10 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 420,000 294,000 21,000 315,000 105,000 126,000 xbrli:pure xbrli:shares iso4217:GBP 03532236 2024-01-01 2024-12-31 03532236 2024-12-31 03532236 2023-12-31 03532236 2023-01-01 2023-12-31 03532236 2023-12-31 03532236 2022-12-31 03532236 core:NetGoodwill 2024-01-01 2024-12-31 03532236 core:PlantMachinery 2024-01-01 2024-12-31 03532236 core:FurnitureFittings 2024-01-01 2024-12-31 03532236 core:MotorVehicles 2024-01-01 2024-12-31 03532236 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03532236 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 03532236 bus:Director1 2024-01-01 2024-12-31 03532236 core:NetGoodwill 2023-12-31 03532236 core:NetGoodwill 2024-12-31 03532236 core:PlantMachinery 2023-12-31 03532236 core:FurnitureFittings 2023-12-31 03532236 core:MotorVehicles 2023-12-31 03532236 core:PlantMachinery 2024-12-31 03532236 core:FurnitureFittings 2024-12-31 03532236 core:MotorVehicles 2024-12-31 03532236 core:WithinOneYear 2024-12-31 03532236 core:WithinOneYear 2023-12-31 03532236 core:AfterOneYear 2023-12-31 03532236 core:ShareCapital 2024-12-31 03532236 core:ShareCapital 2023-12-31 03532236 core:RetainedEarningsAccumulatedLosses 2024-12-31 03532236 core:RetainedEarningsAccumulatedLosses 2023-12-31 03532236 core:NetGoodwill 2023-12-31 03532236 core:PlantMachinery 2023-12-31 03532236 core:MotorVehicles 2023-12-31 03532236 bus:SmallEntities 2024-01-01 2024-12-31 03532236 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03532236 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03532236 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03532236 bus:FullAccounts 2024-01-01 2024-12-31 03532236 bus:OrdinaryShareClass1 2024-12-31 03532236 bus:OrdinaryShareClass1 2023-12-31 03532236 bus:OrdinaryShareClass2 2024-12-31 03532236 bus:OrdinaryShareClass2 2023-12-31 03532236 bus:AllOrdinaryShares 2024-12-31 03532236 bus:AllOrdinaryShares 2023-12-31 03532236 core:ComputerEquipment 2024-01-01 2024-12-31 03532236 core:ComputerEquipment 2023-12-31 03532236 core:ComputerEquipment 2024-12-31
COMPANY REGISTRATION NUMBER: 03532236
POLLARD MACHIN LIMITED
Filleted Unaudited Financial Statements
31 December 2024
POLLARD MACHIN LIMITED
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Intangible assets
6
105,000
126,000
Tangible assets
7
6,756
8,533
---------
---------
111,756
134,533
Current assets
Debtors
8
82,230
117,364
Cash at bank and in hand
58,197
30,060
---------
---------
140,427
147,424
Creditors: amounts falling due within one year
9
152,403
147,999
---------
---------
Net current liabilities
11,976
575
---------
---------
Total assets less current liabilities
99,780
133,958
Creditors: amounts falling due after more than one year
10
3,819
--------
---------
Net assets
99,780
130,139
--------
---------
Capital and reserves
Called up share capital
11
1,000
1,000
Profit and loss account
98,780
129,139
--------
---------
Shareholders funds
99,780
130,139
--------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
POLLARD MACHIN LIMITED
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 24 September 2025 , and are signed on behalf of the board by:
Mr Andrew John Hill
Director
Company registration number: 03532236
POLLARD MACHIN LIMITED
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Brooks House, 1 Albion Place, Maidstone, ME14 5DY, Kent.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery
-
33% reducing balance
Fixtures fittings & Equipment
-
20% straight line
Motor Vehicles
-
25% straight line
Computer Equipment
-
33% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2023: 15 ).
5. Dividends
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):
2024
2023
£
£
Dividends on A shares issued
28,500
--------
----
6. Intangible assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
420,000
---------
Amortisation
At 1 January 2024
294,000
Charge for the year
21,000
---------
At 31 December 2024
315,000
---------
Carrying amount
At 31 December 2024
105,000
---------
At 31 December 2023
126,000
---------
7. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2024
2,937
25,273
4,999
48,722
81,931
Additions
2,800
2,800
-------
--------
-------
--------
--------
At 31 December 2024
2,937
25,273
4,999
51,522
84,731
-------
--------
-------
--------
--------
Depreciation
At 1 January 2024
2,559
25,273
3,749
41,817
73,398
Charge for the year
125
1,250
3,202
4,577
-------
--------
-------
--------
--------
At 31 December 2024
2,684
25,273
4,999
45,019
77,975
-------
--------
-------
--------
--------
Carrying amount
At 31 December 2024
253
6,503
6,756
-------
--------
-------
--------
--------
At 31 December 2023
378
1,250
6,905
8,533
-------
--------
-------
--------
--------
8. Debtors
2024
2023
£
£
Trade debtors
16,290
47,643
Other debtors
65,940
69,721
--------
---------
82,230
117,364
--------
---------
9. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
4,062
10,648
Trade creditors
4,427
13,325
Corporation tax
3,256
Social security and other taxes
41,010
24,944
Other creditors
99,648
99,082
---------
---------
152,403
147,999
---------
---------
10. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
3,819
----
-------
11. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary Class A shares of £ 1 each
700
700
700
700
Ordinary Class B shares of £ 1 each
300
300
300
300
-------
-------
-------
-------
1,000
1,000
1,000
1,000
-------
-------
-------
-------
With effect from 3 April 2025, all issued share capital of the company was reclassified as A Ordinary Shares. This reclassification was approved by the shareholders and reflected in the company's statutory registers. There was no change in the total number of shares in issue or the overall share capital as a result of this reclassification.