Company registration number 03501481 (England and Wales)
BOYD TECHNOLOGIES ASHINGTON UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BOYD TECHNOLOGIES ASHINGTON UK LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
BOYD TECHNOLOGIES ASHINGTON UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
749,306
634,473
Current assets
Stocks
882,345
913,701
Debtors
5
2,043,944
1,032,965
Cash at bank and in hand
1,015,216
863,234
3,941,505
2,809,900
Creditors: amounts falling due within one year
6
(1,685,861)
(1,541,915)
Net current assets
2,255,644
1,267,985
Total assets less current liabilities
3,004,950
1,902,458
Creditors: amounts falling due after more than one year
7
(66,666)
Provisions for liabilities
(149,953)
(118,675)
Net assets
2,854,997
1,717,117
Capital and reserves
Called up share capital
201
201
Share premium account
999,800
999,800
Profit and loss reserves
1,854,996
717,116
Total equity
2,854,997
1,717,117
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
J P C Ruijgrok
Director
Company Registration No. 03501481
BOYD TECHNOLOGIES ASHINGTON UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
201
999,800
1,071,567
2,071,568
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
828,460
828,460
Dividends
-
-
(1,182,911)
(1,182,911)
Balance at 31 December 2023
201
999,800
717,116
1,717,117
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
1,137,880
1,137,880
Balance at 31 December 2024
201
999,800
1,854,996
2,854,997
BOYD TECHNOLOGIES ASHINGTON UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Boyd Technologies Ashington UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 12 Wansbeck Business Park, Rotary Way, Ashington, Northumberland, NE63 8QW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, except that as disclosed in the accounting policies certain items are shown at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The company has taken advantage of the exemption available under paragraph 33.1A of FRS 102 and does not disclose related party transactions with members of the same group that are wholly owned.
These financial statements are consolidated in the financial statements of Aavid Thermal Corp.
The financial statements of Aavid Thermal Corp may be obtained from 1 Aavid Circle Laconia, New Hampshire, 03246, USA.
1.2
Going concern
The financial statements have been prepared on a going concern basis.
At the year end the company had net current assets of £2,255,644 (2023: £1,267,985) including cash of £1,015,216 (2023: £863,234) and made a profit after tax of £1,137,880 (2023: £828,460).
The company's forecasts and projections for the next twelve months show that the compnay should be able to continue in operational existance for that period, taking into account reasonable possible changes in trading performance.
BOYD TECHNOLOGIES ASHINGTON UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Over the term of the lease
Plant and equipment
3-7 years straight line
Fixtures and fittings
7 years straight line
Office Equipment
3 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
BOYD TECHNOLOGIES ASHINGTON UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
Cost is calculated using the first in, first out (FIFO) method.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
BOYD TECHNOLOGIES ASHINGTON UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
BOYD TECHNOLOGIES ASHINGTON UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
16,850
15,600
For other services
Taxation compliance services
3,120
3,000
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
62
63
BOYD TECHNOLOGIES ASHINGTON UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Tangible fixed assets
Leasehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Office Equipment
Total
£
£
£
£
£
£
Cost
At 1 January 2024
596,231
14,051
2,330,923
365,835
4,826
3,311,866
Additions
6,004
239,354
50,966
296,324
Transfers
(253,405)
258,231
(317,836)
313,010
At 31 December 2024
602,235
2,589,154
47,999
368,802
3,608,190
Depreciation and impairment
At 1 January 2024
540,044
1,823,670
308,853
4,826
2,677,393
Depreciation charged in the year
16,654
123,523
429
40,885
181,491
Transfers
4,826
(261,925)
257,099
At 31 December 2024
556,698
1,952,019
47,357
302,810
2,858,884
Carrying amount
At 31 December 2024
45,537
637,135
642
65,992
749,306
At 31 December 2023
56,187
14,051
507,253
56,982
634,473
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,724,926
843,891
Amounts owed by group undertakings
89,660
9,320
Prepayments and accrued income
229,358
179,754
2,043,944
1,032,965
6
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
66,092
66,667
Trade creditors
229,675
164,708
Amounts owed to group undertakings
650,177
888,552
Corporation tax
143,138
136,684
Other taxation and social security
151,164
132,800
Other creditors
980
1,255
Accruals and deferred income
444,635
151,249
1,685,861
1,541,915
BOYD TECHNOLOGIES ASHINGTON UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
66,666
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Simon Brown BA ACA DChA
Statutory Auditor:
Azets Audit Services
9
Operating lease commitments
Lessee
Amounts recognised in profit or loss as an expense during the period in respect of operating lease arrangements are as follows:
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
29,145
120,304
The amount of non-cancellable operating lease payments recognised as an expense during the year was £116,451 (2023 - £120,618).
10
Parent company
The parent of the largest group in which these financial statements are consolidated is Basilisk Holdings Inc, incorporation in USA.
The address of Basilisk Holdings Inc is:
200 West Street, New York, 10292, USA.
The parent of the smallest group in which these financial statements are consolidated is Aavid Thermal Corp, incorporated in the USA.
The address of Aavid Thermal Corp is:
1 Aavid Circle, Laconia, New Hampshire, 03246, USA.
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityE K StruikJ P C RuijgrokE K Struik035014812024-01-012024-12-31035014812024-12-31035014812023-12-3103501481core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103501481core:ConstructionInProgressAssetsUnderConstruction2024-12-3103501481core:PlantMachinery2024-12-3103501481core:FurnitureFittings2024-12-3103501481core:ComputerEquipment2024-12-3103501481core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103501481core:ConstructionInProgressAssetsUnderConstruction2023-12-3103501481core:PlantMachinery2023-12-3103501481core:FurnitureFittings2023-12-3103501481core:ComputerEquipment2023-12-3103501481core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103501481core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103501481core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103501481core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103501481core:CurrentFinancialInstruments2024-12-3103501481core:CurrentFinancialInstruments2023-12-3103501481core:ShareCapital2024-12-3103501481core:ShareCapital2023-12-3103501481core:SharePremium2024-12-3103501481core:SharePremium2023-12-3103501481core:RetainedEarningsAccumulatedLosses2024-12-3103501481core:RetainedEarningsAccumulatedLosses2023-12-3103501481core:ShareCapital2022-12-3103501481core:SharePremium2022-12-3103501481core:RetainedEarningsAccumulatedLosses2022-12-3103501481bus:Director12024-01-012024-12-3103501481core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31035014812023-01-012023-12-3103501481core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103501481core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103501481core:PlantMachinery2024-01-012024-12-3103501481core:FurnitureFittings2024-01-012024-12-3103501481core:ComputerEquipment2024-01-012024-12-3103501481core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103501481core:ConstructionInProgressAssetsUnderConstruction2023-12-3103501481core:PlantMachinery2023-12-3103501481core:FurnitureFittings2023-12-3103501481core:ComputerEquipment2023-12-31035014812023-12-3103501481core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103501481core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3103501481core:Non-currentFinancialInstruments2024-12-3103501481core:Non-currentFinancialInstruments2023-12-3103501481bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103501481bus:FRS1022024-01-012024-12-3103501481bus:Audited2024-01-012024-12-3103501481bus:Director22024-01-012024-12-3103501481bus:CompanySecretary12024-01-012024-12-3103501481bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103501481bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP