| | | | | | | | | | |
| BALANCE SHEET AT 31/12/2024 |
| | | | | | | | | | |
| | | | | | 2024 | | | | 2023 |
| | Notes | | | | £ | | | | £ |
| | | | | | | | | | |
| FIXED ASSETS | | | | | | | | | | |
| Tangible assets | | 2 | | | | 1 | | | | 1 |
| Investment Assets | | 3 | | | | 434,043 | | | | 456,247 |
| | | | | | | | | | |
| | | | | | 434,044 | | | | 456,248 |
| | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | |
| Debtors | | 4 | | 205,517 | | | | 195,018 | | |
| | | | 205,517 | | | | 195,018 | | |
| CREDITORS: Amounts falling due within one year | | 5 | | 11,209 | | | | 11,172 | | |
| NET CURRENT ASSETS | | | | | | 194,308 | | | | 183,846 |
| TOTAL ASSETS LESS CURRENT LIABILITIES | | | | | | 628,352 | | | | 640,094 |
| | | | | | | | | | |
| | | | | | | | | | |
| CREDITORS: Amounts falling due after more than one year | | 6 | | | | 512,307 | | | | 529,175 |
| | | | | | | | | | |
| NET ASSETS | | | | | | 116,045 | | | | 110,919 |
| | | | | | | | | | |
| CAPITAL AND RESERVES | | | | | | | | | | |
| | | | | | | | | | |
| Called up share capital | | 7 | | | | 50,000 | | | | 50,000 |
| Profit and loss account | | | | | | 66,045 | | | | 60,919 |
| SHAREHOLDERS' FUNDS | | | | | | 116,045 | | | | 110,919 |
| | | | | | | | | | |
| For the year ending 31/12/2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. |
| The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
| These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. |
| The directors have decided not to deliver to the registrar a copy of the company's profit and loss account. |
| | | | | | | | | | |
| Approved by the board on 23/09/2025 and signed on their behalf by | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| ............................. | | | | | | | | | | |
| Dr. Rudolf Meroni | | | | | | | | | | |
| Director | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| 3. FINANCIAL ASSETS | | | | | | | | |
| | | | | | | | |
| | Shares in group companies | | Other | | | | |
| | and participating interests | | Investments | | Loans | | Total |
| | £ | | £ | | £ | | £ |
| Cost | | | | | | | | |
| At 01/01/2024 | | 12,842 | | 300,577 | | 142,828 | | 456,247 |
| Revaluation | | - | | (15,052) | | (7,152) | | (22,204) |
| At 31/12/2024 | | 12,842 | | 285,525 | | 135,676 | | 434,043 |
| Amortisation | | | | | | | | |
| Net Book Amounts | | | | | | | | |
| At 31/12/2024 | | 12,842 | | 285,525 | | 135,676 | | 434,043 |
| At 31/12/2023 | | 12,842 | | 300,577 | | 142,828 | | 456,247 |
| The Company has invested in a German Housing project, ZIH part 1 and ZIH part 2, by acquiring 30% of the shares for € 7,500 (£ 6,421) in each of the two German companies. The company has also provided interest free risk capital ("Nachrangiges Eigenkapital") for € 352,500 (£285,526) | |
| Furthermore the Company has provided interestbearing loans of € 187,500 (£ 135,675) carrying interest of 4.5% pa. | |
| |
| | | | | | |
| | | | | | |
| | | | | | |
| 6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | | | | | | |
| | | | 2024 | | 2023 |
| | | | £ | | £ |
| Interestbearing Loans >1yr | | | | 135,675 | | 142,827 |
| Interestfree loans >1yr | | | | 285,525 | | 300,577 |
| Loan from Meroni & Schmid >1y | | | | 13,052 | | 9,314 |
| Accumulated Unpaid Interest | | | | 78,055 | | 76,457 |
| | | | 512,307 | | 529,175 |
| | | | | | |
| To finance its investment (see note 5), the company have taken up loans now held by Adament Worldwide Ltd agreed to mirror the loan-structure the company has with it's two subsidiaries. A interest free risk loan of € 352,500 (£ 285,525) should remain interest free and another loan of € 167,500 (£ 135,675) should carry an annual interest of 4%. In addition the unpaid interest balance currently €92,354 (£ 78,054) should be paid down over the same period as the German subsisdiaries paid the Company, 25 years from 2016. |
| | | | | | |
| | | | | | |
| | | | | | |