Acorah Software Products - Accounts Production 16.5.460 false true true 31 December 2023 1 January 2023 false 31 March 2025 1 January 2024 31 December 2024 31 December 2024 03495179 A J Molenaar S Tinkler true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03495179 2023-12-31 03495179 2024-12-31 03495179 2024-01-01 2024-12-31 03495179 frs-core:CurrentFinancialInstruments 2024-12-31 03495179 frs-core:BetweenOneFiveYears 2024-12-31 03495179 frs-core:ComputerEquipment 2024-12-31 03495179 frs-core:ComputerEquipment 2024-01-01 2024-12-31 03495179 frs-core:ComputerEquipment 2023-12-31 03495179 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 03495179 frs-core:FurnitureFittings 2024-12-31 03495179 frs-core:FurnitureFittings 2024-01-01 2024-12-31 03495179 frs-core:FurnitureFittings 2023-12-31 03495179 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 03495179 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03495179 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 03495179 frs-core:MoreThanFiveYears 2024-12-31 03495179 frs-core:MotorVehicles 2024-12-31 03495179 frs-core:MotorVehicles 2024-01-01 2024-12-31 03495179 frs-core:MotorVehicles 2023-12-31 03495179 frs-core:OtherResidualIntangibleAssets 2024-12-31 03495179 frs-core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 03495179 frs-core:OtherResidualIntangibleAssets 2023-12-31 03495179 frs-core:PlantMachinery 2024-12-31 03495179 frs-core:PlantMachinery 2024-01-01 2024-12-31 03495179 frs-core:PlantMachinery 2023-12-31 03495179 frs-core:WithinOneYear 2024-12-31 03495179 frs-core:SharePremium 2024-12-31 03495179 frs-core:ShareCapital 2024-12-31 03495179 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 03495179 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03495179 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 03495179 frs-bus:SmallEntities 2024-01-01 2024-12-31 03495179 frs-bus:Audited 2024-01-01 2024-12-31 03495179 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03495179 1 2024-01-01 2024-12-31 03495179 frs-core:UnlistedNon-exchangeTraded 2024-12-31 03495179 frs-core:UnlistedNon-exchangeTraded 2023-12-31 03495179 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-12-31 03495179 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 03495179 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-12-31 03495179 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 03495179 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 03495179 frs-bus:Director1 2024-01-01 2024-12-31 03495179 frs-bus:Director2 2024-01-01 2024-12-31 03495179 frs-countries:EnglandWales 2024-01-01 2024-12-31 03495179 frs-core:Subsidiary1 2024-01-01 2024-12-31 03495179 frs-core:Subsidiary1 2024-12-31 03495179 frs-core:Subsidiary1 1 2024-01-01 2024-12-31 03495179 2022-12-31 03495179 2023-12-31 03495179 2023-01-01 2023-12-31 03495179 frs-core:CurrentFinancialInstruments 2023-12-31 03495179 frs-core:BetweenOneFiveYears 2023-12-31 03495179 frs-core:MoreThanFiveYears 2023-12-31 03495179 frs-core:WithinOneYear 2023-12-31 03495179 frs-core:SharePremium 2023-12-31 03495179 frs-core:ShareCapital 2023-12-31 03495179 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 03495179
Slimdril Limited
Financial Statements
For The Year Ended 31 December 2024
ABC Abacus Ltd
Institute of Financial Accountants
The Willows
Ipswich Road
Long Stratton
NR15 2TG
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—8
Page 1
Balance Sheet
Registered number: 03495179
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 24,073 21,525
Tangible Assets 5 506,307 387,380
Investments 6 1 -
530,381 408,905
CURRENT ASSETS
Stocks 7 561,028 550,905
Debtors 8 723,676 503,332
Cash at bank and in hand 709,846 442,525
1,994,550 1,496,762
Creditors: Amounts Falling Due Within One Year 9 (354,210 ) (305,760 )
NET CURRENT ASSETS (LIABILITIES) 1,640,340 1,191,002
TOTAL ASSETS LESS CURRENT LIABILITIES 2,170,721 1,599,907
PROVISIONS FOR LIABILITIES
Deferred Taxation 10 (68,598 ) (53,158 )
NET ASSETS 2,102,123 1,546,749
CAPITAL AND RESERVES
Called up share capital 11 120 120
Share premium account 136,455 136,455
Profit and Loss Account 1,965,548 1,410,174
SHAREHOLDERS' FUNDS 2,102,123 1,546,749
Page 1
Page 2
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
S Tinkler
Director
31/03/2025
The notes on pages 3 to 8 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Slimdril Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03495179 . The registered office is 6&7 Leyland Court, Lowestoft, NR32 2EP.
The company's principal activity continues to be that of the sale and rental of bespoke tooling products.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The Directors have made enquiries and reviewed forecasts that indicate the Company expects to continue to trade and meet its liabilities as they fall due in the foreseeable future, being a period of at least 12 months from the date of approval of these financial statements. Accordingly, the financial statements are prepared on the going concern basis.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets is Software. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Straight-line for the remaining lease term
Plant & Machinery 4 years straight-line
Motor Vehicles 3 years straight-line
Fixtures & Fittings 5 years straight-line
Computer Equipment 3 years straight-line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
Tangible fixed assets includes goods available to hire that the Director considers it appropriate to include on the basis these items are not held for re-sale.
2.6. Investments
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.8. Financial Instruments
All of the company's financial instruments are basic financial instruments measured at amortised historic cost less any necessary provisions for impairment. 
2.9. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.10. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.11. Pensions
The company operates a defined pension contribution scheme. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. Amounts not paid are shown in Other Creditors as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2023: 8)
8 8
4. Intangible Assets
Other
£
Cost
As at 1 January 2024 23,930
Additions 9,245
As at 31 December 2024 33,175
Amortisation
As at 1 January 2024 2,405
Provided during the period 6,697
As at 31 December 2024 9,102
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 December 2024 24,073
As at 1 January 2024 21,525
During the year the Company commissioned a range of digital marketing videos.
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 January 2024 31,643 590,927 104,082 14,089
Additions 32,240 167,194 44,267 1,863
Disposals - (34,106 ) (24,600 ) -
As at 31 December 2024 63,883 724,015 123,749 15,952
Depreciation
As at 1 January 2024 551 305,878 44,922 2,694
Provided during the period 5,740 92,238 15,819 2,929
Disposals - (34,106 ) (11,480 ) -
As at 31 December 2024 6,291 364,010 49,261 5,623
Net Book Value
As at 31 December 2024 57,592 360,005 74,488 10,329
As at 1 January 2024 31,092 285,049 59,160 11,395
Computer Equipment Total
£ £
Cost
As at 1 January 2024 6,764 747,505
Additions 4,731 250,295
Disposals - (58,706 )
As at 31 December 2024 11,495 939,094
Depreciation
As at 1 January 2024 6,080 360,125
Provided during the period 1,522 118,248
Disposals - (45,586 )
As at 31 December 2024 7,602 432,787
Net Book Value
As at 31 December 2024 3,893 506,307
As at 1 January 2024 684 387,380
Page 5
Page 6
6. Investments
Unlisted
£
Cost
As at 1 January 2024 -
Additions 1
As at 31 December 2024 1
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 1
As at 1 January 2024 -
Subsidiaries
Details of the company's subsidiaries as at 31 December 2024 are as follows:
Name of undertaking Registered Office Class of shares held Direct holding Indirect holding
Slimdril BV Meerkerk Netherlands Ordinary 1.00% -
The aggregate capital and reserves and the result for the year of the subsidiaries listed above was as follows:
Capital and Reserves Profit/(loss)
£ £
Slimdril BV 99 99
7. Stocks
2024 2023
£ £
Stock 561,028 550,905
8. Debtors
2024 2023
£ £
Due within one year
Trade debtors 307,757 435,262
Amounts owed by group undertakings 322,840 18,846
Other debtors 93,079 49,224
723,676 503,332
Page 6
Page 7
9. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 152,540 175,433
Other creditors 28,996 21,540
Taxation and social security 172,674 108,787
354,210 305,760
10. Deferred Taxation
The provision for deferred tax is made up as follows:
2024
2023
£
£
At beginning of year
53,158 
31,079 
Charged to profit or loss
15,440 
22,079 
image
image
68,598 
image
53,158 
image
The deferred tax liability comprises of:
2024 2023
£ £
Other timing differences 68,598 53,158
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 120 120
12. Capital Commitments
2024 2023
£ £
At the end of the period 57,500 -
The company had the capital commitments above contracted for but not provided in these financial statements   
This sum represents Leasehold Improvements namely a refurbishment of the office space and additional offices
13. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 35,000 35,000
Later than one year and not later than five years 140,000 140,000
Later than five years 52,500 87,500
227,500 262,500
Page 7
Page 8
14. Reserves
Share premium account
The Share Premium Account includes any premium received on the issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.
Profit and loss account
The Profit and Loss Account reserve represents the Company's accumulated profits and losses, less dividends paid. The reserve is available for distribution to the shareholders.
15. Controlling Parties
The immediate parent undertaking is Slimdril Holdings, Inc., a company registered in the USA.
The ultimate parent undertaking and controlling party is Mentha Capital B.V. , a company incorporated in the Netherlands, by virtue of their interest in the share capital of the company.
The smallest and largest group incorporating the results of the Company for which consolidated financial statements are prepared is headed by MC Steering B.V., a company incorporated in the Netherlands. Copies of the consolidated financial statements of MC Steering B.V. are publicly available from Nieuwendammerdijk 538, 1023 BX, Amsterdam, Netherlands.
16. Audit Information
The auditor's report on the accounts of Slimdril Limited for the year ended 31 December 2024 was unqualified.
The auditor's report was signed by Anthony James Brice FCCA (Senior Statutory Auditor) for and on behalf of Annatrice Limited , Statutory Auditor.
Annatrice Limited
10 The Thoroughfare
Harleston, Norfolk
IP20 9AX
Page 8