Company registration number 03393853 (England and Wales)
RICHMOND CARS (BOTLEY) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
RICHMOND CARS (BOTLEY) LTD
COMPANY INFORMATION
Directors
Mr M R Nobes
Mr S J Nobes
Secretary
Ms C Brown
Company number
03393853
Registered office
30 Channel Way
Ocean Village
Southampton
Hampshire
SO14 3TG
Auditor
Moore (South) LLP
The Quay
30 Channel Way
Ocean Village
Southampton
SO14 3TG
Business address
Broad Oak
Botley
Southampton
Hampshire
SO30 2EU
RICHMOND CARS (BOTLEY) LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Income statement
9
Statement of comprehensive income
10
Statement of financial position
11
Statement of changes in equity
12
Notes to the financial statements
13 - 26
RICHMOND CARS (BOTLEY) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

As a result of trading, the result for the year is considered satisfactory improving significantly on the previous year. Revenue for the year has increased by 41.36%, gross profit has decreased to 7.19% (2023: 8.02%). Profit before tax of £420,147 (2023: £58,800) has increased to 0.88% (2023: 0.18%). Net assets have increased to £4,736,038 from £4,607,117.

Principal risks and uncertainties

The company is subject to a number of risks, but the company is well placed to realise its full growth and profit potential. In this respect, the directors constantly monitor market conditions and modify stocking and pricing policies to manage and reflect the prevailing economic conditions.

 

Product cycle risk

As new vehicles move through their natural life cycle, the company's ability to maintain adequate margins can be impaired. In order to minimise the impact of this, the directors have developed a broad base of income sources from its franchised operations, including used vehicle sales, accident repair, service repair and component sales.

 

Competition risk

The markets in which the company operates are highly competitive and there is a risk that the company's customers will look to alternative sources for the products and services offered by the company. The directors have mitigated this risk by building a strong reputation for customer service, expanding its manufacturer representation, constantly monitoring quality of work and value for money.

The company continues to monitor competitor activity, customers views and their level of satisfaction and invests significantly in staff training and skills development, from full apprenticeships to continual improvement of all managers.

 

Stock value risk

The company is exposed as are all businesses in this industry to the risk of the value of its stock in trade falling due to general economic or industry specific factors. The directors mitigate this risk through a two-fold policy of ensuring that the company only carries stock of a suitable profile and price range that is appropriately aged and by a strict monthly write-down policy that immediately recognises any fall in value through its profit and loss account.

 

Interest rate risk

The company is exposed to changes in rates of interest. The directors review the risks of fluctuations in interest rates on a regular basis whilst analysing general economic conditions. Various sources of funding are used to mitigate risks of fluctuations.

 

Liquidity risk

This is managed by ensuring that stock levels are carefully controlled and adequate financing arrangements are in place to meet the company's on-going needs by fostering strong relationships with its bankers and franchisors.

 

Development and performance

The business now operates both Skoda and MG franchises for Southampton from the single site located in Botley. The MG operation relocated from its previous trading location at West Quay, Southampton, where it was reported under Richmond Cars Southampton Limited. Both manufacturers continue to grow market share and the business is well placed to benefit from this and the expanding product range on offer, especially electric vehicles. As the MG car parc continues to grow the opportunity for the aftersales service in the business also increases.

 

 

RICHMOND CARS (BOTLEY) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Other performance indicators

                2024        2023        Method of calculation

Return on sales (%)        0.88        0.18        Profit before tax divided by turnover

Gross margin (%)            7.19        8.02        Gross profit divided by turnover

Capital expenditure (£'000)        68        242        Investment in capital items in the year

Average number of staff        48        42        Average number taken from payroll records

 

The directors also review other non financial key performance indicators such as customer satisfaction, employee turnover and absences.

On behalf of the board

Mr M R Nobes
Director
25 September 2025
RICHMOND CARS (BOTLEY) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the operation of franchised motor dealerships.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M R Nobes
Mr S J Nobes
Auditor

Moore (South) LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr M R Nobes
Director
25 September 2025
RICHMOND CARS (BOTLEY) LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RICHMOND CARS (BOTLEY) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RICHMOND CARS (BOTLEY) LTD
- 5 -
Opinion

We have audited the financial statements of Richmond Cars (Botley) Ltd (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

 

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

 

RICHMOND CARS (BOTLEY) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RICHMOND CARS (BOTLEY) LTD (CONTINUED)
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable

legal requirements.

 

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial

Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our

auditor’s report.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

 

RICHMOND CARS (BOTLEY) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RICHMOND CARS (BOTLEY) LTD (CONTINUED)
- 7 -

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

 

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of

the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed

risks of material misstatement due to fraud, through designing and implementing appropriate responses to those

assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit.

However, the primary responsibility for the prevention and detection of fraud rests with both management and

those charged with governance of the company.

 

Our approach was as follows:

 

 

 

 

 

 

 

RICHMOND CARS (BOTLEY) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RICHMOND CARS (BOTLEY) LTD (CONTINUED)
- 8 -

To address the risk of fraud through management override we:

  • performed analytical procedures to identify any unusual or unexpected variances;

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of bias;

  • tested journal entries to identify any unusual transactions;

  • reviewed transactions with related parties, in particular the management charges and transactions with group entities;

  • reviewed the disclosures within the financial statements to ascertain whether they meet the requirements of the accounting standards and relevant legislation.

To consider whether revenue has been recorded correctly, we:

  • reviewed the accounting policies adopted for consistency of application and compliance with acceptable practices;

  • undertook analytical procedures including comparisons with prior years and budgets, and considered the results in association with industry trends;

  • tested transactions and balances with reference to invoices;

  • tested cut off procedures including a review of transactions before and after the balance sheet date

 

There are inherent limitations in our audit procedures described above. The more removed that laws and

regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.

Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations

to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if

any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they

may involve deliberate concealment or collusion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and

timing of the audit and significant audit findings, including any significant deficiencies in internal control that we

identify during our audit.

 

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Sue Lucas
Senior Statutory Auditor
For and on behalf of Moore (South) LLP
26 September 2025
Chartered Accountants
Statutory Auditor
The Quay
30 Channel Way
Ocean Village
Southampton
SO14 3TG
RICHMOND CARS (BOTLEY) LTD
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Revenue
3
47,493,016
33,598,213
Cost of sales
(44,077,433)
(30,903,376)
Gross profit
3,415,583
2,694,837
Administrative expenses
(3,097,303)
(2,672,849)
Other operating income
229,477
186,837
Operating profit
4
547,757
208,825
Investment income
8
455
7,317
Finance costs
9
(128,065)
(157,342)
Profit before taxation
420,147
58,800
Tax on profit
10
2,721
(59,286)
Profit/(loss) for the financial year
422,868
(486)

The income statement has been prepared on the basis that all operations are continuing operations.

RICHMOND CARS (BOTLEY) LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
£
£
Profit/(loss) for the year
422,868
(486)
Other comprehensive income
Revaluation of property, plant and equipment
(413,905)
-
0
Tax relating to other comprehensive income
119,958
32,292
Total other comprehensive income for the year
(293,947)
32,292
Total comprehensive income for the year
128,921
31,806
RICHMOND CARS (BOTLEY) LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
11
3,206,692
3,632,014
Current assets
Inventories
12
3,720,674
2,302,521
Trade and other receivables
13
3,557,371
2,304,220
Cash and cash equivalents
200
59,787
7,278,245
4,666,528
Current liabilities
14
(5,618,758)
(3,397,416)
Net current assets
1,659,487
1,269,112
Total assets less current liabilities
4,866,179
4,901,126
Non-current liabilities
15
(84,400)
(125,589)
Provisions for liabilities
Deferred tax liability
18
45,741
168,420
(45,741)
(168,420)
Net assets
4,736,038
4,607,117
Equity
Called up share capital
20
333,333
333,333
Revaluation reserve
21
1,002,053
1,296,000
Retained earnings
3,400,652
2,977,784
Total equity
4,736,038
4,607,117

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr M R Nobes
Director
Company registration number 03393853 (England and Wales)
RICHMOND CARS (BOTLEY) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Revaluation reserve
Retained earnings
Total
£
£
£
£
Balance at 1 January 2023
333,333
1,274,530
2,967,448
4,575,311
Year ended 31 December 2023:
Loss for the year
-
-
(486)
(486)
Other comprehensive income:
Tax relating to other comprehensive income
-
32,292
-
0
32,292
Total comprehensive income for the year
-
0
32,292
(486)
31,806
Transfers
-
(10,822)
10,822
-
Balance at 31 December 2023
333,333
1,296,000
2,977,784
4,607,117
Year ended 31 December 2024:
Profit for the year
-
-
422,868
422,868
Other comprehensive income:
Revaluation of property, plant and equipment
-
(413,905)
-
(413,905)
Tax relating to other comprehensive income
-
119,958
-
0
119,958
Total comprehensive income for the year
-
0
(293,947)
422,868
128,921
Balance at 31 December 2024
333,333
1,002,053
3,400,652
4,736,038
RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

Richmond Cars (Botley) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is, 30 Channel Way, Ocean Village, Southampton, Hampshire, SO14 3TG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Richmond Cars Limited. These consolidated financial statements are available from its registered office, Moore (South) LLP, The Quay, 30 Channel Way, Ocean Village, Southampton, Hampshire SO14 3TG.

1.2
Going concern

At the balance sheet date, the company made a trueprofit for the year of £423k and had net assets at that date of £4,736k. Subsequent to the year end, the business has traded profitably and largely in line with budget expectations and above the same period in 2024. The outlook for 2025 is ahead of 2024 as consumer confidence returns, interest rates begin to fall and the business is once again able to sell insurance and other value added products.

 

Management continue to investigate new ways to conduct business and develop manufacturer relationships, which combined with ongoing capital investments result in the company trading profitably. We continue to enjoy the full support of the bank and our franchise partners, all of whom are kept fully informed on the ongoing cashflow forecasts and financial performance projections.

 

As a result, the directors believe that the company will be able to continue in business and meet its liabilities as they fall due for a period of at least twelve months from the date of approval of the financial statements.

 

RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.3
Revenue

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Vehicles sales are recognised at the point at which goods are delivered to or collected by customers and the DVLA change of ownership is done.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods or receipt of payment in full), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Property, plant and equipment

Freehold land and building is initially measured at cost and subsequently stated at fair value under the revaluation model, less accumulated depreciation, and accumulated impairment losses.

 

Plant and Equipment is stated at historical cost less accumulated depreciation and accumulated impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
5 - 50 Years straight line
Plant and equipment
10%-50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

 

The finance for deposits on consignment stock are regarded effectively as being under the control of the company and are included within stock and creditors on the balance sheet, although legal title has not passed to the company. The creditor is secured directly on these vehicles.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock

Consideration has been given by the directors to the level of provision against vehicle stocks. In determining the provision required the directors have used guidance from independent valuation tools and their knowledge of the industry.

3
Revenue
2024
2023
£
£
Revenue analysed by class of business
Vehicle
45,246,090
31,801,294
Aftersales
2,246,926
1,796,919
47,493,016
33,598,213
2024
2023
£
£
Revenue analysed by geographical market
United Kingdom
47,493,016
33,598,213
RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Revenue
(Continued)
- 19 -
2024
2023
£
£
Other revenue
Interest income
455
7,317
Commissions received
229,477
186,837
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Depreciation of owned property, plant and equipment
79,012
144,064
Operating lease charges
-
4,767
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
18,250
18,585
For other services
Taxation compliance services
2,090
2,200
All other non-audit services
3,200
6,950
5,290
9,150
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Selling and distribution
39
31
Administration
9
11
Total
48
42
RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,505,862
1,228,551
Social security costs
185,519
141,380
Pension costs
33,171
22,126
1,724,552
1,392,057
7
Directors' remuneration

The directors received no remuneration in respect of their services to the company during the year (2023: £nil). The directors are remunerated through Richmond Cars Ltd.

8
Investment income
2024
2023
£
£
Interest income
Interest on bank deposits
455
7,317
9
Finance costs
2024
2023
£
£
Other Interest
120,990
137,145
Interest on finance leases and hire purchase contracts
7,075
3,778
Stocking interest
-
0
16,419
128,065
157,342
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
6,975
Deferred tax
Origination and reversal of timing differences
(2,721)
52,311
Total tax (credit)/charge
(2,721)
59,286

 

RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 21 -

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
420,147
58,800
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
105,037
14,700
Tax effect of income not taxable in determining taxable profit
-
0
(329)
Effect of change in corporation tax rate
-
0
3,852
Group relief
(117,923)
-
0
Permanent capital allowances in excess of depreciation
-
0
(20)
Depreciation on assets not qualifying for tax allowances
(971)
16,482
Tax at marginal rate
-
0
(69)
Deferred tax reallocation / adjustment
-
0
24,670
Prior years capital allowance claims
11,136
-
0
Taxation (credit)/charge for the year
(2,721)
59,286

In addition to the amount (credited)/charged to the income statement, the following amounts relating to tax have been recognised directly in other comprehensive income:

2024
2023
£
£
Deferred tax arising on:
Revaluation of property
(119,958)
(32,292)
RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
11
Property, plant and equipment
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost or valuation
At 1 January 2024
3,422,805
966,214
4,389,019
Additions
57,027
10,568
67,595
Revaluation
(479,832)
-
0
(479,832)
At 31 December 2024
3,000,000
976,782
3,976,782
Depreciation and impairment
At 1 January 2024
65,927
691,078
757,005
Depreciation charged in the year
-
0
79,012
79,012
Revaluation
(65,927)
-
0
(65,927)
At 31 December 2024
-
0
770,090
770,090
Carrying amount
At 31 December 2024
3,000,000
206,692
3,206,692
At 31 December 2023
3,356,878
275,136
3,632,014

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Plant and equipment
130,015
134,633

Freehold land and buildings with a carrying amount of £3,000,000 (2023: £3,356,878) have been pledged to secure borrowings of the group.

Land and buildings with a carrying amount of £3,340,745 were revalued on the 1 July 2025 to £3,000,000 by Colliers, an independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

 

The cost of land included in freehold land and buildings above which is not depreciated totals £615,000 (2023 - £615,000).

Land and buildings are carried at valuation. If land and buildings were measured using the cost model, the carrying amounts would have been approximately £2,459,392 (2023 - £2,468,292), being cost £2,728,198 (2023 - £2,671,171) and depreciation £268,806 (2023 - £202,879).

 

 

12
Inventories
2024
2023
£
£
Finished goods and goods for resale
3,720,674
2,302,521
RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Inventories
(Continued)
- 23 -

An impairment loss of £7,523 (2023: £8,016) was recognised in cost of sales against stock during the year due to slow-moving and obsolete stock.

The carrying amount of inventories includes £3,597,190 (2023 - £2,228,134) pledged as security for liabilities.

Included in stock is consignment stock totalling £462,255 (2023: £583,751).

13
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Trade receivables
1,182,911
256,711
Amounts owed by group undertakings
2,162,325
1,923,258
Other receivables
97,873
27,792
Prepayments and accrued income
114,262
96,459
3,557,371
2,304,220
14
Current liabilities
2024
2023
Notes
£
£
Bank loans and overdrafts
16
364,490
-
0
Obligations under finance leases
17
41,423
40,909
Vehicle stocking loans
2,597,751
1,364,977
Trade payables
1,432,665
667,648
Consignment liabilities
462,255
583,751
Amounts owed to group undertakings
333,611
519,271
Corporation tax
-
0
6,975
Other taxation and social security
63,544
35,964
Other payables
184,514
59,180
Accruals and deferred income
138,505
118,741
5,618,758
3,397,416

Vehicle stocking loans are secured against each individual asset concerned.

15
Non-current liabilities
2024
2023
Notes
£
£
Obligations under finance leases
17
84,400
125,589
RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
16
Borrowings
2024
2023
£
£
Bank overdrafts
364,490
-
0
Payable within one year
364,490
-
0

 

17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
41,423
40,909
In two to five years
84,400
125,589
125,823
166,498

Finance lease payments represent rentals payable by the company for certain items of plant and equipment. No restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
63,174
65,895
Revaluations
12,154
132,112
Capital losses
(29,587)
(29,587)
45,741
168,420
2024
Movements in the year:
£
Liability at 1 January 2024
168,420
Credit to profit or loss
(2,721)
Credit to equity
(119,958)
Liability at 31 December 2024
45,741
RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Deferred taxation
(Continued)
- 25 -

The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature within the same period.

19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
33,171
22,126

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
333,333
333,333
333,333
333,333
21
Revaluation reserve

The revaluation reserve represents accumulated revaluation gains on freehold land and buildings.

 

The "transfer" in the year relates to the difference in depreciation between deprecation on the revalued amount and depreciation on the assets original cost. The excess depreciation has been transferred from the revaluation reserve to retained earnings.

 

Profit and loss accounts

 

The profit and loss account represents accumulated comprehensive income for the period and prior periods less any dividends paid.

22
Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension charge accounted to £33,171 (2023 - £22,126). As at 31 December 2024 contributions amounting to £6,371 (2023 - £800) were payable to the fund and are included in creditors.

23
Financial commitments, guarantees and contingent liabilities

As part of the Richmond Cars group's banking arrangements the company has given an unlimited multilateral guarantee for the bank borrowings of Richmond Cars Limited. At 31 December 2024 the potential liability under this guarantee was £24,693,011 (2023: £25,303,959).

24
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

RICHMOND CARS (BOTLEY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Related party transactions
(Continued)
- 26 -
Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Entities with control, joint control or significant influence over the company
519,428
143,877
345,262
188,097

These related party are related by virtue of common control and directorship.

2024
2023
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
175,380
39,441
2024
2023
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
97,293
-
Other information

An unlimited multilateral guarantee has been given to the company's bankers to secure all liabilities of Richmond Cars (Southampton) Limited and Richmond Cars (Guildford) Limited.

 

In addition, a director, Mr M R Nobes has given a personal guarantee to secure the company bank facilities and the Hyundai stock funding plan.

 

The company has taken advantage of the exemption conferred by section 33.1A of FRS102 not to disclose transactions with other wholly owned subsidiaries within the group as consolidated accounts, including the subsidiary undertakings, are publicly available.true

25
Ultimate controlling party

The ultimate parent company and controlling party is Richmond Cars Limited, a company registered in England and Wales. The parent company is controlled by M R Nobes, a director, by virtue of his majority shareholding.

 

Richmond Cars Limited prepares group financial statements and copies can be obtained from the registered office.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M R NobesMr S J NobesMs C Brown033938532024-01-012024-12-3103393853bus:Director12024-01-012024-12-3103393853bus:Director22024-01-012024-12-3103393853bus:CompanySecretary12024-01-012024-12-3103393853bus:RegisteredOffice2024-01-012024-12-31033938532024-12-31033938532023-01-012023-12-3103393853core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103393853core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103393853core:RevaluationReserve2024-01-012024-12-3103393853core:RevaluationReserve2023-01-012023-12-3103393853core:RevenueReservesInvestmentFundsOnly2023-01-012023-12-3103393853core:ShareCapital2023-01-012023-12-3103393853core:ShareCapital2024-01-012024-12-31033938532023-12-3103393853core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103393853core:PlantMachinery2024-12-3103393853core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103393853core:PlantMachinery2023-12-3103393853core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103393853core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103393853core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103393853core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103393853core:CurrentFinancialInstruments2024-12-3103393853core:CurrentFinancialInstruments2023-12-3103393853core:ShareCapital2024-12-3103393853core:ShareCapital2023-12-3103393853core:RevaluationReserve2024-12-3103393853core:RevaluationReserve2023-12-3103393853core:RetainedEarningsAccumulatedLosses2024-12-3103393853core:RetainedEarningsAccumulatedLosses2023-12-3103393853core:ShareCapital2022-12-3103393853core:RevaluationReserve2022-12-3103393853core:RetainedEarningsAccumulatedLosses2022-12-31033938532022-12-3103393853core:ShareCapitalOrdinaryShareClass12024-12-3103393853core:ShareCapitalOrdinaryShareClass12023-12-3103393853core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103393853core:PlantMachinery2024-01-012024-12-3103393853dpl:Item12024-01-012024-12-3103393853dpl:Item12023-01-012023-12-310339385312024-01-012024-12-310339385312023-01-012023-12-3103393853core:UKTax2024-01-012024-12-3103393853core:UKTax2023-01-012023-12-310339385322024-01-012024-12-310339385322023-01-012023-12-310339385332024-01-012024-12-310339385332023-01-012023-12-310339385342024-01-012024-12-310339385342023-01-012023-12-3103393853core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103393853core:PlantMachinery2023-12-31033938532023-12-3103393853core:Non-currentFinancialInstruments2024-12-3103393853core:Non-currentFinancialInstruments2023-12-3103393853core:CurrentFinancialInstruments12024-12-3103393853core:CurrentFinancialInstruments12023-12-3103393853core:WithinOneYear2024-12-3103393853core:WithinOneYear2023-12-3103393853core:BetweenTwoFiveYears2024-12-3103393853core:BetweenTwoFiveYears2023-12-3103393853bus:OrdinaryShareClass12024-01-012024-12-3103393853bus:OrdinaryShareClass12024-12-3103393853bus:OrdinaryShareClass12023-12-3103393853core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-01-012024-12-3103393853core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2023-01-012023-12-3103393853core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3103393853bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103393853bus:FRS1022024-01-012024-12-3103393853bus:Audited2024-01-012024-12-3103393853bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP