Company registration number 03385920 (England and Wales)
BENCHLEVEL DEVELOPMENTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BENCHLEVEL DEVELOPMENTS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
BENCHLEVEL DEVELOPMENTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment properties
4
11,650,000
11,650,000
Investments
5
301
301
11,650,301
11,650,301
Current assets
Debtors
7
18,015,743
11,451,029
Cash at bank and in hand
1,221
9,531
18,016,964
11,460,560
Creditors: amounts falling due within one year
8
(12,778,127)
(17,434,977)
Net current assets/(liabilities)
5,238,837
(5,974,417)
Total assets less current liabilities
16,889,138
5,675,884
Creditors: amounts falling due after more than one year
9
(11,800,000)
Provisions for liabilities
(1,013,015)
(1,013,015)
Net assets
4,076,123
4,662,869
Capital and reserves
Called up share capital
11
2
2
Investment property revaluation reserve
12
4,428,126
4,428,126
Profit and loss reserves
12
(352,005)
234,741
Total equity
4,076,123
4,662,869
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
G H Hedger
Director
Company Registration No. 03385920
BENCHLEVEL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Benchlevel Developments Limited is a private company limited by shares and is incorporated and domiciled in England. The registered office address is 2 Leman Street, London, United Kingdom, E1W 9US.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true
1.3
Turnover
Turnover represents rent receivable from investment properties net of VAT. Rent receivable from tenants are measured at fair value. Rental income is recognised in the period to which it arises on an accrual basis and in accordance with the terms of the lease.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.
The fair value model is determined by the directors with the benefit of professional external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset.
1.5
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand.
BENCHLEVEL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Derivatives
Derivatives, including interest rate swaps are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate swaps.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
BENCHLEVEL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
BENCHLEVEL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 5 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Investment Properties
Investment properties are measured at fair value with any movement in valuation at the year-end being taken to profit or loss. The Directors have made key assumptions with the benefit of professional external valuers in the determination of the value of an investment property. The valuation was arrived at by reference to market evidence of transaction prices of similar properties in its location, together with a review of property rental yields.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
8
6
4
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
11,650,000
The fair value of investment properties at the reporting date was based on a valuation carried out by the directors. The valuation was arrived at by reference to market evidence of transaction prices for similar properties in its location, together with a review of property rental yields.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2024
2023
£
£
Cost
6,208,858
6,208,858
Accumulated depreciation
-
-
Carrying amount
6,208,858
6,208,858
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
301
301
BENCHLEVEL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Financial instruments
2024
2023
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
121,611
-
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
164,420
112,565
Amounts owed by group undertakings
12,440,302
5,671,581
Other debtors
5,289,410
5,666,883
17,894,132
11,451,029
2024
2023
Amounts falling due after more than one year:
£
£
Financial instruments
121,611
Total debtors
18,015,743
11,451,029
Included within amounts owed by group undertakings are loans that are unsecured, interest free, has no fixed date of repayment and is repayable on demand.
Included within other debtors is a loan balance of £5,131,982 (2023: £5,616,226) that are unsecured, interest free, have no fixed date of repayment and are repayable on demand.
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
5,000,000
Amounts owed to group undertakings
12,174,306
11,942,364
Taxation and social security
74,590
32,632
Other creditors
529,231
459,981
12,778,127
17,434,977
Included within amounts owed to group undertakings are loans that are unsecured, interest free, has no fixed date of repayment and is repayable on demand.
BENCHLEVEL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
11,800,000
The bank loan is secured by fixed and floating charges over one of the investment properties held by the company and the investment properties of its various fellow subsidiary companies.
The original loan is repayable by January 2024, with interest payable at a rate of 2.25% per annum over SONIA. This loan has been refinanced on 16 January 2024 with interest payable at a rate of 2.25% per annum over SONIA. This refinancing consolidates this loan with other group company loans, resulting in a reduced covenant ratio, requiring the net rental income to interest payable to be at least 1.25:1 The company failed to meet this interest cover covenant for the year ended 31 December 2024. Note that only £8.85 million of the loan is on a SWAP facility term..
After the year-end, the directors finalised a loan refinancing which has resolved the interest cover situation (see note 15).
10
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
1,013,015
1,013,015
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and repayment of capital.
12
Reserves
Investment property revaluation reserve
Investment property revaluation reserve relates to non-distributable reserves arising from revaluation of investment property.
Profit and loss reserves
Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.
13
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
BENCHLEVEL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Audit report information
(Continued)
- 8 -
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Bashir Khan ACCA
Statutory Auditor:
Gravita Audit II Limited
Date of audit report:
26 September 2025
14
Financial commitments, guarantees and contingent liabilities
The company has given a guarantee supported by a fixed and floating charge over some of its assets to secure the borrowings of its parent company Benchlevel Properties Limited. At the balance sheet date Benchlevel Properties Limited's indebtedness in respect of this guarantee was £52,487,500 (2023: £53,037,500).
15
Events after the reporting date
The £11.8 million was refinanced on 4 March 2025. A new bank loan of £17.158 million with different terms was advanced to the company to pay off existing indebtedness to the same bank. The fellow group subsidiary companies have given the relevant securities and guarantees to the company to secure the new bank loan.
16
Related party transactions
Transactions with related parties
The company has taken advantage of the exemption available under section 1AC.35 of FRS 102 "Related party disclosures" whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.
Recharge costs
Purchases
2024
2023
2024
2023
£
£
£
£
Other related parties
360,999
223,514
18,025
-
BENCHLEVEL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Related party transactions
(Continued)
- 9 -
The following amounts were outstanding at the reporting end date:
2024
Balance
Amounts owed by related parties
£
Other related parties
5,131,982
2023
Balance
Amounts owed in previous period
£
Other related parties
5,616,226
17
Parent company
The ultimate parent company is Benchlevel Properties Limited and its registered office is 2 Leman Street, London, E1W 9US.
2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityG H HedgerW B ToddK Sweet033859202024-01-012024-12-31033859202024-12-31033859202023-12-3103385920core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103385920core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103385920core:CurrentFinancialInstruments2024-12-3103385920core:CurrentFinancialInstruments2023-12-3103385920core:Non-currentFinancialInstruments2024-12-3103385920core:Non-currentFinancialInstruments2023-12-3103385920core:ShareCapital2024-12-3103385920core:ShareCapital2023-12-3103385920core:RevaluationReserve2024-12-3103385920core:RevaluationReserve2023-12-3103385920core:RetainedEarningsAccumulatedLosses2024-12-3103385920core:RetainedEarningsAccumulatedLosses2023-12-3103385920core:ShareCapitalOrdinaryShareClass12024-12-3103385920core:ShareCapitalOrdinaryShareClass12023-12-3103385920bus:Director12024-01-012024-12-31033859202023-01-012023-12-31033859202023-12-3103385920core:WithinOneYear2024-12-3103385920core:WithinOneYear2023-12-3103385920core:AfterOneYear2024-12-3103385920core:AfterOneYear2023-12-3103385920bus:OrdinaryShareClass12024-01-012024-12-3103385920bus:OrdinaryShareClass12024-12-3103385920bus:OrdinaryShareClass12023-12-3103385920bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103385920bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103385920bus:FRS1022024-01-012024-12-3103385920bus:Audited2024-01-012024-12-3103385920bus:Director22024-01-012024-12-3103385920bus:CompanySecretary12024-01-012024-12-3103385920bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP