Company registration number 03557716 (England and Wales)
XPO IT SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
XPO IT SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
XPO IT SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
7
1,770,311
1,822,408
Current assets
Stocks
57,377
62,432
Debtors
8
101,946
117,474
Cash at bank and in hand
86,954
37,393
246,277
217,299
Creditors: amounts falling due within one year
9
(3,209,705)
(266,889)
Net current liabilities
(2,963,428)
(49,590)
Total assets less current liabilities
(1,193,117)
1,772,818
Creditors: amounts falling due after more than one year
10
-
(2,648,250)
Provisions for liabilities
(27,503)
(27,503)
Net liabilities
(1,220,620)
(902,935)
Capital and reserves
Called up share capital
12
22
22
Share premium account
199,996
199,996
Profit and loss reserves
13
(1,420,638)
(1,102,953)
Total equity
(1,220,620)
(902,935)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr K M Ball
Director
Company registration number 03557716 (England and Wales)
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
XPO IT Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Tech Point, Halesfield 9, Halesfield Industrial Estate, Telford, Shropshire, TF7 4QW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Following the directors' decision to cease trading as described in Note 15, it is no longer appropriate to prepare the financial statements on a going concern basis.
The break up basis of preparation has been considered. A review of assets was undertaken with a view to writing these down to their recoverable amounts based on conditions existing at the end of the reporting period and providing for contractual commitments which may have become onerous as a consequence of the decision to cease trading.
At the period end, no fixed assets were deemed to be carried at more than their fair value less costs of disposal. Consequently, no write down or impairment has been made. Going forward, the property and associated assets may be sold or held for investment purposes; consequently, there has been no reclassification of these assets at the period end and they remain as fixed assets accounted for per the existing policy in Note 1.4.
Long term liabilities have been reclassified to current liabilities following review of the terms of the agreement and the directors' decision to cease.
At the period end, no materially onerous contracts or liabilities were in force and so no provision has been made for costs. At the date of approval of the financial statements, costs in respect of staff redundancies are not considered material and cannot be reliably estimated. As such these have not been provided for.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
2% on cost
Plant and machinery
25% on reducing balance
Fixtures, fittings & equipment
15% on reducing balance
Computer equipment
25% on cost
Motor vehicles
50% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Inventories are stated at the lower of cost and net realisable value. Cost comprises of direct materials.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Other revenue
Interest income
21
51
Revenue attributable to geographical markets outside the UK amounted to 0% (2023: 57%).
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
11,175
10,000
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
17
17
6
Directors' remuneration
2024
2023
£
£
Remuneration paid to directors
99,001
97,550
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
7
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
1,885,686
428,370
2,314,056
Additions
695
695
At 31 December 2024
1,885,686
429,065
2,314,751
Depreciation and impairment
At 1 January 2024
156,604
335,044
491,648
Depreciation charged in the year
37,715
15,077
52,792
At 31 December 2024
194,319
350,121
544,440
Carrying amount
At 31 December 2024
1,691,367
78,944
1,770,311
At 31 December 2023
1,729,082
93,326
1,822,408
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
51,265
65,329
Other debtors
50,681
52,145
101,946
117,474
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
59,905
48,023
Amounts owed to group undertakings
26,428
84,448
Taxation and social security
27,062
14,761
Other creditors
3,096,310
119,657
3,209,705
266,889
Other creditors includes a loan of £2,989,183. In the previous year, the amount owed was £2,648,250. The loan is from the parent company in relation to the purchase of a property in 2019, and interest is being charged at a rate of 5% per annum. Following events described in Note 15, the loan has been reclassified as a current liability at the period end.
10
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
2,648,250
11
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
23,531
18,613
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
12
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
2,000
2,000
20
20
Ordinary A share of £1 each
1
1
1
1
Ordinary B share of £1 each
1
1
1
1
2,002
2,002
22
22
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
13
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
(1,102,953)
(777,279)
Loss for the year
(317,685)
(325,674)
At the end of the year
(1,420,638)
(1,102,953)
14
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We draw attention to Note 15 to the financial statements which explains that the directors intend to cease trading and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in Notes 1.2 and 15. Our opinion is not modified in respect of this matter.
Senior Statutory Auditor:
Colin Hamilton
Statutory Auditor:
Ward Williams Limited
Date of audit report:
29 September 2025
15
Events after the reporting date
In August 2025, the directors took the decision to cease trading. The event is an adjusting post balance sheet event.
The auditor has concluded that adequate disclosure has been made in the financial statements concerning this event and the event is fundamental to the users’ understanding.
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
16
Related party transactions
Remuneration of key management personnel
2024
2023
£
£
Aggregate compensation
99,001
97,861
The company has taken advantage of the exemption conferred by FRS102 section 33 from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the parent company.
17
Parent company
The immediate parent company is Ball Capital Investments Limited, a company registered in England and Wales. The ultimate parent company is F. Ball Enterprises Limited, a company registered in England and Wales.
The results are included in the consolidated financial statements of F. Ball Enterprises Limited, which can be obtained from Churnetside Business Park, Station Road, Cheddleton, Staffs, ST13 7RS.
The ultimate controlling party is Mr. G. W. Ball, a director and majority shareholder of F. Ball Enterprises Limited.
The following are the parents of the largest and smallest groups in which this company's results are consolidated:
Largest group
F Ball Enterprises Limited
Smallest group
F Ball Enterprises Limited
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr K M BallMr A R BeasleyMr S J Ball035577162024-01-012024-12-31035577162024-12-31035577162023-12-3103557716core:LandBuildings2024-12-3103557716core:OtherPropertyPlantEquipment2024-12-3103557716core:LandBuildings2023-12-3103557716core:OtherPropertyPlantEquipment2023-12-3103557716core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103557716core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103557716core:ShareCapital2024-12-3103557716core:ShareCapital2023-12-3103557716core:SharePremium2024-12-3103557716core:SharePremium2023-12-3103557716core:RetainedEarningsAccumulatedLosses2024-12-3103557716core:RetainedEarningsAccumulatedLosses2023-12-3103557716core:ShareCapitalOrdinaryShareClass12024-12-3103557716core:ShareCapitalOrdinaryShareClass12023-12-3103557716core:ShareCapitalOrdinaryShareClass22024-12-3103557716core:ShareCapitalOrdinaryShareClass22023-12-3103557716core:ShareCapitalOrdinaryShareClass32024-12-3103557716core:ShareCapitalOrdinaryShareClass32023-12-3103557716core:ShareCapitalOrdinaryShares2024-12-3103557716core:ShareCapitalOrdinaryShares2023-12-3103557716core:RetainedEarningsAccumulatedLosses2023-12-3103557716core:RetainedEarningsAccumulatedLosses2022-12-3103557716bus:Director12024-01-012024-12-3103557716core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103557716core:PlantMachinery2024-01-012024-12-3103557716core:FurnitureFittings2024-01-012024-12-3103557716core:ComputerEquipment2024-01-012024-12-3103557716core:MotorVehicles2024-01-012024-12-31035577162023-01-012023-12-3103557716core:LandBuildings2023-12-3103557716core:OtherPropertyPlantEquipment2023-12-31035577162023-12-3103557716core:LandBuildings2024-01-012024-12-3103557716core:OtherPropertyPlantEquipment2024-01-012024-12-3103557716core:CurrentFinancialInstruments2024-12-3103557716core:CurrentFinancialInstruments2023-12-3103557716core:WithinOneYear2024-12-3103557716core:WithinOneYear2023-12-3103557716core:Non-currentFinancialInstruments2024-12-3103557716core:Non-currentFinancialInstruments2023-12-3103557716bus:OrdinaryShareClass12024-01-012024-12-3103557716bus:OrdinaryShareClass22024-01-012024-12-3103557716bus:OrdinaryShareClass32024-01-012024-12-3103557716bus:OrdinaryShareClass12024-12-3103557716bus:OrdinaryShareClass12023-12-3103557716bus:OrdinaryShareClass22024-12-3103557716bus:OrdinaryShareClass22023-12-3103557716bus:OrdinaryShareClass32024-12-3103557716bus:OrdinaryShareClass32023-12-3103557716bus:AllOrdinaryShares2024-12-3103557716bus:AllOrdinaryShares2023-12-3103557716bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103557716bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103557716bus:FRS1022024-01-012024-12-3103557716bus:Audited2024-01-012024-12-3103557716bus:Director22024-01-012024-12-3103557716bus:Director32024-01-012024-12-3103557716bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP