Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-05-032024-05-032024-12-312024-01-01falseNo description of principal activity83falsetruefalse 03589393 2024-01-01 2024-12-31 03589393 2023-01-01 2023-12-31 03589393 2024-12-31 03589393 2023-12-31 03589393 2023-01-01 03589393 c:Director4 2024-01-01 2024-12-31 03589393 c:Director4 2024-12-31 03589393 c:Director5 2024-01-01 2024-12-31 03589393 c:Director5 2024-12-31 03589393 c:RegisteredOffice 2024-01-01 2024-12-31 03589393 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 03589393 d:Buildings d:LongLeaseholdAssets 2024-12-31 03589393 d:Buildings d:LongLeaseholdAssets 2023-12-31 03589393 d:FurnitureFittings 2024-01-01 2024-12-31 03589393 d:FurnitureFittings 2024-12-31 03589393 d:FurnitureFittings 2023-12-31 03589393 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03589393 d:ComputerEquipment 2024-01-01 2024-12-31 03589393 d:ComputerEquipment 2024-12-31 03589393 d:ComputerEquipment 2023-12-31 03589393 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03589393 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03589393 d:CurrentFinancialInstruments 2024-12-31 03589393 d:CurrentFinancialInstruments 2023-12-31 03589393 d:Non-currentFinancialInstruments 2024-12-31 03589393 d:Non-currentFinancialInstruments 2023-12-31 03589393 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03589393 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03589393 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 03589393 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 03589393 d:ShareCapital 2024-12-31 03589393 d:ShareCapital 2023-12-31 03589393 d:RetainedEarningsAccumulatedLosses 2024-12-31 03589393 d:RetainedEarningsAccumulatedLosses 2023-12-31 03589393 c:OrdinaryShareClass1 2024-01-01 2024-12-31 03589393 c:OrdinaryShareClass1 2024-12-31 03589393 c:OrdinaryShareClass1 2023-12-31 03589393 c:FRS102 2024-01-01 2024-12-31 03589393 c:Audited 2024-01-01 2024-12-31 03589393 c:FullAccounts 2024-01-01 2024-12-31 03589393 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03589393 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 03589393 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 03589393 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 03589393 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 03589393 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03589393 7 2024-01-01 2024-12-31 03589393 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03589393 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03589393 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 03589393 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 03589393 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 03589393


HOP LUN (UK) LIMITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2024

 
HOP LUN (UK) LIMITED
 
 
COMPANY INFORMATION


Directors
K C Chai (appointed 3 May 2024)
A C M Le Moine (appointed 3 May 2024)




Registered number
03589393



Registered office
80-86 5th Floor
Gray's Inn Road

London

England

WC1X 8NH




Independent auditors
Xeinadin Audit Limited
Chartered Accountants & Statutory Auditor

8th Floor

Becket House

36 Old Jewry

London

EC2R 8DD





 
HOP LUN (UK) LIMITED
 

CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 12


 
HOP LUN (UK) LIMITED
REGISTERED NUMBER: 03589393

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
350,200
1,621

Current assets
  

Stocks
 6 
103,988
337,024

Debtors: amounts falling due within one year
 7 
797,752
454,199

Cash at bank and in hand
  
107,503
21,592

  
1,009,243
812,815

Creditors: amounts falling due within one year
 8 
(408,456)
(240,484)

Net current assets
  
 
 
600,787
 
 
572,331

Total assets less current liabilities
  
950,987
573,952

Creditors: amounts falling due after more than one year
 9 
(306,831)
-

Provisions for liabilities
  

Deferred tax
 11 
-
(252)

Net assets
  
 
 
644,156
 
 
573,700


Capital and reserves
  

Called up share capital 
 12 
2
2

Profit and loss account
  
644,154
573,698

  
644,156
573,700


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A C M Le Moine
Director

Date: 26 September 2025
Page 1

 
HOP LUN (UK) LIMITED
REGISTERED NUMBER: 03589393
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024


The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
HOP LUN (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Hop Lun (UK) Limited is a private company limited by shares incorporated in England and Wales, United Kingdom. The address of the registered office is given on the Company Information page of these financial statements.
The Company’s principal activity is operating as a UK office that provides headquarter support to European sales offices and engages in the sale of textile goods.
 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Foreign currency translation

Functional and presentation currency

These financial statements are presented in pound sterling, which is the Company's functional
currency. All amounts have been rounded to the nearest pound, unless otherwise indicated.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Page 3

 
HOP LUN (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
HOP LUN (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Right of Use Asset
-
20% straight line
Fixtures and fittings
-
20% straight line
Computer equipment
-
33.3% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
HOP LUN (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
HOP LUN (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of
financial assets and liabilities like trade and other debtors and creditors, loans from banks and other
third parties, loans to related parties and investments in ordinary shares.



3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements,
estimates and assumptions about the carrying amount of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based historical experience
and other factors that are recognised to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised where the revision affects only that
period, or in the period of revision and future periods where the revision affects both current and future
periods.
There are no critical accounting estimates or judgements made in applying the company's accounting
policies. 


4.


Employees

The average monthly number of employees, including directors, during the year was 8 (2023 - 3).

Page 7

 
HOP LUN (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Right of Use Asset
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
-
6,442
2,682
9,124


Additions
361,102
-
957
362,059



At 31 December 2024

361,102
6,442
3,639
371,183



Depreciation


At 1 January 2024
-
4,821
2,682
7,503


Charge for the year on owned assets
12,037
1,177
266
13,480



At 31 December 2024

12,037
5,998
2,948
20,983



Net book value



At 31 December 2024
349,065
444
691
350,200



At 31 December 2023
-
1,621
-
1,621

During the year, the company entered into a finance lease arrangement for office premises with a lease term of 5 years.The company recognised a right-of-use asset and a corresponding lease liability at the commencement date of the lease.


6.


Stocks

2024
2023
£
£

Finished goods and goods for resale
103,988
337,024


Page 8

 
HOP LUN (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
11,253
3,181

Amounts owed by group undertakings
538,287
202,579

Other debtors
188,363
235,714

Prepayments and accrued income
59,311
12,725

Deferred taxation
538
-

797,752
454,199



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
59,137
9,874

Amounts owed to group undertakings
-
74,266

Corporation tax
38,448
7,694

Obligations under finance lease
48,376
-

Other creditors
-
101,910

Accruals and deferred income
262,495
46,740

408,456
240,484



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases
306,831
-


Included within creditors due after more than one year are lease liabilities at the year end in respect of right-of-use assets.

Page 9

 
HOP LUN (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
48,377
-

Between 1-5 years
306,831
-

355,208
-

Page 10

 
HOP LUN (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Deferred taxation




2024
2023


£

£






At beginning of year
(252)
(796)


Charged to profit or loss
790
544



At end of year
538
(252)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Fixed asset timing differences
(284)
(405)

Short term timing differences
822
153

538
(252)


12.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 (2023 - 2) Ordinary shares of £1.00 each
2
2



13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £33,843 (2023: £6,159).  Contributions totalling £9,827 (2023: £1,104) were payable to the fund at the reporting date and are included in creditors.


14.


Related party transactions

The Company has taken advantage of the exemption to disclose related party transactions with companies that are wholly owned within the Group.
At the year end the following balances were owed to the Company:
Hop Lun Brands Limited (incorporated in Ireland): £Nil (2023:£61,557
Hop Lun (Hong Kong) Limited (incorporated in Hong Kong): £Nil (2023: £122,729)
Hop Lun Executive Ltd: £538,287 (2023: £74,266 owed from)

Page 11

 
HOP LUN (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Controlling party

The Company is a wholly owned subsidiary of Hop Lun Opportunity Limited, a company incorporated in Hong Kong. The Company's ultimate holding company is PE Blossom Holding II Limited.


16.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 26 September 2025 by Ian Palmer FCA (Senior Statutory Auditor) on behalf of Xeinadin Audit Limited.

 
Page 12