Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falseWholesale supply of hosiery2426truefalse 03237511 2024-01-01 2024-12-31 03237511 2023-01-01 2023-12-31 03237511 2024-12-31 03237511 2023-12-31 03237511 2023-01-01 03237511 c:Director1 2024-01-01 2024-12-31 03237511 c:Director3 2024-01-01 2024-12-31 03237511 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 03237511 d:Buildings d:LongLeaseholdAssets 2024-12-31 03237511 d:Buildings d:LongLeaseholdAssets 2023-12-31 03237511 d:PlantMachinery 2024-01-01 2024-12-31 03237511 d:PlantMachinery 2024-12-31 03237511 d:PlantMachinery 2023-12-31 03237511 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03237511 d:MotorVehicles 2024-01-01 2024-12-31 03237511 d:MotorVehicles 2024-12-31 03237511 d:MotorVehicles 2023-12-31 03237511 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03237511 d:FurnitureFittings 2024-01-01 2024-12-31 03237511 d:FurnitureFittings 2024-12-31 03237511 d:FurnitureFittings 2023-12-31 03237511 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03237511 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03237511 d:CurrentFinancialInstruments 2024-12-31 03237511 d:CurrentFinancialInstruments 2023-12-31 03237511 d:Non-currentFinancialInstruments 2024-12-31 03237511 d:Non-currentFinancialInstruments 2023-12-31 03237511 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03237511 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03237511 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 03237511 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 03237511 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 03237511 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 03237511 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 03237511 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 03237511 d:ShareCapital 2024-12-31 03237511 d:ShareCapital 2023-01-01 2023-12-31 03237511 d:ShareCapital 2023-12-31 03237511 d:ShareCapital 2023-01-01 03237511 d:CapitalRedemptionReserve 2024-12-31 03237511 d:CapitalRedemptionReserve 2023-01-01 2023-12-31 03237511 d:CapitalRedemptionReserve 2023-12-31 03237511 d:CapitalRedemptionReserve 2023-01-01 03237511 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03237511 d:RetainedEarningsAccumulatedLosses 2024-12-31 03237511 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03237511 d:RetainedEarningsAccumulatedLosses 2023-12-31 03237511 d:RetainedEarningsAccumulatedLosses 2023-01-01 03237511 c:OrdinaryShareClass1 2024-01-01 2024-12-31 03237511 c:OrdinaryShareClass1 2024-12-31 03237511 c:OrdinaryShareClass1 2023-12-31 03237511 c:FRS102 2024-01-01 2024-12-31 03237511 c:Audited 2024-01-01 2024-12-31 03237511 c:FullAccounts 2024-01-01 2024-12-31 03237511 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03237511 d:BetweenOneFiveYears 2024-12-31 03237511 d:BetweenOneFiveYears 2023-12-31 03237511 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03237511 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03237511 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03237511 2 2024-01-01 2024-12-31 03237511 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03237511









ROY LOWE & SONS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ROY LOWE & SONS LIMITED
REGISTERED NUMBER: 03237511

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2024
2023
2023
Note
£
£
£
£

Fixed assets
  

Tangible assets
 5 
122,012
126,382

Current assets
  

Stocks
  
686,707
831,217

Debtors
 6 
847,205
1,010,156

Cash at bank and in hand
 7 
894,456
1,381,812

  
2,428,368
3,223,185

Creditors: amounts falling due within one year
 8 
(987,820)
(1,343,552)

Net current assets
  
 
 
1,440,548
 
 
1,879,633

Total assets less current liabilities
  
1,562,560
2,006,015

Creditors: amounts falling due after more than one year
 9 
(1,178,012)
(1,766,949)

Provisions for liabilities
  

Deferred tax
 11 
(26,748)
(25,600)

Net assets
  
357,800
213,466


Capital and reserves
  

Called up share capital 
 12 
25,000
25,000

Capital redemption reserve
  
175,000
175,000

Profit and loss account
  
157,800
13,466

  
357,800
213,466


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 September 2025.



B R Lowe
S R Nowell
Director
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 1

 
ROY LOWE & SONS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
175,000
25,000
1,865,399
2,065,399



Profit for the year
-
-
148,067
148,067

Purchase of own shares
-
-
(1,850,000)
(1,850,000)

Shares cancelled during the year
(150,000)
-
-
(150,000)

Transfer to/from profit and loss account
-
150,000
(150,000)
-



At 1 January 2024
25,000
175,000
13,466
213,466



Profit for the year
-
-
144,334
144,334


At 31 December 2024
25,000
175,000
157,800
357,800


The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ROY LOWE & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Roy Lowe & Sons Limited is a private limited company incorporated and domiciled in England.  Its registered office and principal place of business is The Sock Mine, Coxmoor Road, Sutton-in-Ashfield, Nottinghamshire NG17 5LA.  
The principal activity of the company is the wholesale supply of hosiery. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company is supported by its bankers in the form of overdraft and loan facilities.  Discussions with the bank give the directors no reason to believe that this support will be withdrawn.
On the basis of their assessment of the company’s financial position and of the enquiries made of the bank, the directors have a reasonable expectation that the company will be able to continue in operational existence for the foreseeable future.  Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Government grants

Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

Page 3

 
ROY LOWE & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
ROY LOWE & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight line
Motor vehicles
-
25%
straight line
Fixtures and fittings
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its anticipated selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Page 5

 
ROY LOWE & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.11
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 6

 
ROY LOWE & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Preparation of the financial statements requires management to make significant judgements and estimates.  The items in the financial statements where these judgements and estimates have been made include:
Depreciation of tangible fixed assets
Determining the appropriate rate of depreciation of tangible fixed assets requires an estimation of the useful economic life and ultimate net realisable value.  The useful economic life is determined to be the period during which each asset will generate positive cash flows for the company.
Stock valuation
Stock is valued at the lower of cost and net realisable value.  Cost is determined on a first-in, first-out basis.  Stock is affected by seasonality and some stock lines are packaged for specific customers.
Provision is made to reduce the value of stock for slow moving and obsolete stock.  Stock is deemed to be slow moving after a period of 24 months or, in the case of 'character' stock lines, after expiration of the relevant licence to sell, at which point each stock line is individually considered in light of its previous pattern of usage and, where management considers it appropriate, the value is written down accordingly.


4.


Employees

The average monthly number of employees, including directors, during the year was 24 (2023 - 26).

Page 7

 
ROY LOWE & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Leasehold Property Improve- ments
Plant and machinery
Motor vehicles
Fixtures
 and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
143,121
145,128
236,942
73,363
598,554


Additions
-
70,176
-
14,582
84,758


Disposals
-
-
-
(10,575)
(10,575)



At 31 December 2024

143,121
215,304
236,942
77,370
672,737



Depreciation


At 1 January 2024
143,121
109,735
165,695
53,621
472,172


Charge for the year on owned assets
-
21,094
52,707
10,260
84,061


Disposals
-
-
-
(5,508)
(5,508)



At 31 December 2024

143,121
130,829
218,402
58,373
550,725



Net book value



At 31 December 2024
-
84,475
18,540
18,997
122,012



At 31 December 2023
-
35,393
71,247
19,742
126,382


6.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
163,708
163,708

Due within one year

Trade debtors
504,818
657,515

Other debtors
2,088
8,771

Prepayments and accrued income
176,591
180,162

847,205
1,010,156


Page 8

 
ROY LOWE & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
894,456
1,381,812



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
124,299
148,578

Trade creditors
491,602
577,131

Other taxation and social security
86,961
137,526

Other creditors
253,413
470,567

Accruals and deferred income
31,545
9,750

987,820
1,343,552



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
1,178,012
1,766,949



10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
124,299
148,578

Amounts falling due 1-2 years

Bank loans
133,107
159,564

Amounts falling due 2-5 years

Bank loans
1,044,905
1,607,386


1,302,311
1,915,528


Bank loans are secured on property owned by a connected party.

Page 9

 
ROY LOWE & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Deferred taxation




2024


£






At beginning of year
25,600


Charged/(credited) to the profit or loss
1,148



At end of year
26,748

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
26,748
25,600


12.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



25,000 (2023 - 25,000) Ordinary shares of £1.00 each
25,000
25,000



13.


Capital commitments


At 31 December 2024 the company had capital commitments as follows:

2024
2023
£
£


Contracted for but not provided in these financial statements
25,790
-


14.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £27,567 (2023 - £177,409).  £4,863 (2023 - £9,473) was outstanding at the balance sheet date.

Page 10

 
ROY LOWE & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Later than 1 year and not later than 5 years
246,204
369,306


16.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 15 September 2025 by Jonathan Wilson FCA CTA (senior statutory auditor) on behalf of Barnett & Turner Accountants Ltd.

 
Page 11