Company registration number 03323081 (England and Wales)
HALLIWELL JONES (WARRINGTON) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
HALLIWELL JONES (WARRINGTON) LIMITED
COMPANY INFORMATION
Directors
P Jones
J M C Houghton
P H Jones
(Appointed 16 January 2025)
J P Metcalfe
(Appointed 19 May 2025)
Secretary
M L Clough
Company number
03323081
Registered office
Winwick Road
Warrington
WA2 8HY
Auditor
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
HALLIWELL JONES (WARRINGTON) LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 7
Directors' responsibilities statement
8
Independent auditor's report
9 - 11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 38
HALLIWELL JONES (WARRINGTON) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of business
Subsidiary Undertaking
The sole subsidiary of the group is Halliwell Jones (North Wales) Limited, a franchised motor dealer and repairer of motor vehicles.
Results
Turnover increased by 6.3% versus the previous year driven by growth in new car sales and in corporate sales. However margin pressure in the industry and inflationary impacts on costs resulted in gross profit reduction being 2.7%. Inflationary pressure further impacted administrative expenses resulting in a 7% increase. The profit before taxation was £1,702,070 for the year compared with a profit of £3,340,492 for the previous year, which the directors consider satisfactory.
Principal risks and uncertainties
The principal risks and uncertainties facing the business are outlined below:
Economic conditions
The group is exposed to risk and uncertainty from changes in economic conditions both through impacts to consumer demand and to the group directly through impacts to our cost base. Whilst consumer confidence in the UK remains low, through the strength of the vehicle brands we offer and the exceptional customer service provided, demand for our products and services continues to grow. The group has also taken steps to manage the inflationary impacts on its cost base through actively managing borrowing (and therefore interest costs) and regularly reviewing supplier contracts.
Manufacturer relationships
The group operates franchised BMW and MINI motor car dealerships and works in close partnership with the manufacturer to ensure our mutual objectives are achieved. We depend on the vehicle manufacturers' financial condition, marketing, vehicle design, production and distribution capabilities, reputation, management and industrial relations. A failure by a manufacturer in the areas noted could lead to significant losses. Vehicle manufacturers provide sales incentives, warranty and other programs that are intended to promote new vehicle sales. A withdrawal or reduction in these programs would have an adverse impact on our business. The directors are not aware of any significant issues with respect to the vehicle manufacturer relationship and continue to invest in first-class infrastructure and the highest standards of customer service to support these mutual objectives.
Liquidity and financing
Liquidity and financing risks relate to our ability to pay for goods and services required to trade on a day to day basis. We have three main sources of financing facilities: from banks and BMW Financial Services (GB) Limited by way of committed borrowing facilities and from suppliers by way of trade credit. A withdrawal of financing facilities or a failure to renew them as they expire could lead to a significant reduction in the trading ability of the group. The directors monitor the cash position of the group on a weekly basis and expect the existing facility arrangements to continue for the foreseeable future.
Regulatory compliance risk
The group is subject to regulatory compliance risk which can arise from a failure to comply fully with laws, regulations or codes, for example those set out by the Financial Conduct Authority. Non-compliance can lead to fines, suspension or other enforcement activity. The group is an appointed representative of ITC Compliance for both general finance and insurance products, who provide compliance and regulatory support to assist the group in meeting these obligations.
HALLIWELL JONES (WARRINGTON) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
In 2024, the Financial Conduct Authority (FCA) began an investigation into Discretionary Commission Arrangements (DCAs) in automotive finance. The group ceased sales involving DCAs when required to do so in 2021. In October 2024, the Court of Appeal then ruled that any historic DCAs were unlawful unless they were paid with the customer’s fully informed consent. Separately, the Supreme Court in August 2025 provided its ruling on three separate Commission Disclosure cases. The FCA subsequently announced its intention to consult on a redress scheme covering both DCA agreements and the output from the Supreme Court ruling. The directors continue to monitor the outcome of these events but do not consider that provisions are required in respect of any exposures that may arise.
Information technology and cyber security
The group is dependent on the efficient and uninterrupted operation of its information technology and computer systems, which are vulnerable to damage or interruption from power loss, telecommunications failure, sabotage, cyber-attack or similar misconduct. The group has appropriate security protocols in place which are regularly tested. The directors undertake regular reviews of the group’s anti-malware and phishing software and engage third-party providers for the latest solutions. Where possible, systems are hosted by third-party providers with significant cloud-based security protocols.
Key performance indicators
Turnover was £170,502,563 compared to £160,434,919 in 2023, an increase of 6.3%.
Gross Profit was £18,547,542 compared to £19,070,822 in 2023, a decrease of 2.7%. Gross Profit percentage of turnover was 10.9% compared with 11.9% in 2023.
Administrative expenses were £17,596,475 compared to £16,449,354 in 2023, an increase of 7%.
Future developments
The directors remain positive in their outlook for 2025 as customer demand remains strong, supported by loyalty gained from our exceptional levels of customer service. The BMW and MINI product ranges continue to be highly desirable in the marketplace whilst the group continues to invest in its facilities and product range to serve the customers’ needs.
From March 2025, MINI will transition from a wholesale model to an agency model for vehicle sales. Under the agency approach, MINI will transact directly with customers for new car sales, set vehicle pricing centrally, and retain responsibility for vehicle stock. The group will act as an agent, continuing to provide the physical touchpoint with the customer, completing the sales process, customer interaction and vehicle delivery.
The directors do not believe this change will have a material impact on the group’s financial performance or position.
HALLIWELL JONES (WARRINGTON) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Compliance with duty
This statement by the board describes how the responsibilities under s172(1)(a) to (f) of the Companies Act 2006 have been approached in the financial period ended 31st December 2024.
The directors consider that they have acted in good faith to promote the success of the group on behalf of the stakeholders, in relation to matters set out in s172 of the Act.
The stakeholders of the business include the employees, customers and suppliers of the business.
The directors monitor and review strategic objectives against long term growth plans and regular reviews at departmental and board level are held across the business in the key areas. These areas being Health, Safety, Quality and Environment, Financial Performance, Operations, Human Resources and Risks and Opportunities (HSQE).
HSQE is considered to be fundamental to the management of the business by the directors. Safe working practices that minimise environmental impact are key to the success of the business and are vitally important for our stakeholders, the communities and the environments we work in.
The fundamental principle in the governance of Halliwell Jones (Warrington) Limited is the clear, fair and trusting approach to all interactions with employees, customers and suppliers. This is reflected in the length of service of employees and management teams and the longevity of the relationships with our customers and suppliers.
The group has built and continues to grow the business on a reputation for delivering excellent customer service. The group, through the senior management and employees, strives continuously to improve in every aspect products and services it provides, for the mutual benefit of all stakeholders.
The group enjoys good relationships with suppliers in relation to credit arrangements and takes a firm approach to debtor management. Payment terms reduce the risk to the business whilst the process for debt collection minimises the risk of non payments.
The directors have overall responsibility for delivering the group's strategy and values and for ensuring high standards of governance. The primary aim of the directors is to promote the long term sustainable success of the group to generate benefit for the stakeholders. Throughout the next financial year, the directors will continue to review, improve and challenge the engagement with all stakeholders.
The group's employees, customers and suppliers are critical to the success of the business and so it is recognised that engagement is an important aspect in those relationships.
The directors recognise and understand that it is important to keep employees informed of all matters concerning them and does this in a number of ways including meetings together with verbal and written communications. The policy of the group is to discuss with employees any issues that arise in accordance with relevant procedures or legislation.
The group has an equal opportunities policy and is committed to the principles within the policy in respect of all stakeholders.
HALLIWELL JONES (WARRINGTON) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
J P Metcalfe
Director
26 September 2025
HALLIWELL JONES (WARRINGTON) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of franchised motor dealer and repairer of motor vehicles.
Results and dividends
The results for the year are set out on page 12.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
P Jones
G A Howes
(Resigned 30 June 2025)
J M C Houghton
P H Jones
(Appointed 16 January 2025)
J P Metcalfe
(Appointed 19 May 2025)
Auditor
The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to MHA Audit Services LLP.
MHA will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
Energy and carbon report
2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
1,386,497
737,428
- Electricity purchased
603,770
688,854
- Fuel consumed for transport
1,863,511
1,658,493
3,853,778
3,084,775
HALLIWELL JONES (WARRINGTON) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
253.59
134.87
- Fuel consumed for owned transport
427.27
383.92
680.86
518.79
Scope 2 - indirect emissions
- Electricity purchased
125.01
142.64
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
-
-
Total gross emissions
805.87
661.43
Intensity ratio
Tonnes CO2e per £million (revenue)
4.73
4.12
Quantification and reporting methodology
The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2024 UK Government’s Conversion Factors for Company Reporting
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £million revenue.
Measures taken to improve energy efficiency
The motor industry continues in a period of transition following UK government announcements regarding the sale of new petrol and diesel vehicles. The current situation is that petrol and diesel car production will cease at 2030 with hybrid production continuing up until 2035. The group supports the creation of a more environmentally friendly transport infrastructure and we are committed to ensuring we are prepared for the future needs of our customers. During 2024 the group completed a major project to enhance its vehicle charging capacity.
The group is committed to a continuing review of its operating energy efficiency and routinely undertakes detailed monitoring of gas and electric usage. The company already utilises energy efficient systems, such as LED lighting systems and building energy management systems.
Manufacturer requirements with regards to standards relating to charging customers' cars may contribute to some increased electricity usage for the group, but such charging replaces the same charge a customer would undertake.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Going concern
The directors refer to note 1.2 and have concluded that it is appropriate to prepare the accounts on a going concern basis.
HALLIWELL JONES (WARRINGTON) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
On behalf of the board
J P Metcalfe
Director
26 September 2025
HALLIWELL JONES (WARRINGTON) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
HALLIWELL JONES (WARRINGTON) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HALLIWELL JONES (WARRINGTON) LIMITED
- 9 -
Opinion
We have audited the financial statements of Halliwell Jones (Warrington) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
HALLIWELL JONES (WARRINGTON) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HALLIWELL JONES (WARRINGTON) LIMITED
- 10 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The procedures we carried out and the extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Enquiries with management about any known or suspected instances of non-compliance with laws and regulations;
Enquires with management about any known or suspected instances of fraud;
Examination of journal entries and other adjustments to test for appropriateness and identify any instances of management override of controls;
Review of legal and professional expenditure to identify any evidence of ongoing litigation or enquiries.
Auditing the risk of fraud in revenue, including through the testing of a sample of customer orders to ensure revenue is complete in the financial statements and recognised in the correct accounting period.
HALLIWELL JONES (WARRINGTON) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HALLIWELL JONES (WARRINGTON) LIMITED
- 11 -
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Virginia Cooper FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Preston, United Kingdom
26 September 2025
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
HALLIWELL JONES (WARRINGTON) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
Turnover
3
170,502,563
160,434,919
Cost of sales
(151,955,021)
(141,364,097)
Gross profit
18,547,542
19,070,822
Administrative expenses
(17,596,475)
(16,449,354)
Other operating income
1,137,372
1,167,026
Operating profit
4
2,088,439
3,788,494
Interest receivable and similar income
8
233,356
163,837
Interest payable and similar expenses
10
(961,510)
(611,839)
Gain on disposal of fixed asset investment
9
341,785
-
Profit before taxation
1,702,070
3,340,492
Tax on profit
11
(488,523)
(866,250)
Profit for the financial year
1,213,547
2,474,242
Profit for the financial year is all attributable to the owner of the parent company.
Total comprehensive income for the year is all attributable to the owner of the parent company.
HALLIWELL JONES (WARRINGTON) LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
12
-
-
Tangible assets
13
10,814,187
10,839,347
Investments
14
1,172,000
10,814,187
12,011,347
Current assets
Stocks
16
33,826,010
32,132,657
Debtors
17
21,679,039
15,570,682
Cash at bank and in hand
3,016,397
2,602,244
58,521,446
50,305,583
Creditors: amounts falling due within one year
18
(33,304,494)
(26,528,677)
Net current assets
25,216,952
23,776,906
Total assets less current liabilities
36,031,139
35,788,253
Creditors: amounts falling due after more than one year
19
-
(1,374,895)
Provisions for liabilities
21
(438,439)
(34,205)
Net assets
35,592,700
34,379,153
Capital and reserves
Called up share capital
23
1,000
1,000
Revaluation reserve
(3,241)
11,894
Capital redemption reserve
599,000
599,000
Profit and loss reserves
34,995,941
33,767,259
Total equity
35,592,700
34,379,153
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
J P Metcalfe
Director
HALLIWELL JONES (WARRINGTON) LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 14 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
6,420,888
6,408,483
Investments
14
4,626,088
5,798,088
11,046,976
12,206,571
Current assets
Stocks
16
22,026,304
22,638,765
Debtors
17
12,422,387
9,351,805
Cash at bank and in hand
1,893,845
178,217
36,342,536
32,168,787
Creditors: amounts falling due within one year
18
(22,517,501)
(19,448,416)
Net current assets
13,825,035
12,720,371
Total assets less current liabilities
24,872,011
24,926,942
Creditors: amounts falling due after more than one year
19
-
(1,374,895)
Provisions for liabilities
Deferred tax liability
21
313,595
(53,980)
(313,595)
53,980
Net assets
24,558,416
23,606,027
Capital and reserves
Called up share capital
23
1,000
1,000
Capital redemption reserve
599,000
599,000
Profit and loss reserves
23,958,416
23,006,027
Total equity
24,558,416
23,606,027
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £952,389 (2023 - £1,595,147 profit).
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
J P Metcalfe
Director
Company registration number 03323081 (England and Wales)
HALLIWELL JONES (WARRINGTON) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2023
1,000
27,029
599,000
31,277,882
31,904,911
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
2,474,242
2,474,242
Transfers
-
(15,135)
-
15,135
-
Balance at 31 December 2023
1,000
11,894
599,000
33,767,259
34,379,153
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
1,213,547
1,213,547
Transfers
-
(15,135)
-
15,135
-
Balance at 31 December 2024
1,000
(3,241)
599,000
34,995,941
35,592,700
HALLIWELL JONES (WARRINGTON) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
1,000
599,000
21,410,879
22,010,879
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
1,595,148
1,595,148
Balance at 31 December 2023
1,000
599,000
23,006,027
23,606,027
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
952,389
952,389
Balance at 31 December 2024
1,000
599,000
23,958,416
24,558,416
HALLIWELL JONES (WARRINGTON) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
906,353
2,888,840
Interest paid
(961,510)
(611,839)
Income taxes paid
(790,615)
(1,499,225)
Net cash (outflow)/inflow from operating activities
(845,772)
777,776
Investing activities
Purchase of tangible fixed assets
(824,322)
(783,670)
Proceeds on disposal of tangible fixed assets
37,801
4,185
Sale of fixed asset investments
1,513,785
(257,000)
Loans to associated companies pension scheme
315,771
(875,572)
Interest received
233,356
163,837
Net cash generated from/(used in) investing activities
1,276,391
(1,748,220)
Financing activities
Movement on vehicle finance loans
(16,466)
(106,683)
Repayment of bank loans
-
(1,890,000)
Net cash used in financing activities
(16,466)
(1,996,683)
Net increase/(decrease) in cash and cash equivalents
414,153
(2,967,127)
Cash and cash equivalents at beginning of year
2,602,244
5,569,371
Cash and cash equivalents at end of year
3,016,397
2,602,244
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
1
Accounting policies
Company information
Halliwell Jones (Warrington) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Halliwell Jones (Warrington) Limited, Winwick Road, Warrington, WA2 8HY.
The group consists of Halliwell Jones (Warrington) Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The consolidated financial statements incorporate those of Halliwell Jones (Warrington) Limited and its sole subsidiary controlled through its power to govern the financial and operating policies so as to obtain economic benefits.
All financial statements are made up to 31 December 2024.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.2
Going concern
The directors have prepared an assessment of the company's performance, position, available facilities and ability to continue to trade for a period of more than 12 months from the date of approving these financial statements. Consequently the directors are confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval and have therefore prepared the financial statements on a going concern basis.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services rendered, net of trade discounts and Value Added Tax.
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from the rendering of services is measured by reference to the stage of completion when the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
1.4
Intangible fixed assets - goodwill
On acquisition of a subsidiary or business, fair values are attributed to the net tangible assets acquired. Where the fair value of the consideration exceeds the aggregate value of these assets the difference is treated as goodwill. Goodwill arising is capitalised on the group balance sheet and amortised in equal instalments over its useful economic life. In the absence of indications to the contrary, the useful economic life is assumed to be five years. Provision is made for any impairment.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property
15 to 50 years straight line excluding land
Long leasehold
15 to 50 years straight line
Plant and machinery
3 to 10 years straight line
Fixtures and fittings
3 to 10 years straight line
Computers
3 to 10 years straight line
Motor vehicles
3 to 7 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.6
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.7
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and net realisable value. Cost of vehicles and parts represents the purchase price plus any additional costs incurred. Where necessary, provision is made for obsolete, slow moving and defective stock.
Vehicles on consignment are included in stock when substantially all of the principal benefits and inherent risks rest with the company. The corresponding liability is included under creditors.
1.9
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.
1.10
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
All of the groups financial assets are classed as basic financial assets.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
All of the groups financial liabilities are classed as basic financial liabilities.
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Valuation and life of tangible fixed assets
Determining both the useful economic life and the residual value of tangible fixed assets requires an estimation of both the length of time that the group expects to use the asset for and the future selling price that the group expects to be achieved for the asset at the end of the useful economic life. These are reviewed annually on an asset by asset basis. There is not expected to be a material difference in the value of the assets given the estimations used.
Used stock valuations
Stocks are stated at the lower of cost and net realisable value. The value of all used vehicles as well as the provision for slow moving and obsolete stock can have a significant effect on the stock valuation in the financial statements. A comprehensive review of the stock holding is carried out regularly.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
170,502,563
160,434,919
2024
2023
£
£
Other revenue
Interest income
233,356
163,837
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 24 -
Turnover is derived from activities in the UK.
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
846,294
795,492
(Profit)/loss on disposal of tangible fixed assets
(34,613)
4,613
Operating lease charges
185,927
188,571
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
36,560
31,700
For other services
All other non-audit services
20,959
27,626
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
3
3
3
3
Administration
28
54
19
45
Sales, service and parts
193
186
140
136
Total
224
243
162
184
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 25 -
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
9,792,728
9,314,899
7,587,397
7,016,803
Social security costs
993,193
924,026
755,871
714,423
Pension costs
273,731
266,000
225,956
217,532
11,059,652
10,504,925
8,569,224
7,948,758
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
766,860
552,473
Company pension contributions to defined contribution schemes
10,000
8,638
776,860
561,111
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
552,488
379,495
Company pension contributions to defined contribution schemes
10,000
8,638
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
35,127
54,527
HMRC interest
802
Other interest income
198,229
108,508
Total income
233,356
163,837
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
9
Amounts written off investments
2024
2023
£
£
Gain on disposal of fixed asset investments
341,785
-
10
Interest payable and similar expenses
2024
2023
£
£
Bank interest
7,188
6,420
HMRC interest
1,978
Bank loan interest
-
58,890
Stocking loan interest
905,394
546,529
Other interest
46,950
-
Total finance costs
961,510
611,839
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
85,217
871,412
Adjustments in respect of prior periods
(928)
928
Total current tax
84,289
872,340
Deferred tax
Origination and reversal of timing differences
416,847
(5,239)
Changes in tax rates
(819)
Adjustment in respect of prior periods
(12,613)
(32)
Total deferred tax
404,234
(6,090)
Total tax charge
488,523
866,250
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
(Continued)
- 27 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,702,070
3,340,492
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
425,518
785,684
Tax effect of expenses that are not deductible in determining taxable profit
10,673
81,906
Tax effect of income not taxable in determining taxable profit
1,058
Adjustments in respect of prior years
(13,541)
928
Effect of change in corporation tax rate
-
(359)
Depreciation on assets not qualifying for tax allowances
65,873
Deferred tax adjustments in respect of prior years
(32)
Superdeduction enhanced relief
(2,935)
Taxation charge
488,523
866,250
No provision has been made for deferred tax on gains recognised on adopting previous revaluation as deemed cost as, in the opinion of the directors, no liability would become payable should the property be disposed of at the revalued amount.
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
884,662
Amortisation and impairment
At 1 January 2024 and 31 December 2024
884,662
Carrying amount
At 31 December 2024
At 31 December 2023
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
13
Tangible fixed assets
Group
Freehold property
Long leasehold
Plant and machinery
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 January 2024
8,878,006
4,149,579
2,227,671
2,369,621
562,160
970,164
19,157,201
Additions
107,985
480,895
125,496
109,946
824,322
Disposals
(81,196)
(81,196)
At 31 December 2024
8,878,006
4,149,579
2,335,656
2,850,516
687,656
998,914
19,900,327
Depreciation and impairment
At 1 January 2024
2,242,119
1,908,833
1,542,170
1,655,860
458,364
510,508
8,317,854
Depreciation charged in the year
213,541
129,935
140,288
194,592
65,522
102,416
846,294
Eliminated in respect of disposals
(78,008)
(78,008)
At 31 December 2024
2,455,660
2,038,768
1,682,458
1,850,452
523,886
534,916
9,086,140
Carrying amount
At 31 December 2024
6,422,346
2,110,811
653,198
1,000,064
163,770
463,998
10,814,187
At 31 December 2023
6,635,887
2,240,746
685,501
713,761
103,796
459,656
10,839,347
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
(Continued)
- 29 -
Company
Freehold property
Long leasehold
Plant and machinery
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 January 2024
3,435,102
4,149,579
1,836,310
1,799,130
406,251
913,489
12,539,861
Additions
105,374
279,585
83,826
109,946
578,731
Disposals
(65,196)
(65,196)
At 31 December 2024
3,435,102
4,149,579
1,941,684
2,078,715
490,077
958,239
13,053,396
Depreciation and impairment
At 1 January 2024
960,807
1,908,833
1,234,593
1,206,899
337,584
482,662
6,131,378
Depreciation charged in the year
47,635
129,935
117,270
127,850
45,067
95,381
563,138
Eliminated in respect of disposals
(62,008)
(62,008)
At 31 December 2024
1,008,442
2,038,768
1,351,863
1,334,749
382,651
516,035
6,632,508
Carrying amount
At 31 December 2024
2,426,660
2,110,811
589,821
743,966
107,426
442,204
6,420,888
At 31 December 2023
2,474,295
2,240,746
601,717
592,231
68,667
430,827
6,408,483
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
Long leasehold is included at a previous valuation which has been adopted as deemed cost at the date of transition to FRS 102.
Historic cost
Freehold property
2024
2023
£
£
Group
Cost
7,999,150
7,999,150
Accumulated depreciation
(2,520,429)
(2,322,023)
Carrying value
5,478,721
5,677,127
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
4,626,088
4,626,088
Listed investments
1,172,000
1,172,000
1,172,000
4,626,088
5,798,088
Listed investments included above:
Listed investments carrying amount
-
1,172,000
-
1,172,000
Movements in fixed asset investments
Group
Listed investments
£
Cost or valuation
At 1 January 2024
1,172,000
Valuation changes
341,785
Disposals
(1,513,785)
At 31 December 2024
-
Carrying amount
At 31 December 2024
-
At 31 December 2023
1,172,000
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Fixed asset investments
(Continued)
- 31 -
Movements in fixed asset investments
Company
Shares in group undertakings
Listed investments
Total
£
£
£
Cost or valuation
At 1 January 2024
4,626,088
1,172,000
5,798,088
Valuation changes
-
341,785
341,785
Disposals
-
(1,513,785)
(1,513,785)
At 31 December 2024
4,626,088
-
4,626,088
Carrying amount
At 31 December 2024
4,626,088
-
4,626,088
At 31 December 2023
4,626,088
1,172,000
5,798,088
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Halliwell Jones (North Wales) Limited
BMW Dealers Ffordd Maelgwyn Tre Mari Industrial Estate Llandudno Junction LL31 9PL Wales
Ordinary
100.00
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Motor vehicles
25,804,687
19,599,386
16,787,088
13,023,352
Motor vehicles on consignment
7,540,632
11,924,956
4,934,352
9,171,676
Parts and accessories
480,691
608,315
304,864
443,737
33,826,010
32,132,657
22,026,304
22,638,765
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,406,134
4,493,274
3,238,477
3,294,665
Corporation tax recoverable
776,306
69,980
764,010
149,760
Amounts owed by group undertakings
-
-
144,887
-
Other debtors
559,802
875,572
-
-
Due from related parties
14,809,465
9,058,150
7,383,119
5,051,651
Prepayments and accrued income
1,127,332
1,073,706
891,894
855,729
21,679,039
15,570,682
12,422,387
9,351,805
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
20
16,466
16,466
Trade creditors
23,447,113
12,335,093
16,020,854
8,661,132
Other taxation and social security
664,305
654,036
493,525
495,035
Consignment creditor
7,540,632
11,924,956
4,934,352
9,171,676
Due to related parties
408,625
93,700
172,234
19,215
Deposits in advance
90,509
99,398
59,409
66,230
Accruals and deferred income
1,153,310
1,405,028
837,127
1,018,662
33,304,494
26,528,677
22,517,501
19,448,416
Consignment liabilities are secured over the vehicles concerned.
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Accruals and deferred income
1,374,895
1,374,895
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Vehicle finance loans
16,466
16,466
Payable within one year
16,466
16,466
Bank loan interest was charged at 1.50% per annum above the Sterling Overnight Index Average (SONIA). The loan was repaid during 2023.
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
462,440
392,186
Retirement benefit obligations
(24,001)
(2,478)
Other timing differences
-
(355,503)
438,439
34,205
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
335,218
301,523
Retirement benefit obligations
(21,623)
-
Other timing differences
-
(355,503)
313,595
(53,980)
Group
Company
2024
2024
Movements in the year:
£
£
Liability/(Asset) at 1 January 2024
34,205
(53,980)
Charge to profit or loss
404,234
367,575
Liability at 31 December 2024
438,439
313,595
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Deferred taxation
(Continued)
- 34 -
It is not possible to quantify the amounts expected to reverse over the upcoming twelve months owing to uncertainties over the capital expenditure of the group.
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
273,731
266,000
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
24
Financial commitments, guarantees and contingent liabilities
There are unlimited cross company guarantees on bank borrowing facilities and loans between Halliwell Jones (Warrington) Limited, Halliwell Jones Limited, Halliwell Jones (Chester) Limited, Halliwell Jones (North Wales) Limited, Halliwell Jones Holdings Limited, Halliwell Jones Holdings (Chester) Limited, Halliwell Jones (Wilmslow) Limited, Halliwell Jones (Wilmslow) Bodyshop Limited and Roundel Limited. Freedom Rental Limited and Halliwell Jones Deva Limited were also parties to the guarantees at the date of signing.
The potential liability at 31st December 2024 under this guarantee is £24,542,693.
Security is as detailed in note 18.
The group has a trading agreement with an associated vehicle rental company called Freedom Rental Ltd. The substance of this agreement is that the company pays a commission to Freedom Rental Ltd when a car is rented, but guarantees to purchase such cars from Freedom Rental Ltd at the end of their rental period. When such cars are issued on rental it is anticipated that these cars will ultimately make profits when sold by the group, but market conditions could cause a loss to be incurred. The group is exposed to purchasing £1,214,526 of cars at the year end and any anticipated losses are provided for within accruals.
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
25
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
171,876
157,487
155,133
146,133
Between two and five years
555,000
528,000
555,000
528,000
In over five years
8,976,000
9,108,000
8,976,000
9,108,000
9,702,876
9,793,487
9,686,133
9,782,133
26
Capital commitments
Amounts contracted for but not provided in the financial statements:
Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
31,365
402,174
31,365
197,253
27
Events after the reporting date
On 7 July 2025, Halliwell Jones (Warrington) Limited entered into a new loan agreement with NatWest amounting to £10,000,000.
The facility is secured by way of a cross-company guarantee.
As the loan was entered into after the reporting date, no liability has been recognised in these financial statements as at 31 December 2024. The directors consider this to be a non-adjusting post balance sheet event and the details are disclosed here for completeness.
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
28
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Group
Other related parties
14,930,470
12,805,510
11,518,296
8,814,987
Company
Other related parties
12,336,812
10,801,264
8,378,675
6,318,650
Interest received
Interest paid
2024
2023
2024
2023
£
£
£
£
Group
Other related parties
173,434
102,145
46,950
-
Company
Other related parties
23,069
43,398
23,475
15,356
By virtue of being a trustee of a related pension scheme, a director is directly interested in rents paid to the scheme of £132,000 (2023 £112,500).
During the year the group maintained various loans with directors relating to vehicle credit sale agreements. These loans were interest free, with statutory interest declared as a benefit in kind. The company sold 10 vehicles at cost to two directors totalling £637,276 and purchased 11 vehicles from two directors totalling £755,411.
At the year end, amounts totalling £237,656 (2023: £355,792) were due from directors in respect of credit sale agreements for four vehicles.
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2024
2023
£
£
Group
Other related parties
408,625
93,700
Company
172,234
19,215
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
28
Related party transactions
(Continued)
- 37 -
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Other related parties
14,809,465
9,058,150
Company
7,528,006
5,051,651
Other information
Key management personnel and the directors are the same, and therefore the group has taken the exemption under FRS 102 33.7A to not disclose key management personnel remuneration.
29
Controlling party
By virtue of P Jones being a trustee and a beneficiary of the Halliwell Jones (Chester) Supplementary Pension Scheme, which owns 100% of the voting share capital, the company is controlled by P Jones.
30
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
1,213,547
2,474,242
Adjustments for:
Taxation charged
488,523
866,250
Finance costs
961,510
611,839
Investment income
(233,356)
(163,837)
(Gain)/loss on disposal of tangible fixed assets
(34,613)
4,613
Depreciation and impairment of tangible fixed assets
846,294
795,492
Gain on sale of investments
(341,785)
-
Movements in working capital:
Increase in stocks
(1,693,353)
(4,295,937)
Increase in debtors
(5,717,802)
(3,661,732)
Increase in creditors
5,417,388
6,257,910
Cash generated from operations
906,353
2,888,840
HALLIWELL JONES (WARRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 38 -
31
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,602,244
414,153
3,016,397
Borrowings excluding overdrafts
(16,466)
16,466
-
2,585,778
430,619
3,016,397
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200P JonesG A HowesJ M C HoughtonP H JonesJ P MetcalfeM L Cloughfalse03323081bus:Consolidated2024-01-012024-12-31033230812024-01-012024-12-3103323081bus:Director12024-01-012024-12-3103323081bus:Director32024-01-012024-12-3103323081bus:Director42024-01-012024-12-3103323081bus:Director52024-01-012024-12-3103323081bus:CompanySecretary12024-01-012024-12-3103323081bus:Director22024-01-012024-12-3103323081bus:RegisteredOffice2024-01-012024-12-3103323081core:OtherMiscellaneousReserve2022-12-3103323081core:ShareCapitalbus:Consolidated2024-12-3103323081core:ShareCapitalbus:Consolidated2023-12-3103323081core:RevaluationReservebus:Consolidated2024-12-3103323081core:RevaluationReservebus:Consolidated2023-12-3103323081core:CapitalRedemptionReservebus:Consolidated2024-12-3103323081core:CapitalRedemptionReservebus:Consolidated2023-12-3103323081core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103323081core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103323081core:ShareCapital2024-12-3103323081core:ShareCapital2023-12-3103323081core:CapitalRedemptionReserve2024-12-3103323081core:CapitalRedemptionReserve2023-12-3103323081core:RetainedEarningsAccumulatedLosses2024-12-3103323081core:RetainedEarningsAccumulatedLosses2023-12-31033230812024-12-31033230812023-12-3103323081core:ShareCapitalbus:Consolidated2022-12-3103323081core:SharePremiumbus:Consolidated2022-12-3103323081core:CapitalRedemptionReservebus:Consolidated2022-12-3103323081core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3103323081bus:Consolidated2023-12-3103323081bus:Consolidated2024-12-3103323081core:ShareCapital2022-12-3103323081core:CapitalRedemptionReserve2022-12-3103323081core:RetainedEarningsAccumulatedLosses2022-12-3103323081bus:Consolidated2023-01-012023-12-31033230812023-01-012023-12-3103323081core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3103323081core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3103323081core:PlantMachinerybus:Consolidated2024-12-3103323081core:FurnitureFittingsbus:Consolidated2024-12-3103323081core:ComputerEquipmentbus:Consolidated2024-12-3103323081core:MotorVehiclesbus:Consolidated2024-12-3103323081core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103323081core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103323081core:PlantMachinerybus:Consolidated2023-12-3103323081core:FurnitureFittingsbus:Consolidated2023-12-3103323081core:ComputerEquipmentbus:Consolidated2023-12-3103323081core:MotorVehiclesbus:Consolidated2023-12-3103323081core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103323081core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103323081core:PlantMachinery2024-12-3103323081core:FurnitureFittings2024-12-3103323081core:ComputerEquipment2024-12-3103323081core:MotorVehicles2024-12-3103323081core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103323081core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103323081core:PlantMachinery2023-12-3103323081core:FurnitureFittings2023-12-3103323081core:ComputerEquipment2023-12-3103323081core:MotorVehicles2023-12-3103323081core:Goodwill2024-01-012024-12-3103323081core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103323081core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103323081core:PlantMachinery2024-01-012024-12-3103323081core:FurnitureFittings2024-01-012024-12-3103323081core:ComputerEquipment2024-01-012024-12-3103323081core:MotorVehicles2024-01-012024-12-3103323081core:UKTaxbus:Consolidated2024-01-012024-12-3103323081core:UKTaxbus:Consolidated2023-01-012023-12-3103323081bus:Consolidated12024-01-012024-12-3103323081bus:Consolidated12023-01-012023-12-3103323081core:Goodwillbus:Consolidated2023-12-3103323081core:Goodwillbus:Consolidated2024-12-3103323081core:Goodwillbus:Consolidated2023-12-3103323081core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103323081core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103323081core:PlantMachinerybus:Consolidated2023-12-3103323081core:FurnitureFittingsbus:Consolidated2023-12-3103323081core:ComputerEquipmentbus:Consolidated2023-12-3103323081core:MotorVehiclesbus:Consolidated2023-12-3103323081bus:Consolidated2023-12-3103323081core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103323081core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103323081core:PlantMachinery2023-12-3103323081core:FurnitureFittings2023-12-3103323081core:ComputerEquipment2023-12-3103323081core:MotorVehicles2023-12-31033230812023-12-3103323081core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3103323081core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3103323081core:PlantMachinerybus:Consolidated2024-01-012024-12-3103323081core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3103323081core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3103323081core:MotorVehiclesbus:Consolidated2024-01-012024-12-3103323081core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103323081core:ListedExchangeTradedbus:Consolidated2024-12-3103323081core:ListedExchangeTradedbus:Consolidated2023-12-3103323081core:ListedExchangeTraded2024-12-3103323081core:ListedExchangeTraded2023-12-3103323081core:Subsidiary12024-01-012024-12-3103323081core:Subsidiary112024-01-012024-12-3103323081core:CurrentFinancialInstruments2024-12-3103323081core:CurrentFinancialInstruments2023-12-3103323081core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103323081core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103323081core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103323081core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103323081core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103323081core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103323081core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3103323081core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3103323081core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103323081core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103323081core:WithinOneYearbus:Consolidated2024-12-3103323081core:WithinOneYearbus:Consolidated2023-12-3103323081bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103323081bus:FRS1022024-01-012024-12-3103323081bus:Audited2024-01-012024-12-3103323081bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103323081bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP