Company registration number 03270120 (England and Wales)
CLEE HILL PLANT HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CLEE HILL PLANT HOLDINGS LIMITED
COMPANY INFORMATION
Director
D A Hargreaves
Secretary
R J Hargreaves
Company number
03270120
Registered office
Mansfield Road
Hasland
Chesterfield
Derbyshire
S41 0JW
Auditor
UHY Hacker Young
14 Park Row
Nottingham
NG1 6GR
CLEE HILL PLANT HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 28
CLEE HILL PLANT HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

The Group continued to make progress during the year in spite of the new Governments plans for economic growth having yet to bear fruit. The continuing conflict in Ukraine and the discussion then imposition of tariffs by the USA further added to the uncertainty and consequent lack of spending in the market place.

Whilst this inevitably impacted on our turnover and margins we ended the year in a stronger position than we started, investing heavily in our people through training and development programmes and plant and transport with our capital investment plans replacing and widening our product offering.

Principal risks and uncertainties

Political and economic effects can have a significant effect on the business activity. We are also subject to competitive pressures from a number of companies in the UK.

Development and performance

The director uses a range of key performance indicators to evaluate the performance of the business. Of these the level of sales, gross profit and administrative expenses at each depot are key factors together with overhead costs at head office and profit on the sale of fixed assets.

 

The director reports that sales increased by 4% (2023 : decreased by 3%) compared to the prior year, but with tight cost controls cost of sales only increased by 2% (2023 : decreased by 2%) resulting in an improved gross margin of 35% of sales (2023 : 34%).

Research and development

The group places great importance in developing both its skills and the use of technology to maintain a competitive edge in the marketplace. We will continue this process as necessary in this time and the coming financial years.

On behalf of the board

D A Hargreaves
Director
29 September 2025
CLEE HILL PLANT HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company during the year was that of a holding company, administering the activities of the subsidiary company which provides plant for hire to the civil engineering industry.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £113,333 (2023: £113,333). The director does not recommend the payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

D A Hargreaves
Financial instruments

The group's operations expose it to a variety of financial risks that include the effects of changes in credit risk, liquidity risk and interest rate risk. The group has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the group by monitoring levels of debt finance and the related finance costs.

 

Given the size of the group, the director has not delegated the responsibility of monitoring financial risk management to a sub-committee of the board.

Liquidity risk

The group actively maintains a mixture of long term and short term debt finance that is designed to ensure that the group has sufficient available funds for operations.

Interest rate risk

The group has both interest bearing assets and interest bearing liabilities. Interest bearing assets only include cash balances, which earn interest at a variable rate. The group has a policy of maintaining debt at a floating rate. The directors will revisit the appropriateness of this policy should the group's operations change in size or nature.

Credit risk

The group had implemented policies that require appropriate credit checks on potential customers before sales are made. The amount of exposure to any individual counterparty is subject to a credit limit.

Auditor

In accordance with the company's articles, a resolution proposing that UHY Hacker Young be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report

As the group is not large, the company is not required to report on its emissions, energy consumption or energy efficiency activities.

CLEE HILL PLANT HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
D A Hargreaves
Director
29 September 2025
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLEE HILL PLANT HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of Clee Hill Plant Holdings Limited (the 'parent company') and its subsidiary (the 'group') for the year ended 31 December 2024 which comprise the Group Statement of Comprehensive Income, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland "United Kingdom Generally Accepted Accounting Practice".

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) "ISAs (UK)" and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CLEE HILL PLANT HOLDINGS LIMITED
- 5 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CLEE HILL PLANT HOLDINGS LIMITED
- 6 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Based on our understanding of the company and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the acts by the Group, which were contrary to applicable laws and regulations including fraud, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to incomplete revenue and the existence and impairment of fixed assets. Inappropriate revenue recognition is an assumed risk, the existence and valuation of fixed assets are significant due to the nature of the business.

 

Audit procedures performed included:

 

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CLEE HILL PLANT HOLDINGS LIMITED
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Chris McKain (Senior Statutory Auditor)
For and on behalf of UHY Hacker Young
29 September 2025
Chartered Accountants
Statutory Auditor
CLEE HILL PLANT HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£'000
£'000
Turnover
3
21,036
20,282
Cost of sales
(13,746)
(13,425)
Gross profit
7,290
6,857
Administrative expenses
(3,743)
(3,711)
Operating profit
4
3,547
3,146
Interest receivable and similar income
8
142
64
Interest payable and similar expenses
9
(27)
-
0
Profit before taxation
3,662
3,210
Tax on profit
10
(918)
(800)
Profit for the financial year
22
2,744
2,410
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CLEE HILL PLANT HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
12
33,876
31,407
Current assets
Stocks
16
417
404
Debtors
17
5,076
4,319
Cash at bank and in hand
5,578
4,936
11,071
9,659
Creditors: amounts falling due within one year
18
(4,605)
(3,604)
Net current assets
6,466
6,055
Total assets less current liabilities
40,342
37,462
Provisions for liabilities
Deferred tax liability
19
2,974
2,725
(2,974)
(2,725)
Net assets
37,368
34,737
Capital and reserves
Called up share capital
21
50
50
Capital redemption reserve
22
800
800
Profit and loss reserves
22
36,518
33,887
Total equity
37,368
34,737
The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
29 September 2025
D A Hargreaves
Director
Company registration number 03270120 (England and Wales)
CLEE HILL PLANT HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Investments
13
2,093
2,093
Current assets
Debtors
17
11,751
10,904
Cash at bank and in hand
18
17
11,769
10,921
Creditors: amounts falling due within one year
18
(469)
(740)
Net current assets
11,300
10,181
Net assets
13,393
12,274
Capital and reserves
Called up share capital
21
50
50
Capital redemption reserve
22
800
800
Profit and loss reserves
22
12,543
11,424
Total equity
13,393
12,274

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,232,000 (2023: £1,223,000).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
29 September 2025
D A Hargreaves
Director
Company registration number 03270120 (England and Wales)
CLEE HILL PLANT HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 January 2023
50
800
31,590
32,440
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
2,410
2,410
Dividends
11
-
-
(113)
(113)
Balance at 31 December 2023
50
800
33,887
34,737
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
2,744
2,744
Dividends
11
-
-
(113)
(113)
Balance at 31 December 2024
50
800
36,518
37,368
CLEE HILL PLANT HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 January 2023
50
800
10,314
11,164
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
1,223
1,223
Dividends
11
-
-
(113)
(113)
Balance at 31 December 2023
50
800
11,424
12,274
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,232
1,232
Dividends
11
-
-
(113)
(113)
Balance at 31 December 2024
50
800
12,543
13,393
CLEE HILL PLANT HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
as restated
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
28
7,405
6,553
Interest paid
(27)
-
0
Income taxes paid
(727)
(198)
Net cash inflow from operating activities
6,651
6,355
Investing activities
Purchase of tangible fixed assets
(7,934)
(8,048)
Proceeds from disposal of tangible fixed assets
1,937
1,856
Investment in short term deposits
(2,069)
-
Repayment of loans
(41)
(11)
Interest received
142
64
Net cash used in investing activities
(7,965)
(6,139)
Financing activities
Dividends paid to equity shareholders
(113)
(113)
Net cash used in financing activities
(113)
(113)
Net (decrease)/increase in cash and cash equivalents
(1,427)
103
Cash and cash equivalents at beginning of year
4,936
4,833
Cash and cash equivalents at end of year
3,509
4,936
Cash and cash equivalents
29
3,509
4,936
Short term deposits
2,069
-
Cash at bank and in hand
5,578
4,936
CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Clee Hill Plant Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Mansfield Road, Hasland, Chesterfield, Derbyshire, S41 0JW.

 

The group consists of Clee Hill Plant Holdings Limited and its subsidiary.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. Investments in subsidiaries are accounted for at cost less impairment.

The consolidated financial statements incorporate those of Clee Hill Plant Holdings Limited and its subsidiary.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of the subsidiary to bring the accounting policies used into line with those used by other member of the group.

CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company and group have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Rental charges are recognised on a straight line basis over the period of the lease. Delivery and collection charges are recognised at the point of delivery or collection. Turnover from repairs is recognised at the point that the work is agreed with the customer.

 

Interest income is recognised in the profit and loss account using the effective interest method.

1.5
Tangible fixed assets

Tangible fixed assets are initially and subsequently measured at cost, net of depreciation and any impairment losses.

 

The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the profit or loss during the period in which they are incurred.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Buildings
between 2% to 4% straight line per annum
Plant and machinery
between 10% to 33% straight line per annum
Office equipment
33% straight line per annum
Motor vehicles
between 20% to 33% straight line per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or there is an indication of a significant change since the last reporting date.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of 100 days or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and loans from fellow group companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers and classified as current liabilities.

Finance costs

Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the Group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The critical judgments relates to the following:

Useful lives and residual values of property, plant and equipment

Depreciation is provided so as to write down the assets to their estimated residual values over their estimated useful economic lives as set out in the Group's accounting policy. The selection of these estimated lives and residual values requires the exercise of management judgement. Useful lives and residual values are regularly reviewed.

Operating lease commitments

There are a large number of operating lease commitments at the year end. Management use their judgement to decide whether these constitute operating lease commitments rather than finance lease commitments in line with their accounting policy.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£'000
£'000
Turnover analysed by class of business
Hire income
18,470
17,842
Other income
2,566
2,440
21,036
20,282
2024
2023
£'000
£'000
Other revenue
Interest income
142
64

All turnover arose within the United Kingdom.

CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
4
Operating profit
2024
2023
£'000
£'000
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
5,756
5,426
Profit on disposal of tangible fixed assets
(1,418)
(1,378)
Operating lease charges
115
119
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
2
2
Audit of the financial statements of the company's subsidiaries
19
19
21
21
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Operational
155
151
-
-
Administrative and support services
25
28
8
8
Total
180
179
8
8
CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Wages and salaries
6,853
6,645
501
479
Social security costs
666
668
62
63
Pension costs
202
206
51
51
7,721
7,519
614
593

 

7
Director's remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
52
52
8
Interest receivable and similar income
2024
2023
£'000
£'000
Interest income
Interest on bank deposits
142
64
9
Interest payable and similar expenses
2024
2023
£'000
£'000
Other interest
27
-
10
Taxation
2024
2023
£'000
£'000
Current tax
UK corporation tax on profits for the current period
670
495
Adjustments in respect of prior periods
(1)
-
0
Total current tax
669
495
CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
2024
2023
£'000
£'000
(Continued)
- 21 -
Deferred tax
Origination and reversal of timing differences
249
305
Total tax charge
918
800

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£'000
£'000
Profit before taxation
3,662
3,210
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
916
754
Tax effect of expenses that are not deductible in determining taxable profit
6
16
Adjustments in respect of prior years
(1)
-
0
Effect of change in corporation tax rate
-
18
Permanent capital allowances in excess of depreciation
47
-
0
Deferred tax adjustments in respect of prior years
(68)
-
0
Other differences
18
12
Taxation charge
918
800
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£'000
£'000
Final paid
113
113
CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
12
Tangible fixed assets
Group
Buildings
Plant and machinery
Office equipment
Motor vehicles
Total
£'000
£'000
£'000
£'000
£'000
Cost
At 1 January 2024
3,632
69,004
555
4,410
77,601
Additions
850
6,309
18
1,567
8,744
Disposals
-
0
(3,996)
(60)
(841)
(4,897)
At 31 December 2024
4,482
71,317
513
5,136
81,448
Depreciation and impairment
At 1 January 2024
1,209
41,500
472
3,013
46,194
Depreciation charged in the year
103
4,945
74
634
5,756
Eliminated in respect of disposals
-
0
(3,496)
(60)
(822)
(4,378)
At 31 December 2024
1,312
42,949
486
2,825
47,572
Carrying amount
At 31 December 2024
3,170
28,368
27
2,311
33,876
At 31 December 2023
2,423
27,504
83
1,397
31,407
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.

The carrying value of land and buildings comprises:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Freehold
2,966
2,212
-
0
-
0
Long leasehold
225
236
-
0
-
0
3,191
2,448
-
-

Included in land and buildings is freehold land at cost of £1,131,000 (2023: £896,000) which is not depreciated.

CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£'000
£'000
£'000
£'000
Investments in subsidiaries
14
-
0
-
0
2,093
2,093
Movements in fixed asset investments
Company
Shares in group undertakings
£'000
Cost
At 1 January 2024 and 31 December 2024
2,093
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Clee Hill Plant Limited
England & Wales
Ordinary
100.00
0

Registered office addresses (all UK unless otherwise indicated):

Mansfield Road, Hasland, Chesterfield, Derbyshire, S41 0JW
15
Financial instruments
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Carrying amount of financial assets
Debt instruments measured at amortised cost
4,765
4,008
n/a
n/a
Carrying amount of financial liabilities
Measured at amortised cost
3,662
2,689
n/a
n/a
CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
16
Stocks
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Finished goods and goods for resale
417
404
-
0
-
0
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
4,636
3,920
-
0
-
0
Amounts owed by group undertakings
-
-
11,623
10,816
Other debtors
129
88
129
88
Prepayments and accrued income
311
311
-
-
5,076
4,319
11,752
10,904

Included within trade debtors is a bad debt provision of £147,000 (2023: £143,000).

18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Trade creditors
2,681
1,871
-
0
-
0
Corporation tax payable
166
224
117
417
Other taxation and social security
777
691
230
230
Other creditors
175
142
115
85
Accruals and deferred income
806
676
7
8
4,605
3,604
469
740
CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£'000
£'000
Accelerated capital allowances
2,994
2,725
Other timing differences
(20)
-
2,974
2,725
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£'000
£'000
Liability at 1 January 2024
2,725
-
Charge to profit or loss
249
-
Liability at 31 December 2024
2,974
-
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
202
206

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50
50
22
Reserves
Capital redemption reserve

An amount of money that a company within the UK must keep when it buys back shares, and which it cannot pay to shareholders as dividends.

Profit and loss reserves

This comprises opening retained earnings, the profit or loss for the year and dividends paid as set out in the Statement of Changes in Equity. This is a distributable reserve.

23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Within one year
89
116
-
-
Between two and five years
355
355
-
-
In over five years
2,240
2,329
-
-
2,684
2,800
-
-
24
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Acquisition of tangible fixed assets
866
1,699
-
-
CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
25
Related party transactions
Remuneration of key management personnel

Key management personnel represent the directors of the company and it's principal subsidiary, Clee Hill Plant Limited as they alone have the authority and responsibility for planning, directing and controlling the activities of the Group. During the year, the key management personnel comprised of 4 individuals (2023: 4) and their remuneration included within staff costs is as follows:

2024
2023
£'000
£'000
Aggregate compensation
358
368
Transactions with related parties

A further £40,000 was loaned to DC Homes Ltd, a company with a common director of the group. At the year end, the outstanding balance amounted to £128,000 (2023: £88,000), this balance is included within other debtors. The loan is interest-free and repayable on demand.

26
Controlling party

The controlling and ultimate controlling party is D A Hargreaves and R J Hargreaves.

27
Directors' transactions

Dividends totalling £85,000 (2023: £85,000) were paid in the year in respect of shares, including those held by the director of Clee Hill Plant Holdings Limited.

During the year, the Group paid rental charges of £22,917 (2023: £27,500) on a property owned by D A Hargreaves, a director, and R J Hargreaves. The land and property was sold by the director to the company on 28 October 2024 for £600,000, which is in line with the third party valuation.

CLEE HILL PLANT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
28
Cash generated from group operations
2024
2023
as restated
£'000
£'000
Profit for the year after tax
2,744
2,410
Adjustments for:
Taxation charged
918
800
Finance costs
27
-
0
Investment income
(142)
(64)
Gain on disposal of tangible fixed assets
(1,418)
(1,378)
Depreciation and impairment of tangible fixed assets
5,756
5,426
Movements in working capital:
Increase in stocks
(13)
(20)
(Increase)/decrease in debtors
(716)
25
Increase/(decrease) in creditors
249
(646)
Cash generated from operations
7,405
6,553
29
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£'000
£'000
£'000
Cash and cash equivalents
4,936
(1,427)
3,509
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200D A HargreavesR J Hargreavesfalse03270120bus:Consolidated2024-01-012024-12-31032701202024-01-012024-12-3103270120bus:Director12024-01-012024-12-3103270120bus:CompanySecretary12024-01-012024-12-3103270120bus:RegisteredOffice2024-01-012024-12-31032701202024-12-3103270120bus:Consolidated2024-12-3103270120bus:Consolidated2023-01-012023-12-31032701202023-01-012023-12-3103270120bus:Consolidated2023-12-3103270120core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3103270120core:PlantMachinerybus:Consolidated2024-12-3103270120core:FurnitureFittingsbus:Consolidated2024-12-3103270120core:MotorVehiclesbus:Consolidated2024-12-3103270120core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103270120core:PlantMachinerybus:Consolidated2023-12-3103270120core:FurnitureFittingsbus:Consolidated2023-12-3103270120core:MotorVehiclesbus:Consolidated2023-12-31032701202023-12-3103270120core:ShareCapitalbus:Consolidated2024-12-3103270120core:ShareCapitalbus:Consolidated2023-12-3103270120core:CapitalRedemptionReservebus:Consolidated2024-12-3103270120core:CapitalRedemptionReservebus:Consolidated2023-12-3103270120core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103270120core:ShareCapital2024-12-3103270120core:ShareCapital2023-12-3103270120core:CapitalRedemptionReserve2024-12-3103270120core:CapitalRedemptionReserve2023-12-3103270120core:RetainedEarningsAccumulatedLosses2024-12-3103270120core:RetainedEarningsAccumulatedLosses2023-12-3103270120core:ShareCapitalbus:Consolidated2022-12-3103270120core:CapitalRedemptionReservebus:Consolidated2022-12-31032701202022-12-3103270120core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103270120core:ShareCapital2022-12-3103270120core:CapitalRedemptionReserve2022-12-3103270120core:RetainedEarningsAccumulatedLosses2022-12-3103270120bus:Consolidated2022-12-3103270120core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103270120core:PlantMachinery2024-01-012024-12-3103270120core:FurnitureFittings2024-01-012024-12-3103270120core:MotorVehicles2024-01-012024-12-3103270120core:UKTaxbus:Consolidated2024-01-012024-12-3103270120core:UKTaxbus:Consolidated2023-01-012023-12-3103270120bus:Consolidated12024-01-012024-12-3103270120bus:Consolidated12023-01-012023-12-3103270120core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103270120core:PlantMachinerybus:Consolidated2023-12-3103270120core:FurnitureFittingsbus:Consolidated2023-12-3103270120core:MotorVehiclesbus:Consolidated2023-12-3103270120bus:Consolidated2023-12-3103270120core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3103270120core:PlantMachinerybus:Consolidated2024-01-012024-12-3103270120core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3103270120core:MotorVehiclesbus:Consolidated2024-01-012024-12-3103270120core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103270120core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103270120core:LandBuildingscore:LongLeaseholdAssetsbus:Consolidated2024-12-3103270120core:LandBuildingscore:LongLeaseholdAssetsbus:Consolidated2023-12-3103270120core:LandBuildingscore:LongLeaseholdAssets2024-12-3103270120core:LandBuildingscore:LongLeaseholdAssets2023-12-3103270120core:Subsidiary12024-01-012024-12-3103270120core:Subsidiary112024-01-012024-12-3103270120core:CurrentFinancialInstruments2024-12-3103270120core:CurrentFinancialInstruments2023-12-3103270120core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103270120core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103270120core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103270120core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103270120core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103270120core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103270120bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103270120bus:FRS1022024-01-012024-12-3103270120bus:Audited2024-01-012024-12-3103270120bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103270120bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP