IRIS Accounts Production v25.1.4.42 03224381 director 1.3.24 28.2.25 28.2.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032243812024-02-29032243812025-02-28032243812024-03-012025-02-28032243812023-02-28032243812023-03-012024-02-29032243812024-02-2903224381ns15:EnglandWales2024-03-012025-02-2803224381ns14:PoundSterling2024-03-012025-02-2803224381ns10:Director12024-03-012025-02-2803224381ns10:PrivateLimitedCompanyLtd2024-03-012025-02-2803224381ns10:SmallEntities2024-03-012025-02-2803224381ns10:AuditExempt-NoAccountantsReport2024-03-012025-02-2803224381ns10:SmallCompaniesRegimeForDirectorsReport2024-03-012025-02-2803224381ns10:SmallCompaniesRegimeForAccounts2024-03-012025-02-2803224381ns10:FullAccounts2024-03-012025-02-2803224381ns10:CompanySecretary12024-03-012025-02-2803224381ns10:RegisteredOffice2024-03-012025-02-2803224381ns5:CurrentFinancialInstruments2025-02-2803224381ns5:CurrentFinancialInstruments2024-02-2903224381ns5:ShareCapital2025-02-2803224381ns5:ShareCapital2024-02-2903224381ns5:RetainedEarningsAccumulatedLosses2025-02-2803224381ns5:RetainedEarningsAccumulatedLosses2024-02-2903224381ns5:PlantMachinery2024-03-012025-02-2803224381ns5:LandBuildings2024-02-2903224381ns5:LeaseholdImprovements2024-02-2903224381ns5:PlantMachinery2024-02-2903224381ns5:LandBuildings2024-03-012025-02-2803224381ns5:LeaseholdImprovements2024-03-012025-02-2803224381ns5:LandBuildings2025-02-2803224381ns5:LeaseholdImprovements2025-02-2803224381ns5:PlantMachinery2025-02-2803224381ns5:LandBuildings2024-02-2903224381ns5:LeaseholdImprovements2024-02-2903224381ns5:PlantMachinery2024-02-2903224381ns5:FurnitureFittings2024-02-2903224381ns5:ComputerEquipment2024-02-2903224381ns5:FurnitureFittings2024-03-012025-02-2803224381ns5:ComputerEquipment2024-03-012025-02-2803224381ns5:FurnitureFittings2025-02-2803224381ns5:ComputerEquipment2025-02-2803224381ns5:FurnitureFittings2024-02-2903224381ns5:ComputerEquipment2024-02-2903224381ns5:CostValuation2024-02-2903224381ns5:CostValuation2025-02-2803224381ns5:DisposalsRepaymentsInvestments2025-02-2803224381ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2803224381ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2903224381ns5:RetainedEarningsAccumulatedLosses2024-02-2903224381ns5:RetainedEarningsAccumulatedLosses2024-03-012025-02-28
REGISTERED NUMBER: 03224381 (England and Wales)

























Unaudited Financial Statements for the Year Ended 28 February 2025

for

Elondale Limited

Elondale Limited (Registered number: 03224381)






Contents of the Financial Statements
for the Year Ended 28 February 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Elondale Limited

Company Information
for the Year Ended 28 February 2025







DIRECTOR: S Jacobi





SECRETARY: Mrs M Jacobi





REGISTERED OFFICE: Unit 8 Apollo Park
Armstrong Way
Yate
Bristol
BS37 5AH





REGISTERED NUMBER: 03224381 (England and Wales)





ACCOUNTANTS: Dolman's Chartered Accountants
The Mews
Hounds Road
Chipping Sodbury
Bristol
BS37 6EE

Elondale Limited (Registered number: 03224381)

Balance Sheet
28 February 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,583,157 1,328,098
Investments 5 1,541,541 1,565,541
3,124,698 2,893,639

CURRENT ASSETS
Stocks 6 746,006 987,342
Debtors 7 1,314,332 1,293,011
Cash at bank 1,400,113 1,484,135
3,460,451 3,764,488
CREDITORS
Amounts falling due within one year 8 659,581 872,091
NET CURRENT ASSETS 2,800,870 2,892,397
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,925,568

5,786,036

PROVISIONS FOR LIABILITIES 142,977 105,522
NET ASSETS 5,782,591 5,680,514

CAPITAL AND RESERVES
Called up share capital 101 101
Retained earnings 9 5,782,490 5,680,413
5,782,591 5,680,514

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Elondale Limited (Registered number: 03224381)

Balance Sheet - continued
28 February 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 17 September 2025 and were signed by:





S Jacobi - Director


Elondale Limited (Registered number: 03224381)

Notes to the Financial Statements
for the Year Ended 28 February 2025

1. STATUTORY INFORMATION

Elondale Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on reducing balance, 25% on reducing balance, 20% on reducing balance and 15% on reducing balance

Investments in subsidiaries and associates
Investments in subsidiary and associate undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 50 (2024 - 40 ) .

Elondale Limited (Registered number: 03224381)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 March 2024 1,001,719 303,043 622,285
Additions - - 391,318
Disposals - (8,281 ) -
At 28 February 2025 1,001,719 294,762 1,013,603
DEPRECIATION
At 1 March 2024 - 193,726 414,086
Charge for year - 16,448 118,953
Eliminated on disposal - (988 ) 32
At 28 February 2025 - 209,186 533,071
NET BOOK VALUE
At 28 February 2025 1,001,719 85,576 480,532
At 29 February 2024 1,001,719 109,317 208,199

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 March 2024 24,459 20,531 1,972,037
Additions 3,719 9,917 404,954
Disposals (331 ) - (8,612 )
At 28 February 2025 27,847 30,448 2,368,379
DEPRECIATION
At 1 March 2024 19,739 16,388 643,939
Charge for year 2,035 4,832 142,268
Eliminated on disposal (30 ) 1 (985 )
At 28 February 2025 21,744 21,221 785,222
NET BOOK VALUE
At 28 February 2025 6,103 9,227 1,583,157
At 29 February 2024 4,720 4,143 1,328,098

Elondale Limited (Registered number: 03224381)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

5. FIXED ASSET INVESTMENTS

2025 2024
£    £   
Shares in group undertakings 102 102
Participating interests 50 50
Loans to undertakings in which the company has
a participating interest

1,541,389

1,565,389
1,541,541 1,565,541

Additional information is as follows:
Shares in Interest
group in
undertakings associate Totals
£    £    £   
COST
At 1 March 2024
and 28 February 2025 102 50 152
NET BOOK VALUE
At 28 February 2025 102 50 152
At 29 February 2024 102 50 152
Loans to
associates
£   
At 1 March 2024 1,565,389
Repayment in year (24,000 )
At 28 February 2025 1,541,389

6. STOCKS
2025 2024
£    £   
Stocks 746,006 987,342

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 687,401 751,073
Other debtors 507,106 450,350
VAT 88,749 61,626
Prepayments 31,076 29,962
1,314,332 1,293,011

Elondale Limited (Registered number: 03224381)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 482,201 550,730
Tax 21,874 257,392
Social security and other taxes 31,790 28,596
Other creditors 84,957 14,287
Directors' current accounts 4,611 4,611
Accrued expenses 34,148 16,475
659,581 872,091

9. RESERVES
Retained
earnings
£   

At 1 March 2024 5,680,413
Profit for the year 282,077
Dividends (180,000 )
At 28 February 2025 5,782,490