Company Registration No. 03284917 (England and Wales)
ITS (HOLDINGS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ITS (HOLDINGS) LIMITED
COMPANY INFORMATION
Directors
G D Coker
P J Knight
A D Boyle
Company number
03284917
Registered office
Clock House
286 Kings Road
Reading
RG1 4HP
Auditor
Shaw Gibbs (Audit) Limited
264 Banbury Road
Oxford
OX2 7DY
ITS (HOLDINGS) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 31
ITS (HOLDINGS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report of the company and the group for the year ended 31 December 2024.
Review of the business
The company is a holding company responsible for the routine administrative tasks of the group and the principal activity of its subsidiary undertakings continues to be the transaction of temporary and permanent staffing in the United Kingdom.
Principal risks and uncertainties
The principal risks and uncertainties for the business during the year are the United Kingdom economy, government legislation in the labour market and bank interest rates.
Development and performance
The results of the group for the year are set out on pages 7 - 12 of the accounts, and show a profit on ordinary activities before taxation of £864,445 (2023: £911,667). The shareholders funds of the group total £3,882,208 (2023: £3,716,346).
Key performance indicators
The board monitors the progress of the group by reference to the following key performance indicators:
2024
2023
£
£
Turnover
35,486,603
33,113,854
Gross margin
7,200,224
6,920,649
Gross margin (%)
20.29%
20.90%
Net margin
864,445
911,667
Net margin (%)
2.44%
2.75%
Business environment and strategy
The United Kingdom construction industries are still highly competitive especially in the south.
The group's success is dependent on the proper selection, placing and ongoing management of its risks as it continues to expand and consolidated its position. The group believes it is important to retain a diversified range of clients in order to achieve maximum profitability in this highly competitive market.
The group will continue to consolidate its position further and concentrate its efforts on achieving maximum growth in its existing market place. Customer service remains a top priority.
Current economic policy with projected higher taxes, including employers national insurance, and interest rates remaining higher than expected, could impact the future growth of the company.
P J Knight
Director
29 September 2025
ITS (HOLDINGS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of an employment agency.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £400,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
G D Coker
S G Dixon
(Resigned 25 October 2024)
P J Knight
A D Boyle
Auditor
Shaw Gibbs (Audit) Limited were appointed as auditor to the group and is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the group is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the group is aware of that information.
ITS (HOLDINGS) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Matters included in the Strategic Report
The company has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulation 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of strategy, risks and performance of the company.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
P J Knight
Director
29 September 2025
ITS (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ITS (HOLDINGS) LIMITED
- 4 -
Opinion
We have audited the financial statements of ITS (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ITS (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ITS (HOLDINGS) LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
At the planning stage of the audit we gain an understanding of the laws and regulations which apply to the company and how the management seek to comply with those laws and regulations. This helps us to plan appropriate risk assessments.
During the audit we focus on relevant risk areas and review the compliance with the laws and regulations by making relevant enquiries and undertaking corroboration, for example by reviewing Board Minutes and other documentation.
We assess the risk of material misstatement in the financial statements including as a result of fraud and undertake procedures including:
Reviewing the controls set in place by management;
Making enquiries of management as to whether they consider fraud or other irregularity may have taken place, or where such opportunity might exist;
Challenging management assumptions with regard to accounting estimates; and
Identifying and testing journal entries, particularly those which appear to be unusual by size or nature.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
ITS (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ITS (HOLDINGS) LIMITED
- 6 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Malik Nayyer Salim (Senior Statutory Auditor)
For and on behalf of Shaw Gibbs (Audit) Limited, Statutory Auditor
Chartered Certified Accountants
264 Banbury Road
Oxford
OX2 7DY
29 September 2025
ITS (HOLDINGS) LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
35,486,603
33,113,854
Cost of sales
(28,286,379)
(26,193,205)
Gross profit
7,200,224
6,920,649
Administrative expenses
(6,255,848)
(5,856,451)
Other operating income
124,561
27,368
Operating profit
4
1,068,937
1,091,566
Interest receivable and similar income
12
Interest payable and similar expenses
7
(204,504)
(179,899)
Profit before taxation
864,445
911,667
Tax on profit
8
(236,272)
(239,051)
Profit for the financial year
22
628,173
672,616
Profit for the financial year is attributable to:
- Owners of the parent company
569,920
621,958
- Non-controlling interests
58,253
50,658
628,173
672,616
The profit and loss account has been prepared on the basis that all operations are continuing operations.
There are no other recognised gains or losses other than the profit for the period.
ITS (HOLDINGS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
628,173
672,616
Other comprehensive income
-
-
Total comprehensive income for the year
628,173
672,616
Total comprehensive income for the year is attributable to:
- Owners of the parent company
569,920
621,958
- Non-controlling interests
58,253
50,658
628,173
672,616
ITS (HOLDINGS) LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,320,486
1,003,365
Investment property
11
100,000
1,320,486
1,103,365
Current assets
Debtors
14
7,763,984
6,063,168
Cash at bank and in hand
311,709
226,928
8,075,693
6,290,096
Creditors: amounts falling due within one year
15
(4,596,277)
(3,138,958)
Net current assets
3,479,416
3,151,138
Total assets less current liabilities
4,799,902
4,254,503
Creditors: amounts falling due after more than one year
16
(647,050)
(251,167)
Net assets
4,152,852
4,003,336
Capital and reserves
Called up share capital
21
172
173
Capital redemption reserve
22
37
36
Profit and loss reserves
22
3,881,999
3,716,137
Equity attributable to owners of the parent company
3,882,208
3,716,346
Non-controlling interests
22
270,644
286,990
Total equity
4,152,852
4,003,336
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
P J Knight
Director
Company registration number 03284917 (England and Wales)
ITS (HOLDINGS) LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
55,045
69,583
Investment property
11
100,000
Investments
12
99,155
99,155
154,200
268,738
Current assets
Debtors
14
2,583,067
1,586,181
Cash at bank and in hand
226,099
164,529
2,809,166
1,750,710
Creditors: amounts falling due within one year
15
(1,344,191)
(468,848)
Net current assets
1,464,975
1,281,862
Total assets less current liabilities
1,619,175
1,550,600
Creditors: amounts falling due after more than one year
16
(13,217)
(25,417)
Net assets
1,605,958
1,525,183
Capital and reserves
Called up share capital
21
172
173
Capital redemption reserve
22
37
36
Profit and loss reserves
22
1,605,749
1,524,974
Total equity
1,605,958
1,525,183
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £480,776 (2023 - £717,338 profit).
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
P J Knight
Director
Company registration number 03284917 (England and Wales)
ITS (HOLDINGS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
173
36
3,794,179
3,794,388
290,972
4,085,360
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
621,958
621,958
50,658
672,616
Dividends
9
-
-
(700,000)
(700,000)
(54,640)
(754,640)
Balance at 31 December 2023
173
36
3,716,137
3,716,346
286,990
4,003,336
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
569,920
569,920
58,253
628,173
Dividends
9
-
-
(400,000)
(400,000)
(78,656)
(478,656)
Redemption of shares
21
(1)
1
(1)
(1)
-
(1)
Disposal of shares in subsidiary to non-controlling interest
-
-
(4,057)
(4,057)
4,057
-
Balance at 31 December 2024
172
37
3,881,999
3,882,208
270,644
4,152,852
ITS (HOLDINGS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
173
36
1,507,636
1,507,845
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
717,338
717,338
Dividends
9
-
-
(700,000)
(700,000)
Balance at 31 December 2023
173
36
1,524,974
1,525,183
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
480,776
480,776
Dividends
9
-
-
(400,000)
(400,000)
Redemption of shares
21
(1)
1
(1)
(1)
Balance at 31 December 2024
172
37
1,605,749
1,605,958
ITS (HOLDINGS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
1,862,326
1,225,654
Interest paid
(204,504)
(179,899)
Income taxes paid
(231,563)
(326,143)
Net cash inflow from operating activities
1,426,259
719,612
Investing activities
Purchase of tangible fixed assets
(392,602)
(395,385)
Proceeds from disposal of tangible fixed assets
13,500
4,194
Proceeds from disposal of investment property
100,000
-
Interest received
12
Net cash used in investing activities
(279,090)
(391,191)
Financing activities
Redemption of shares
(1)
Movement in directors' loans
156,095
195,150
Loans made to parent
(1,185,709)
-
Proceeds from new bank loans
500,000
-
Repayment of bank loans
(41,917)
-
Payment of finance leases obligations
(12,200)
(12,200)
Dividends paid to equity shareholders
(400,000)
(700,000)
Dividends paid to non-controlling interests
(78,656)
(54,640)
Net cash used in financing activities
(1,062,388)
(571,690)
Net increase/(decrease) in cash and cash equivalents
84,781
(243,269)
Cash and cash equivalents at beginning of year
226,928
470,197
Cash and cash equivalents at end of year
311,709
226,928
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
ITS (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Clock House, 286 Kings Road, Reading, RG1 4HP.
The group consists of ITS (Holdings) Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company ITS (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.5
Turnover
Temporary Placements
Revenue from temporary placements represents amounts billed for providing temporary staff, including their salary costs. This revenue is recognised when the service has been delivered.
Permanent Placements
Revenue from permanent placements is generally calculated as a percentage of the candidate’s remuneration package. For retained assignments, revenue is recognised upon completion of specific milestones. For non-retained assignments, it is recognised once an offer has been accepted by the candidate and a start date is confirmed. This includes anticipated revenue not yet invoiced at the balance sheet date, which is accrued accordingly. A provision is made against accrued income to account for potential cancellations occurring before or shortly after the candidate’s start date.
Client-Reimbursed Expenses
Revenue from client-reimbursed expenses (primarily advertising costs) is recognised when the related expense is incurred.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
4-7 years straight line and 20-25% reducing balance
Computers
4 years straight line and 25% reducing balance
Motor vehicles
4 years straight line and 25% reducing balance
Freehold property is not depreciated on the grounds that its residual value makes any depreciation charge immaterial.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.7
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.
1.10
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Revenue recognition
The key judgements made by management in respect of revenue is the point at which that revenue should be recognised. Management consider the underlying contract terms and conclude upon the most appropriate point of the cycle at which to recognise revenue based upon these terms and in particular where the risks and rewards of ownership transfer.
Tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. Residual value assessment consider issues such as the remaining life of the asset and the projected disposal value.
Investment property
The directors have also made key assumptions in the determination of the fair value of the investment properties in respect of the state of the property market in the location where the property is situated and in respect of the range of reasonable fair value estimates of the asset.
Deferred tax asset
Management estimation is required to determine the amount of deferred tax asset that can be recognised based upon likely timing and level of future taxable profits.
3
Turnover
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
35,486,603
33,113,854
Turnover is attributable to the one activity of the group.
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
43,000
49,000
Fees payable to the group's audit for non audit work
37,000
41,000
Depreciation of owned tangible fixed assets
37,981
45,427
Depreciation of tangible fixed assets held under finance leases
24,000
24,000
Profit on disposal of tangible fixed assets
-
(4,194)
Operating lease charges
211,639
210,121
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administration and selling
84
116
14
12
Management
16
14
4
4
Total
100
130
18
16
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,850,246
3,639,565
795,278
700,141
Social security costs
413,658
383,407
88,818
80,083
Pension costs
74,204
67,187
11,613
9,835
4,338,108
4,090,159
895,709
790,059
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
438,320
388,640
Company pension contributions to defined contribution schemes
5,504
3,963
443,824
392,603
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Directors' remuneration
(Continued)
- 21 -
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2023 - 3).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
123,333
145,840
Company pension contributions to defined contribution schemes
1,320
1,321
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
26,326
14,002
Interest on invoice finance arrangements
172,659
163,844
198,985
177,846
Other finance costs:
Interest on finance leases and hire purchase contracts
2,053
2,053
Other interest
3,466
-
Total finance costs
204,504
179,899
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
245,197
243,815
Adjustments in respect of prior periods
5,726
Total current tax
245,197
249,541
Deferred tax
Origination and reversal of timing differences
(8,925)
(10,490)
Total tax charge
236,272
239,051
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 22 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
864,445
911,667
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
216,111
214,424
Tax effect of expenses that are not deductible in determining taxable profit
33,419
22,844
Depreciation in excess of capital allowances
7,924
(3,277)
Deferred tax
(8,925)
5,726
Marginal relief
(45)
Differences in rate of tax
(621)
Group relief
(12,257)
-
Taxation charge
236,272
239,051
9
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
400,000
700,000
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Tangible fixed assets
Group
Freehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
850,386
74,402
35,071
500,738
1,460,597
Additions
362,991
17,944
11,667
392,602
Disposals
(13,500)
(13,500)
At 31 December 2024
1,213,377
74,402
53,015
498,905
1,839,699
Depreciation and impairment
At 1 January 2024
59,245
26,568
371,419
457,232
Depreciation charged in the year
6,063
3,172
52,746
61,981
At 31 December 2024
65,308
29,740
424,165
519,213
Carrying amount
At 31 December 2024
1,213,377
9,094
23,275
74,740
1,320,486
At 31 December 2023
850,386
15,157
8,503
129,319
1,003,365
Company
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
13,748
11,152
339,510
364,410
Additions
16,055
16,055
At 31 December 2024
13,748
27,207
339,510
380,465
Depreciation and impairment
At 1 January 2024
6,390
9,809
278,628
294,827
Depreciation charged in the year
2,877
996
26,720
30,593
At 31 December 2024
9,267
10,805
305,348
325,420
Carrying amount
At 31 December 2024
4,481
16,402
34,162
55,045
At 31 December 2023
7,358
1,343
60,882
69,583
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Tangible fixed assets
(Continued)
- 24 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2024
2023
2024
2023
£
£
£
£
Motor vehicles
26,000
50,000
26,000
50,000
11
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024
100,000
100,000
Disposals
(100,000)
(100,000)
At 31 December 2024
-
-
During the year, the investment property was transferred to the group's parent company at book value.
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
99,155
99,155
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
99,155
Carrying amount
At 31 December 2024
99,155
At 31 December 2023
99,155
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Class of
% Held
shares held
Direct
Indirect
ITS (Asbestos) Ltd
Ordinary
94.00
-
ITS (Bristol) Ltd
Ordinary
88.00
-
ITS (Cheltenham) Ltd
Ordinary
88.00
-
ITS (Construction Professionals South) Ltd
Ordinary
76.00
-
ITS (Construction Professionals) Ltd
Ordinary
94.00
-
ITS (Cornwall) Ltd
Ordinary
100.00
-
ITS (Cymru) Ltd
Ordinary
94.00
-
ITS (Exeter) Ltd
Ordinary
91.00
-
ITS (Financial Services) Ltd
Ordinary
100.00
-
ITS (M&E) Ltd
Ordinary
100.00
-
ITS (Midlands) Ltd
Ordinary
91.00
-
ITS (National) Ltd
Ordinary
100.00
-
ITS (Plymouth) Ltd
Ordinary
94.00
-
ITS (Property Maintenance) Ltd
Ordinary
100.00
-
ITS (Southampton) Ltd
Ordinary
76.00
-
ITS (Sussex) Ltd
Ordinary
76.00
-
ITS (Technical Recruitment) Ltd
Ordinary
94.00
-
ITS (West London) Ltd
Ordinary
100.00
-
ITS (Wiltshire) Ltd
Ordinary
0
88.00
The registered office for each of the companies is Clock House, 286 Kings Road, Reading, RG1 4HP, United Kingdom.
The nature of business of each of the companies is that of employment agencies, except for ITS (Property Maintenance) Ltd which was dormant throughout the period.
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,517,177
4,512,617
103,395
79,305
Corporation tax recoverable
172,260
186,339
170,471
185,461
Amounts owed by group undertakings
1,185,709
-
1,547,458
29,824
Other debtors
730,073
1,143,556
702,383
1,153,922
Prepayments and accrued income
106,852
96,387
23,968
24,578
7,712,071
5,938,899
2,547,675
1,473,090
Amounts falling due after more than one year:
Corporation tax recoverable
81,281
81,281
Deferred tax asset (note 19)
51,913
42,988
35,392
31,810
51,913
124,269
35,392
113,091
Total debtors
7,763,984
6,063,168
2,583,067
1,586,181
15
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
17
81,500
31,500
Obligations under finance leases
18
12,200
12,200
12,200
12,200
Trade creditors
55,418
49,967
55,418
49,967
Amounts owed to group undertakings
19,263
Corporation tax payable
246,264
327,990
69,326
136,906
Other taxation and social security
1,798,403
1,398,855
153,650
111,514
Other creditors
1,555,587
611,452
985,141
21,468
Accruals and deferred income
846,905
706,994
49,193
136,793
4,596,277
3,138,958
1,344,191
468,848
Included within other creditors is £1,360,855 in respect of a confidential invoice discounting facility which is secured by a fixed and floating charge over the assets of the group.
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
16
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
17
633,833
225,750
Obligations under finance leases
18
13,217
25,417
13,217
25,417
647,050
251,167
13,217
25,417
Amounts included above which fall due after five years are as follows:
Payable other than by instalments
307,833
99,750
-
-
17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
715,333
257,250
Payable within one year
81,500
31,500
Payable after one year
633,833
225,750
Bank loans are secured by fixed and floating charges over the assets of the company in which the loan was drawn.
18
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
12,200
12,200
12,200
12,200
In two to five years
13,217
25,417
13,217
25,417
25,417
37,617
25,417
37,617
The hire purchase liabilities are secured against the asset to which they relate.
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Assets
Assets
2024
2023
Group
£
£
Depreciation in excess of capital allowances
51,646
42,777
Other timing differences
267
211
51,913
42,988
Assets
Assets
2024
2023
Company
£
£
Depreciation in excess of capital allowances
35,125
31,599
Other timing differences
267
211
35,392
31,810
Group
Company
2024
2024
Movements in the year:
£
£
Asset at 1 January 2024
(42,988)
(31,810)
Credit to profit or loss
(8,925)
(3,582)
Asset at 31 December 2024
(51,913)
(35,392)
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
74,204
67,187
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
Contributions totalling £42,756 (2023: £33,508) were payable to the schemes at the balance sheet date and are included in creditors.
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
172
172
172
172
Ordinary B of £1 each
-
1
-
1
172
173
172
173
The ordinary shares have full rights in the company with respect to voting, dividends and capital distributions. They confer no right to redemption.
On 25 October 2024, the company repurchased and cancelled the ordinary B share for £1 consideration.
22
Reserves
Capital redemption reserve
Represents the nominal value of shares repurchased and cancelled by the company.
Profit and loss reserves
Represents cumulative profits or losses, net of distributions to owners.
Non-controlling interest
Represents cumulative profits or losses owed to minority parties, net of distributions.
23
Financial commitments, guarantees and contingent liabilities
Contingent liabilities exist in the form of composite cross company guarantees and indemnities in respect of bank overdraft and confidential invoice discounting facilities involving the parent company and all its subsidiaries and the following companies:
ITS (Aylesbury) Ltd, ITS (Guildford) Ltd and Serrate Limited.
The contingent liabilities in respect of these companies amounted to £3,667,345 (2023: £2,481,318).
24
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
97,357
100,338
6,808
6,808
Between two and five years
66,565
123,154
1,702
8,506
163,922
223,492
8,510
15,314
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
25
Related party transactions
Transactions with related parties
Group
During the year, the group made management charges totalling £315,837 (2023: £334,106) to entities under common control.
During the year, the group also paid fees totalling £164,384 (2023: £157,568) to entities under common control.
At the balance sheet date, amounts due from these entities totalled £100,195 (2023: £79,305).
Company
During the year, the company made management charges to entities under its control totalling £1,280,437 (2023: £984,335). At the balance sheet date, amounts due from these entities totalled £251,748 (2023: £14,425).
During the year, the company made management charges totalling £276,555 (2023: £176,538) to entities under common control. At the balance sheet date, amounts due from these entities totalled £100,195 (£79,305).
At the year end, the company has loans to entities under common control totalling £471,253 (2023: £493,548).
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' not to disclose related party transactions with wholly owed subsidiaries within the group.
26
Directors' transactions
At 31 December 2024, the group is owed £165,594 (2023: £292,269) from its directors.
27
Controlling party
The parent company is ITS Enterprises Ltd by virtue of its 100% holding in the ordinary share capital of the company.
The ultimate controlling party is P J Knight by virtue of his 60% holding in the ordinary share capital of ITS Enterprises Ltd.
28
Subsidiary audit exemption
All subsidiaries except for ITS (Property Maintenance) Limited have claimed exemption under section 479A of the Companies Act 2006 not to be audited individually for the year ended 31 December 2024. ITS (Holdings) Limited, as parent of the group, has given a statutory guarantee under section 479C of the Companies Act 2006 guaranteeing all the outstanding liabilities which the subsidiaries are subject to at the year end.
ITS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
29
Cash generated from group operations
2024
2023
£
£
Profit after taxation
628,173
672,616
Adjustments for:
Taxation charged
236,272
239,051
Finance costs
204,504
179,899
Investment income
(12)
Gain on disposal of tangible fixed assets
-
(4,194)
Depreciation and impairment of tangible fixed assets
61,981
69,427
Movements in working capital:
(Increase)/decrease in debtors
(728,117)
827,477
Increase/(decrease) in creditors
1,459,525
(758,622)
Cash generated from operations
1,862,326
1,225,654
30
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
226,928
84,781
311,709
Borrowings excluding overdrafts
(257,250)
(458,083)
(715,333)
Obligations under finance leases
(37,617)
12,200
(25,417)
(67,939)
(361,102)
(429,041)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200G D CokerS G DixonP J KnightA D Boylefalse032849172024-01-012024-12-3103284917bus:Director12024-01-012024-12-3103284917bus:Director32024-01-012024-12-3103284917bus:Director42024-01-012024-12-3103284917bus:Director22024-01-012024-12-3103284917bus:RegisteredOffice2024-01-012024-12-31032849172024-12-3103284917bus:Consolidated2024-12-3103284917bus:Consolidated2024-01-012024-12-3103284917bus:Consolidated2023-01-012023-12-31032849172023-01-012023-12-3103284917bus:Consolidated2023-12-31032849172023-12-3103284917core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3103284917core:FurnitureFittingsbus:Consolidated2024-12-3103284917core:ComputerEquipmentbus:Consolidated2024-12-3103284917core:MotorVehiclesbus:Consolidated2024-12-3103284917core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103284917core:FurnitureFittingsbus:Consolidated2023-12-3103284917core:ComputerEquipmentbus:Consolidated2023-12-3103284917core:MotorVehiclesbus:Consolidated2023-12-3103284917core:FurnitureFittings2024-12-3103284917core:ComputerEquipment2024-12-3103284917core:MotorVehicles2024-12-3103284917core:FurnitureFittings2023-12-3103284917core:ComputerEquipment2023-12-3103284917core:MotorVehicles2023-12-3103284917core:ShareCapitalbus:Consolidated2024-12-3103284917core:ShareCapitalbus:Consolidated2023-12-3103284917core:CapitalRedemptionReservebus:Consolidated2024-12-3103284917core:CapitalRedemptionReservebus:Consolidated2023-12-3103284917core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103284917core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103284917core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-12-3103284917core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2023-12-3103284917core:Non-controllingInterestsbus:Consolidated2024-12-3103284917core:Non-controllingInterestsbus:Consolidated2023-12-3103284917core:ShareCapital2024-12-3103284917core:ShareCapital2023-12-3103284917core:CapitalRedemptionReserve2024-12-3103284917core:CapitalRedemptionReserve2023-12-3103284917core:RetainedEarningsAccumulatedLosses2024-12-3103284917core:RetainedEarningsAccumulatedLosses2023-12-3103284917core:ShareCapitalbus:Consolidated2022-12-3103284917core:CapitalRedemptionReservebus:Consolidated2022-12-31032849172022-12-3103284917core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests2023-12-3103284917core:ShareCapital2022-12-3103284917core:CapitalRedemptionReserve2022-12-3103284917core:RetainedEarningsAccumulatedLosses2022-12-3103284917bus:Consolidated2022-12-3103284917core:FurnitureFittings2024-01-012024-12-3103284917core:ComputerEquipment2024-01-012024-12-3103284917core:MotorVehicles2024-01-012024-12-3103284917core:UKTaxbus:Consolidated2024-01-012024-12-3103284917core:UKTaxbus:Consolidated2023-01-012023-12-3103284917bus:Consolidated12024-01-012024-12-3103284917bus:Consolidated12023-01-012023-12-3103284917bus:Consolidated22024-01-012024-12-3103284917bus:Consolidated22023-01-012023-12-3103284917bus:Consolidated32024-01-012024-12-3103284917bus:Consolidated32023-01-012023-12-3103284917bus:Consolidated42024-01-012024-12-3103284917bus:Consolidated42023-01-012023-12-3103284917core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103284917core:FurnitureFittingsbus:Consolidated2023-12-3103284917core:ComputerEquipmentbus:Consolidated2023-12-3103284917core:MotorVehiclesbus:Consolidated2023-12-3103284917bus:Consolidated2023-12-3103284917core:FurnitureFittings2023-12-3103284917core:ComputerEquipment2023-12-3103284917core:MotorVehicles2023-12-31032849172023-12-3103284917core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3103284917core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3103284917core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3103284917core:MotorVehiclesbus:Consolidated2024-01-012024-12-3103284917core:Subsidiary12024-01-012024-12-3103284917core:Subsidiary22024-01-012024-12-3103284917core:Subsidiary32024-01-012024-12-3103284917core:Subsidiary42024-01-012024-12-3103284917core:Subsidiary52024-01-012024-12-3103284917core:Subsidiary62024-01-012024-12-3103284917core:Subsidiary72024-01-012024-12-3103284917core:Subsidiary82024-01-012024-12-3103284917core:Subsidiary92024-01-012024-12-3103284917core:Subsidiary102024-01-012024-12-3103284917core:Subsidiary112024-01-012024-12-3103284917core:Subsidiary122024-01-012024-12-3103284917core:Subsidiary132024-01-012024-12-3103284917core:Subsidiary142024-01-012024-12-3103284917core:Subsidiary152024-01-012024-12-3103284917core:Subsidiary162024-01-012024-12-3103284917core:Subsidiary172024-01-012024-12-3103284917core:Subsidiary182024-01-012024-12-3103284917core:Subsidiary192024-01-012024-12-3103284917core:Subsidiary112024-01-012024-12-3103284917core:Subsidiary222024-01-012024-12-3103284917core:Subsidiary332024-01-012024-12-3103284917core:Subsidiary442024-01-012024-12-3103284917core:Subsidiary552024-01-012024-12-3103284917core:Subsidiary662024-01-012024-12-3103284917core:Subsidiary772024-01-012024-12-3103284917core:Subsidiary882024-01-012024-12-3103284917core:Subsidiary992024-01-012024-12-3103284917core:Subsidiary10102024-01-012024-12-3103284917core:Subsidiary11112024-01-012024-12-3103284917core:Subsidiary12122024-01-012024-12-3103284917core:Subsidiary13132024-01-012024-12-3103284917core:Subsidiary14142024-01-012024-12-3103284917core:Subsidiary15152024-01-012024-12-3103284917core:Subsidiary16162024-01-012024-12-3103284917core:Subsidiary17172024-01-012024-12-3103284917core:Subsidiary18182024-01-012024-12-3103284917core:Subsidiary19192024-01-012024-12-3103284917core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3103284917core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3103284917core:Non-currentFinancialInstruments2024-12-3103284917core:Non-currentFinancialInstruments2023-12-3103284917core:CurrentFinancialInstruments2024-12-3103284917core:CurrentFinancialInstruments2023-12-3103284917core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103284917core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103284917core:WithinOneYearbus:Consolidated2024-12-3103284917core:WithinOneYearbus:Consolidated2023-12-3103284917core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103284917core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103284917core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3103284917core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3103284917core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103284917core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103284917core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103284917core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103284917core:WithinOneYear2024-12-3103284917core:WithinOneYear2023-12-3103284917core:BetweenTwoFiveYearsbus:Consolidated2024-12-3103284917core:BetweenTwoFiveYearsbus:Consolidated2023-12-3103284917core:BetweenTwoFiveYears2024-12-3103284917core:BetweenTwoFiveYears2023-12-3103284917bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103284917bus:FRS1022024-01-012024-12-3103284917bus:Audited2024-01-012024-12-3103284917bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103284917bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP