. The more removed the laws and regulations are from financial transactions, the less likely it is that non-compliance would be evident. Auditing standards also limit the audit procedures required to non-compliance with laws and regulations to enquiry of the director and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Barrie Buels FCCA FCIE
Senior Statutory Auditor
For and on behalf of Crestmere Limited
17 June 2025
Chartered Certified Accountants
Statutory Auditor
Unit F1
Intec
Parc Menai
Bangor
Gwynedd
Wales
LL57 4FG
OBERALP UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 5 -
2024
2023
Notes
£
£
£
£
Current assets
Stocks
76,417
80,550
Debtors
6
757,834
1,083,312
Cash at bank and in hand
97,878
75,028
932,129
1,238,890
Creditors: amounts falling due within one year
7
(5,621,269)
(5,464,612)
Net current liabilities
(4,689,140)
(4,225,722)
Provisions for liabilities
(100)
(100)
Net liabilities
(4,689,240)
(4,225,822)
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
(4,689,242)
(4,225,824)
Total equity
(4,689,240)
(4,225,822)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 17 June 2025
Mr M D B McCarthy
Director
Company registration number 03151610 (England and Wales)
OBERALP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
1
Accounting policies
Company information

Oberalp UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is situated at Unit F1, Intec, Parc Menai, Gwynedd, LL57 4FG, Wales. The company's main place of business in the UK is Merced Building, Parkside Business Park, Parkside Road, Kendal, Cumbria LA9 7EB.

 

Oberalp UK Limited is a member of The Oberalp Group of companies. The headquarters of the group are situated at Via Waltraud Gebert Deeg 4, 39100 Bolzano, Italy.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements cover the company as an individual entity.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a subsidiary of Cam 2000 Limited, a company registered in England & Wales.

 

1.2
Going concern

The company meets its day to day working capital requirements through a funding loan provided by the company's Ultimate Controlling Party. This loan is repayable on 90 days notice.true

 

The director has considered carefully the implications for the sustainability of the company of the trading losses incurred in recent years. It is the intention of the director to continue to implement the global plans of the wider group in UK. In accordance with these plans the company expects to restructure its activities to increase UK market presence and become profitable.

 

The director is aware of no information which indicates that the Ultimate Controlling Party intends to withdraw its financial support or that the Oberalp Group of companies intends to reduce its commitment to developing a profitable business unit in the UK.

 

On this basis, the director considers the company to be a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

 

OBERALP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

License fees, commissions & sundry income

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over the lease term
Plant and equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

As at the year end, all tangible fixed assets were fully written down.

1.5
Stocks

Stocks comprise samples and demonstration items only.

 

Trading stocks are held centrally within the group, distribution to customers being the responsibility of the group company which operates the central warehouse.

 

Samples and demonstration items are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

OBERALP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

OBERALP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.13

Group structure

 

The company is a wholly owned subsidiary of Cam 2000 Limited, a company registered in England and Wales. The UK group's Ultimate Controlling Party is Mountain Experience Beteiligungs-Holding GmbH, a company registered in Austria, which is the holding company of the Oberalp Group of companies. Further details of the activities of the wider group may be obtained by visiting www.oberalp.com.

 

Transactions between Oberalp UK Limited and other members of the Oberalp Group are conducted at arms length.

OBERALP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

 

2024
2023
Number
Number
Total
3
3
4
Director's remuneration
2024
2023
£
£
Remuneration paid to directors
81,000
84,400
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
19,549
26,115
45,664
Depreciation and impairment
At 1 January 2024 and 31 December 2024
19,549
26,115
45,664
Carrying amount
At 31 December 2024
-
0
-
0
-
0
At 31 December 2023
-
0
-
0
-
0

Land and buildings costs comprise Leasehold Property improvements.

 

OBERALP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
747,893
1,073,960
Other debtors
9,941
9,352
757,834
1,083,312
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
3,755,635
3,642,841
Amounts owed to group undertakings
1,600,000
1,600,000
Taxation and social security
92,626
159,182
Other creditors
173,008
62,589
5,621,269
5,464,612

Security of a fixed and floating charge over the company's assets is held by the company's bankers. As at the balance sheet date there were no bank loans or overdrafts outstanding.

 

Amounts due to group undertakings comprise a loan from the company's ultimate controlling party, Mountain Experience Beteiligungs-Holding GmbH, secured on the assets of the company. Interest charged in respect of this loan was £75,200 (2023 - £67,000).

 

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
100
100
There were no deferred tax movements in the year.

Trading losses are available to set against future trading profits for UK corporation tax purposes. No deferred tax asset has been recognised in respect of these losses in view of the uncertainty of the timing of eventual set off.

OBERALP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
9
Parent company

The company is a subsidiary of Cam 2000 Limited, a company registered in England and Wales, whose registered office is situated at Unit F1, Intec, Parc Menai, Bangor, Gwynedd LL57 4FG.

 

The company's ultimate controlling party is Mountain Experience Beteiligungs-Holding GmbH, a company registered in Austria, whose registered office is situated at Anton-Melzer-Str. 7, Innsbruck 6020, Austria.

 

2024-12-312024-01-01falsefalsefalse17 June 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr M D B McCarthy031516102024-01-012024-12-3103151610bus:Director12024-01-012024-12-3103151610bus:RegisteredOffice2024-01-012024-12-31031516102024-12-31031516102023-12-3103151610core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103151610core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103151610core:ShareCapital2024-12-3103151610core:ShareCapital2023-12-3103151610core:RetainedEarningsAccumulatedLosses2024-12-3103151610core:RetainedEarningsAccumulatedLosses2023-12-3103151610core:LeaseholdImprovements2024-01-012024-12-3103151610core:PlantMachinery2024-01-012024-12-31031516102023-01-012023-12-3103151610core:LandBuildings2023-12-3103151610core:OtherPropertyPlantEquipment2023-12-31031516102023-12-3103151610core:LandBuildings2024-12-3103151610core:OtherPropertyPlantEquipment2024-12-3103151610core:LandBuildings2023-12-3103151610core:OtherPropertyPlantEquipment2023-12-3103151610core:CurrentFinancialInstruments2024-12-3103151610core:CurrentFinancialInstruments2023-12-3103151610core:WithinOneYear2024-12-3103151610core:WithinOneYear2023-12-3103151610bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103151610bus:FRS1022024-01-012024-12-3103151610bus:Audited2024-01-012024-12-3103151610bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103151610bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP