M & S Logistics Limited
Annual Report and Financial Statements
For the year ended 31 December 2024
Company Registration No. 03597897 (England and Wales)
M & S Logistics Limited
Company Information
Directors
D. R. Kew
L. M. Verwey
R. N. Surman
J. D. T. Gelderblom
Company number
03597897
Registered office
Hope Street Chapel
Hope Street
Sandbach
Cheshire
CW11 1BA
Auditor
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
M & S Logistics Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group and company balance sheets
11 - 12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 39
M & S Logistics Limited
Strategic Report
For the year ended 31 December 2024
Page 1
The directors present the strategic report for the year ended 31 December 2024.
Fair review of the business
The principal activity of the group and company continued to be that of tank container operators.
The results for the year and the financial position at the year end were considered satisfactory by the directors.
The results for the Group show a pre-tax profit of £6,631,892 (2023: £8,210,189) and turnover of £100,699,787 (2023: £102,917,396). Tank utilisation, a key measurement for the business, has been strong this year running above 56%.
Turnover has decreased in the year due to a softening in market conditions. The business is, however, in a strong position to ride out a decline in the market and build towards further growth when market conditions improve. Cash reserves have increased and the risk of managing debtors are being monitored with movement in the market.
Key performance indicators
The directors use a number of key performance indicators (KPIs) to measure and monitor business performance as set out below. The directors review these KPIs on a regular basis.
2024
2023
Turnover (£)
100,699,787
102,917,396
Gross profit (£)
25,307,198
28,467,900
Gross profit margin (%)
25.13%
27.66%
EBITDA (£)
7,719,440
9,578,116
Tank utilisation (%)
56%
57%
Tank utilisation is the most important non-financial KPI for the business. This is affected by the efficiency with which the tanks are managed.
Principal risks and uncertainties
The management of the business and its operations are subject to a number of risks. The key business risks and uncertainties affecting the company are considered to relate to the global economic climate and the demand for tank equipment.
Financial risk management
Price risk - The company is managing risk regarding market rates by being competitive on rates and improving margins by managing supplier costs and finding efficiencies.
Liquidity risk - Cash reserves have increased in the year and the company do not expect a reduction in liquidity in the near future.
Interest rate risk - The liabilities arise from fixed rate contacts. The company is exposed to increases in interest where further borrowing is required. This is managed with a mixture of using cash reserves and locking in interest rates where borrowing is required.
Foreign currency risk - The company has natural hedges in place to manage risk on foreign currency movement by matching receipts to payments in the currency received/paid.
Credit risk - The risk on debtors is being closely monitored with the decline in markets. On the supply side, the company is negotiating to receive increased payment terms.
M & S Logistics Limited
Strategic Report (Continued)
For the year ended 31 December 2024
Page 2
Section 172 (1) statement
The directors have acted in a way that they considered, in good faith, to be most likely to promote the success of the company for the benefit of its members as a whole, and in doing so have regard amongst other matters to:
a. the likely consequences of any decision in the long term,
b. the interests of the company's employees,
c. the need to foster the company's business relationships with suppliers, customers and others,
d. the impact of the company's operations on the community and the environment,
e. the desirability of the company maintaining a reputation for high standards of business conduct,
f. the need to act fairly as between members of the company.
The directors take all of our stakeholders into consideration when making strategic decision. This is evident in the M&S Core Values and Behaviours statement that is part of how we operate day to day: “We have one important value and that is relationship". M&S Logistics strive to build the best possible relationships with our employees, customers, supplier and shareholders by behaving in such a way that is honest, ethical, caring for the environment around us and accountable for our actions.
Example of how the board engages with stakeholders.
We endeavour to provide the best service to our customers and the director and managers of each subsidiary are on hands on with customers to ensure we fulfil customer need and building long lasting mutual beneficial relationships. The same hands on approach is shown towards suppliers to achieve mutual beneficial relationships.
The board regularly reviews the road map for the business to enable it to have a clear vision and strategy for the long term health of the company benefiting all stakeholders.
The board ensure that shareholders are provided with timely accurate information of the business performance, current trends and future projections for the company and the market in which it operates. The board does this through meetings to review performance and updates where shareholders have the opportunity to engage with the board.
The company strives to be an employer of choice and engages with staff through employee opinion survey, managers being encourage to have one to one meetings with staff, regular reviews to provide feedback from and to and sharing the road map for the business.
Future developments
The road map for 2025 and beyond includes increasing the fleet of tank containers, expanding our global presence and build systems and process to enable the company to manage growth.
The directors acknowledge that current market conditions remain uncertain, but they are determined and are committed to developing the group and drive growth.
L. M. Verwey
Director
26 September 2025
M & S Logistics Limited
Directors' Report
For the year ended 31 December 2024
Page 3
The directors present their annual report and financial statements for the year ended 31 December 2024.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
D. R. Kew
L. M. Verwey
R. N. Surman
J. D. T. Gelderblom
Results and dividends
Ordinary dividends were paid amounting to £4,982,629 (2023: £4,483,890). The directors do not recommend payment of a further dividend.
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.
Auditor
The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
During the financial year, in the UK, the Group consumed energy and produced CO2 emissions as follows:
2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
50,230
25,254
- Electricity purchased
16,128
18,001
66,358
43,255
M & S Logistics Limited
Directors' Report (Continued)
For the year ended 31 December 2024
Page 4
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
9.19
4.55
- Fuel consumed for owned transport
5.22
8.16
14.41
12.71
Scope 2 - indirect emissions
- Electricity purchased
3.34
3.73
Total gross emissions
17.75
16.44
Intensity ratio
Tonnes CO2e per full-time employee
0.39
0.34
Quantification and reporting methodology
In quantifying and reporting the above data, the group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2024 UK Government’s Conversion Factors for Company Reporting
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per full time employee in the UK.
Measures taken to improve energy efficiency
We have installed smart meters across our sites to actively monitor energy consumption.
We have reduced our paper use by moving to paperless systems and recycling waste paper in our offices with a result in a reduction in our carbon footprint from 2022 in this area and we are monitoring on an ongoing basis to reduce wastage where possible in the future.
M & S Logistics Limited
Directors' Report (Continued)
For the year ended 31 December 2024
Page 5
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Matters included in the Strategic Report
The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of risk management and future developments.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
L. M. Verwey
Director
26 September 2025
M & S Logistics Limited
Independent Auditor's Report
To the Members of M & S Logistics Limited
Page 6
Opinion
We have audited the financial statements of M & S Logistics Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Group Statement of Comprehensive Income, the Group and Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
M & S Logistics Limited
Independent Auditor's Report (Continued)
To the Members of M & S Logistics Limited
Page 7
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
M & S Logistics Limited
Independent Auditor's Report (Continued)
To the Members of M & S Logistics Limited
Page 8
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group's or the parent company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the group or the parent company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
M & S Logistics Limited
Independent Auditor's Report (Continued)
To the Members of M & S Logistics Limited
Page 9
Explanation as to what extent the audit was considered capable of detecting irregularities, including
fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities,
including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.
We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
We inquired of management and those charged with governance as to any known instances of noncompliance or suspected non-compliance with laws and regulations.
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken for no purpose other than to draw to the attention of the company’s members those matters we are required to include in an auditor's report addressed to them. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Steven Rushmer (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
29 September 2025
Chartered Accountants
Statutory Auditor
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
M & S Logistics Limited
Group Statement of Comprehensive Income
For the year ended 31 December 2024
Page 10
2024
2023
Notes
£
£
Turnover
3
100,699,787
102,917,396
Cost of sales
(75,392,589)
(74,449,496)
Gross profit
25,307,198
28,467,900
Administrative expenses
(19,446,017)
(20,676,994)
Other operating income
65,218
34,729
Operating profit
4
5,926,399
7,825,635
Interest receivable and similar income
8
967,828
862,375
Interest payable and similar expenses
9
(262,335)
(477,821)
Profit before taxation
6,631,892
8,210,189
Taxation
10
(1,356,488)
(1,818,447)
Profit for the financial year
5,275,404
6,391,742
Profit for the financial year is all attributable to the owners of the parent company.
M & S Logistics Limited
Group and Company Balance Sheets
As at 31 December 2024
Page 11
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
12
85,532
90,382
46,129
85,358
Tangible assets
13
22,919,472
23,584,611
22,514,467
23,120,007
Investments
14
988,194
802,742
23,005,004
23,674,993
23,548,790
24,008,107
Current assets
Stocks
16
64,015
137,711
-
-
Debtors
17
20,423,719
18,909,508
20,662,292
21,701,256
Cash at bank and in hand
21,506,091
32,349,296
17,140,823
27,152,387
41,993,825
51,396,515
37,803,115
48,853,643
Creditors: amounts falling due within one year
18
(29,868,105)
(37,554,415)
(30,124,977)
(38,072,100)
Net current assets
12,125,720
13,842,100
7,678,138
10,781,543
Total assets less current liabilities
35,130,724
37,517,093
31,226,928
34,789,650
Creditors: amounts falling due after more than one year
19
(1,221,912)
(3,419,475)
(1,198,450)
(3,394,325)
Provisions for liabilities
Deferred tax liability
23
(4,060,923)
(4,114,176)
(4,060,923)
(4,113,977)
Net assets
29,847,889
29,983,442
25,967,555
27,281,348
Capital and reserves
Called up share capital
25
100
100
100
100
Other reserves
26
(625,796)
(197,468)
Profit and loss reserves
26
30,473,585
30,180,810
25,967,455
27,281,248
Total equity
29,847,889
29,983,442
25,967,555
27,281,348
M & S Logistics Limited
Group and Company Balance Sheets (Continued)
As at 31 December 2024
Page 12
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £3,668,836 (2023: £5,454,348 profit).
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
L. M. Verwey
Director
Company Registration No. 03597897
M & S Logistics Limited
Group Statement of Changes in Equity
For the year ended 31 December 2024
Page 13
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
184,219
28,272,958
28,457,277
Period ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
6,391,742
6,391,742
Dividends
11
-
-
(4,483,890)
(4,483,890)
Currency translation differences on overseas subsidiaries
-
(381,687)
-
(381,687)
Balance at 31 December 2023
100
(197,468)
30,180,810
29,983,442
Period ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
5,275,404
5,275,404
Dividends
11
-
-
(4,982,629)
(4,982,629)
Currency translation differences on overseas subsidiaries
-
(428,328)
-
(428,328)
Balance at 31 December 2024
100
(625,796)
30,473,585
29,847,889
M & S Logistics Limited
Company Statement of Changes in Equity
For the year ended 31 December 2024
Page 14
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
26,310,790
26,310,890
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
5,454,348
5,454,348
Dividends
11
-
(4,483,890)
(4,483,890)
Balance at 31 December 2023
100
27,281,248
27,281,348
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
3,668,836
3,668,836
Dividends
11
-
(4,982,629)
(4,982,629)
Balance at 31 December 2024
100
25,967,455
25,967,555
M & S Logistics Limited
Group Statement of Cash Flows
For the year ended 31 December 2024
Page 15
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
31
(2,858,191)
4,451,778
Interest paid
(262,335)
(471,882)
Income taxes paid
(529,453)
(2,216,103)
Net cash (outflow)/inflow from operating activities
(3,649,979)
1,763,793
Investing activities
Purchase of business
-
(253)
Purchase of intangible assets
(55,819)
(11,287)
Purchase of tangible fixed assets
(1,137,507)
(3,454,031)
Proceeds on disposal of tangible fixed assets
56,164
8,013
Interest received
967,828
862,375
Net cash used in investing activities
(169,334)
(2,595,183)
Financing activities
Payment of finance leases obligations
(2,167,039)
(3,526,039)
Dividends paid to equity shareholders
(4,982,629)
(4,483,890)
Net cash used in financing activities
(7,149,668)
(8,009,929)
Net decrease in cash and cash equivalents
(10,968,981)
(8,841,319)
Cash and cash equivalents at beginning of year
32,349,296
29,727,792
Effect of foreign exchange rates
125,776
11,462,823
Cash and cash equivalents at end of year
21,506,091
32,349,296
M & S Logistics Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 16
1
Accounting policies
Company information
M & S Logistics Limited (“the Company”) is a company limited by shares domiciled and incorporated in England and Wales. The registered office is Hope Street Chapel, Hope Street, Sandbach, Cheshire, CW11 1BA.
The Group consists of M & S Logistics Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated financial statements incorporate those of M & S Logistics Limited and all of its subsidiaries (i.e. entities that the Group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes. All financial statements are made up to 31 December 2024.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the Group.
1.3
Going concern
In preparing the financial statements, the directors have considered the appropriateness of the going concern basis of accounting. The financial statements show that the group has net assets of £29,817,983 (2023:£29,983,442) and at the reporting date and made a profit for the year of £5,245,498 (2023: £6,391,742) and that the parent company has net assets of £25,921,855 (2023: £27,281,348) and at the reporting date and made a profit for the year of £3,623,136 (2023: £5,454,348).
At the time of approving the financial statements, the directors consider that there is adequate cash and assets within the group to support the group and the parent company in paying their liabilities as they fall due. Therefore the director have a reasonable expectation that the company has adequate resources to continue in operational existence for at least 12 months from the date of approval of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover represents amounts receivable from tank container operations provided net of value added tax. Turnover is recognised on dispatch of the tank container and its goods.
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 17
1.5
Intangible fixed assets - goodwill
Goodwill and negative goodwill arose on acquisition of subsidiary undertakings and is written off to the profit and loss account in the year of acquisition.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
4 to 5 years
Licences
5 years
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings freehold
3% per annum straight line
Fixtures, fittings & equipment
10% - 33% per annum straight line
Tank containers
5% - 6.67% per annum straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 18
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 19
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price and subsequently are carried at amortised cost. Financial liabilities are derecognised when the contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 20
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 21
1.17
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.19
The company accrues for all reasonably expected sales related costs for which no invoice has been received at the time that income is recognised. These accruals are reviewed continually and any variance on the accrued amount versus the actual costs received is written off upon closure of the related job file.
1.20
Subsidiary companies audit exemption
The company's active subsidiaries Multistar Leasing Limited, Quay Chemicals Limited and Quay Industries Limited are exempt from the requirements of the Companies Act 2006 relating to the audit of their individual accounts by virtue of section 479A of the Companies Act 2006.
The parent company (M & S Logistics Limited) has therefore guaranteed all existing liabilities of the above entities at 31 December 2024, and this guarantee will remain in force until those liabilities are settled.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
Page 22
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Amortisation charge
The annual amortisation charge for intangible assets is sensitive to changes in the estimated lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. These reviews require an estimation of the value in use of the cash generating units to which goodwill has been allocated. The value in use calculation requires the entity to estimate the future cash flows expected to arise for the cash generating unit and a suitable discount rate to calculate present value. See note 12 for the carrying amount of the intangible assets and note 1.5 and 1.6 for the useful economic lives for each class of asset.
Depreciation charge
The annual depreciation charge for property, plant and equipment is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 13 for the carrying amount of the property, plant and equipment and note 1.7 for the useful economic lives for each class of asset.
Provisions for bad debts
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the ageing profile of debtors, knowledge of customer performance and historical experience. See note 17 for the net carrying amount of the debtors and associated impairment provision.
Accrued job costs
The company makes an estimate of the costs to which it is committed for jobs that are open and ongoing at the year end. When assessing the costs to accrue, management considers various factors including historical experience, budgets, knowledge of regional factors and changes in the marketplace. These estimates are included in accruals at the year end, see note 18.
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 23
3
Turnover and other revenue
An analysis of the group's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Tank operating revenue
100,663,480
102,782,219
Costs recovered
36,307
135,177
100,699,787
102,917,396
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
8,621,243
4,333,632
Europe
16,577,031
19,052,618
Rest of World
75,501,513
79,531,146
100,699,787
102,917,396
2024
2023
£
£
Other significant revenue
Interest income
967,828
862,375
Grants received
1,171
1,000
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(254,475)
(216,686)
Government grants
(1,171)
(1,000)
Depreciation of owned tangible fixed assets
1,205,018
712,759
Depreciation of tangible fixed assets held under finance leases
529,046
847,552
Loss on disposal of tangible fixed assets
5,283
21,681
Amortisation of intangible assets
58,977
192,170
Operating lease charges
1,491,665
1,086,934
Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £254,475 (2023: £216,686).
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 24
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
All employees
253
248
46
48
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
11,127,699
14,087,759
2,607,132
4,930,328
Social security costs
1,070,496
974,981
205,520
287,493
Pension costs
287,100
321,129
151,282
175,492
12,485,295
15,383,869
2,963,934
5,393,313
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
446,236
819,882
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
257,051
548,685
Company pension contributions to defined contribution schemes
22,365
45,452
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 25
7
Auditors' remuneration
2024
2023
Fees payable to the company's auditor and its associates:
£
£
For audit services
Audit of the financial statements of the group and company
62,842
51,450
Audit of the company's subsidiaries
-
19,550
62,842
71,000
For other services
All other non-audit services
26,001
700
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
967,736
859,908
Other interest income
92
2,467
Total income
967,828
862,375
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
185
222
Interest on finance leases and hire purchase contracts
260,469
471,660
Other finance costs:
Other interest
1,681
5,939
Total finance costs
262,335
477,821
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 26
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,001,750
710,964
Adjustments in respect of prior periods
(30,477)
Total UK current tax
971,273
710,964
Foreign current tax on profits for the current period
438,314
359,871
Total current tax
1,409,587
1,070,835
Deferred tax
Origination and reversal of timing differences
(53,099)
747,612
Total tax charge
1,356,488
1,818,447
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
6,631,892
8,210,189
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,657,973
1,931,081
Tax effect of expenses that are not deductible in determining taxable profit
15,967
4,004
Tax effect of income not taxable in determining taxable profit
(8,884)
(4,786)
Unutilised tax losses carried forward
(11,293)
(22,626)
Double tax relief
(43,138)
(223,104)
Permanent capital allowances in excess of depreciation
30,969
53,126
Amortisation on assets not qualifying for tax allowances
30,956
Effect of overseas tax rates
(48,915)
7,799
Tax losses utilised
29,296
Other adjustments
(236,191)
12,701
Taxation charge
1,356,488
1,818,447
11
Dividends
2024
2023
£
£
Final paid
4,982,629
4,483,890
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 27
12
Intangible fixed assets
Group
Goodwill
Negative goodwill
Software
Licences
Total
£
£
£
£
£
Cost
At 1 January 2024
149,653
(22,310)
388,665
276,704
792,712
Additions
51,277
4,542
55,819
Exchange adjustments
(571)
(571)
At 31 December 2024
149,653
(22,310)
439,371
281,246
847,960
Amortisation and impairment
At 1 January 2024
149,653
(22,310)
349,614
225,373
702,330
Amortisation charged for the year
41,611
17,366
58,977
Exchange adjustments
1,121
1,121
At 31 December 2024
149,653
(22,310)
392,346
242,739
762,428
Carrying amount
At 31 December 2024
47,025
38,507
85,532
At 31 December 2023
39,051
51,331
90,382
Company
Software
Licences
Total
£
£
£
Cost
At 1 January 2024
378,794
276,704
655,498
Additions
4,542
4,542
At 31 December 2024
378,794
281,246
660,040
Amortisation and impairment
At 1 January 2024
344,767
225,373
570,140
Amortisation charged for the year
26,405
17,366
43,771
At 31 December 2024
371,172
242,739
613,911
Carrying amount
At 31 December 2024
7,622
38,507
46,129
At 31 December 2023
34,027
51,331
85,358
Negative goodwill arose on acquisition of the purchase of M & S Logistics BV.
The amortisation of all intangible assets is included within administrative expenses in the profit and loss account.
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 28
13
Tangible fixed assets
Group
Land and buildings freehold
Fixtures, fittings & equipment
Tank containers
Total
£
£
£
£
Cost
At 1 January 2024
300,842
612,886
30,133,321
31,047,049
Additions
850,511
29,019
257,977
1,137,507
Disposals
(20,195)
(46,350)
(66,545)
Exchange adjustments
3,189
(15,309)
(12,120)
At 31 December 2024
1,154,542
606,401
30,344,948
32,105,891
Depreciation and impairment
At 1 January 2024
413,127
7,049,311
7,462,438
Depreciation charged in the year
77,070
1,656,994
1,734,064
Eliminated in respect of disposals
92
(5,190)
(5,098)
Exchange adjustments
(4,985)
(4,985)
At 31 December 2024
485,304
8,701,115
9,186,419
Carrying amount
At 31 December 2024
1,154,542
121,097
21,643,833
22,919,472
At 31 December 2023
300,842
199,759
23,084,010
23,584,611
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
13
Tangible fixed assets
(Continued)
Page 29
Company
Land and buildings freehold
Fixtures, fittings & equipment
Tank containers
Total
£
£
£
£
Cost
At 1 January 2024
240,611
30,133,321
30,373,932
Additions
850,511
11,792
257,977
1,120,280
Disposals
(46,350)
(46,350)
At 31 December 2024
850,511
252,403
30,344,948
31,447,862
Depreciation and impairment
At 1 January 2024
204,614
7,049,311
7,253,925
Depreciation charged in the year
27,666
1,656,994
1,684,660
Eliminated in respect of disposals
(5,190)
(5,190)
At 31 December 2024
232,280
8,701,115
8,933,395
Carrying amount
At 31 December 2024
850,511
20,123
21,643,833
22,514,467
At 31 December 2023
35,997
23,084,010
23,120,007
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts. The depreciation charge in respect of such assets amounted to £529,046 (2023: £847,552) for the year.
Group
Company
2024
2023
2024
2023
£
£
£
£
Tank containers
8,148,479
12,777,978
8,148,479
12,777,978
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 30
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
781,019
739,480
988,194
802,742
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 January 2024
802,742
Additions
185,452
At 31 December 2024
988,194
Carrying amount
At 31 December 2024
988,194
At 31 December 2023
802,742
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 31
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
M & S Logistic (Shanghai) Co Ltd
a
Tank container operator
Ordinary
100.00
-
M & S Logistics BV
b
Tank container operator
Ordinary
100.00
-
M & S Logistics LLC
c
Tank container operator
Ordinary
100.00
-
M & S Logistics Pte Ltd
d
Tank container operator
Ordinary
100.00
-
Multistar Leasing Limited
e
Tank container hire and managment
Ordinary
100.00
-
M & S Logistics France SAS
f
Tank container operator
Ordinary
100.00
-
M & S Tank Logistics (Pty) Limited
g
Tank container operator
Ordinary
100.00
-
M & S Logistics Do Brasil Organizacao Logistica De Transporte De Carga Ltda
h
Tank container operator
Ordinary
100.00
-
M&S Logistics Co. LLC
i
Tank container operator
Ordinary
100.00
-
M&S Logistics (TH) Company Limited
j
Tank container operator
Ordinary
98.00
2.00
MS Tank Logistics India Private Ltd
k
Tank container operator
Ordinary
99.99
-
M&S Logistics Korea Ltd
l
Tank container operator
Ordinary
100.00
-
M&S Logistics GmbH
m
Tank container operator
Ordinary
100.00
-
M&S Tank Logistics Mexico S.A.
n
Tank container operator
Ordinary
99.99
0.01
M&S Logistics Colombia S.A.S.
o
Tank container operator
Ordinary
100.00
-
Quay Chemicals Limited
p
Trading commodities in chemical industry
Ordinary
100.00
-
Quay Chemicals BV
b
Trading commodities in chemical industry
Ordinary
0
100.00
Quay Chmicals Industries Ltd
e
Trading commodities in chemical industry
Ordinary
0
100.00
Quay Chemicals Pty
q
Trading commodities in chemical industry
Ordinary
0
100.00
M&S Logistics Services Company
r
Tank container operator
Ordinary
100.00
-
M&S Logistics Taiwan
s
Tank container operator
Ordinary
100.00
-
M&S Logistics Chile SPA
t
Tank container operator
Ordinary
100.00
-
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
15
Subsidiaries
(Continued)
Page 32
Registered office addresses:
a
Room 909, 9th Floor, One Prime No.1361, North Sichuan Road, Hongkou District, Shanghai, 200080, China
b
Alexander Bellstraat 16, 3261 LX Oud-Beijerland, Netherlands
c
9307 Broadway Street, Suite 407, Pearland Texas 77584-9767, USA
d
200 Cantonment Road, 13-07 Southpoint, Singapore 089763, Singapore
e
Hope Street Chapel, Hope Street, Sandbach, Cheshire, CW11 1BA, UK
f
59 rue La Boétie, 75008 Paris, France
g
1st Floor 19 Louis Gradner Street, Foreshore, Cape Town 8000, South Africa
h
Av Antonio Artioli 670, Swiss Park, CEP 13049-263, Campinas, Brazil
i
19th Floor, Office no: 1908 Fahidi Heights - Office Tower, (Formerly Al Mussalla Tower), UAE
j
Unit 1803, 18th Floor Liberty Square Building 287 Silom Road, Silom, Bangrak, Bangkok 10500, Thailand
k
Pl No.E 1407 Bandra West, 301 Delux Court Premises, R V Bambardekar Rd, Mumbai, Maharashtra 400050, India
l
19 Saemunan-ro 5-gil, Jongno-gu, Seoul, Republic of Korea
m
Haagstrasse 14, 47441 Moers, Germany
n
Office 307A, 1216 Insurgentes Sur, Del Valle Centro, 03100 Denito Juarez, Mexico City, Mexico
o
CL 77 B CR 59 61CE, Las Americas II, Colombia
p
1 Soverign Business Park, 48 Willis WEay, Poole, BH15 3TB, UK
q
Unit 309, The Cliffs Block 2, 3 Niagra Way, Western Cape, 7530, South Africa
r
4292 King Fahd bin Abdulaziz Road 6140, Saudi Arabia
s
(807) 6F-1 No 80, Minzu 1st Road, Kaohsiung City, Taiwan
t
La Llaveria Street, 2110, Apartment 1107, Commune Of Vitacure, City of Santiago, Metropolitan Region, Chile
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
64,015
137,711
-
-
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 33
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
16,185,026
14,162,320
11,532,146
12,659,821
Corporation tax recoverable
1,004,050
1,905,654
998,387
1,775,476
Amounts due from group undertakings
206,739
117,567
6,034,173
3,944,767
Other debtors
1,073,773
878,705
411,420
1,615,100
Prepayments and accrued income
1,951,162
1,842,139
1,686,166
1,706,092
20,420,750
18,906,385
20,662,292
21,701,256
Amounts falling due after more than one year:
Deferred tax asset (note 23)
2,969
3,123
Total debtors
20,423,719
18,909,508
20,662,292
21,701,256
Trade debtors are shown net of provisions for bad debts of for the group of £354,357 (2023: £513,373) and for the company of £354,357 (2023: £496,208).
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
21
2,032,153
2,577,299
2,032,153
2,577,299
Trade creditors
4,899,729
7,031,285
4,268,239
6,373,777
Amounts owed to group undertakings
1,171,416
1,432,424
3,273,729
3,814,152
Corporation tax payable
253,869
275,339
Other taxation and social security
91,778
384,490
-
-
Other creditors
306,581
240,269
Accruals and deferred income
21,112,579
25,613,309
20,550,856
25,306,872
29,868,105
37,554,415
30,124,977
38,072,100
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 34
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
21
1,198,450
3,396,409
1,198,450
3,394,325
Other borrowings
20
23,462
23,066
1,221,912
3,419,475
1,198,450
3,394,325
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Preference shares
23,462
23,066
Payable after one year
23,462
23,066
The preference shares are repayable on winding up at an amount equal to the capital value invested. The preference shareholder is entitled to an annual dividend of THB 1 = £0.02 per 100 shares per annum which totals THB 102 = £2.35 when sufficient profits are made by M&S Logistics (TH) Company Limited.
21
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
2,032,153
2,577,299
2,032,153
2,577,299
In two to five years
1,198,450
3,396,409
1,198,450
3,394,325
3,230,603
5,973,708
3,230,603
5,971,624
Net obligations under finance lease and hire purchase contracts relate to the financing of tank containers. These loans are secured by fixed charges over the assets concerned.
22
Provisions for liabilities
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Deferred tax liabilities
23
4,060,923
4,114,176
4,060,923
4,113,977
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 35
23
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and movements thereon:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated Capital Allowances
4,060,923
4,114,176
2,969
-
Provision
-
-
-
3,123
4,060,923
4,114,176
2,969
3,123
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
Accelerated Capital Allowances
4,060,923
4,113,977
-
-
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
4,111,053
4,113,977
Credit to profit or loss
(53,099)
(53,054)
Liability at 31 December 2024
4,057,954
4,060,923
The deferred tax liability set out above is expected to reverse in future accounting periods and relates to accelerated capital allowances.
24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
287,100
321,129
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 36
25
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares A of 50p each
110
110
55
55
Ordinary shares B of 50p each
90
90
45
45
200
200
100
100
The shares all rank pari passu in all respects except for differing dividends may be declared and paid.
26
Reserves
Other reserves
Other reserves relate to currency translation differences on overseas subsidiaries.
Profit and loss reserves
The profit and loss reserves which is an accumulation of profits or losses over time across the group and parent company.
27
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
2,085,854
3,361,831
1,724,699
2,981,834
Between two and five years
2,217,191
5,344,797
1,887,139
4,970,834
In over five years
19,719
45,404
-
-
4,322,764
8,752,032
3,611,838
7,952,668
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 37
28
Related party transactions
Guarantees
M & S Logistics Limited has provided a parent company guarantee to subsidiaries Multistar Leasing Limited, Quay Chemicals Limited and Quay Industries Limited, in order to enable those companies to claim the exemption from audit under section 479A of the Companies Act 2006.
Group
The group takes advantage of the exemption available in FRS 102 whereby it has not disclosed transactions with any wholly owned subsidiary undertaking disclosed in note 15.
The following companies are related parties as they are all fellow subsidiaries of Sterlingwood Limited: Multistar Container Transport Limited, Multistar Tank Leasing Company LLC and Islanmore Estates (Pty) Limited.
Transactions and balances with these companies are as follows:
Multistar Container Transport Limited:
During the year, purchases of £5,583,365 (2023: £5,638,156) were made from Multistar Container Transport Limited. All transactions occurred at market rate. At the year end, there is a net amount due to Multistar Container Transport Limited of £958,065 (2023: £1,205,034).
Multistar Tank Leasing Company LLC:
An administration fee of £46,923 (2023: £48,259) was paid to Multistar Tank Leasing Company LLC during the year. At the year end, there is an amount due to Multistar Tank Leasing Company LLC of £52,509 (2023: £66,842).
Islanmore Estates (Pty) Limited:
An administration fee of £23,149 (2023: £23,578) was paid by Islanmore Estates (Pty) Limited during the year. At the year end, there is an amount due from Islanmore Estates (Pty) Limited of £206,739 (2023: £117,567).
Sterlingwood Limited, the parent company:
At the year end, there is a net amount due to Sterlingwood Limited of £160,548 (2023: £160,548).
Transactions with other related parties are as follows:
M & S Shipping (Pty) Ltd, a company related by virtue of significant influence:
At the year end, there is a net amount owed by M & S Shipping (Pty) of £nil (2023: £1,373,081).
Embado Limited, a company related by virtue of control by a close family member:
Purchases amounting to £22,202 (2023: £27,741) were made during the year.
Tangreen Commodities Limited, a company under common directorship:
During the year, sales of £34,790 (2023: £359,901) were made to Tangreen Commodities Limited. At the year end, there is an amount owed by Tangreen Commodities Limited of £1,603,860 (2023: £1,184,158).
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
28
Related party transactions
(Continued)
Page 38
Company
The company takes advantage of the exemption available in FRS 102 whereby it has not disclosed transactions with any wholly owned subsidiary undertaking disclosed in note 15.
Transactions and balances with related parties are as follows:
Sterlingwood Limited, the parent company:
At the year end, there is a net amount due to Sterlingwood Limited of £160,548 (2023: £160,548).
M & S Shipping (Pty) Ltd, a company related by virtue of significant influence:
At the year end, there is a net amount owed by M & S Shipping (Pty) of £nil (2023: £1,526,299).
Embado Limited, a company related by virtue of control by a close family member:
Purchases amounting to £22,202 (2023: £27,741) were made during the year.
Tangreen Commodities Limited, a company under common directorship:
During the year, sales of £34,790 (2023: £359,901) were made to Tangreen Commodities Limited. At the year end, there is an amount owed by Tangreen Commodities Limited of £1,603,860 (2023: £1,184,158).
29
Directors' transactions
Group
The group related party relationships and transactions are same as those for the company which have been disclosed.
Dividends to directors
Dividends totalling £3,674,559 (2023: £2,017,913) were paid in the year in respect of shares held by the company's directors.
30
Controlling party
The immediate and ultimate parent company is Sterlingwood Limited, a company registered in the British Virgin Islands and does not prepare group financial statements.
The ultimate controlling party is the Quinn Trust which owns 100% of the share capital of Sterlingwood Limited.
M & S Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 39
31
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
5,275,404
6,391,742
Adjustments for:
Taxation charged
1,356,488
1,818,447
Finance costs
262,335
477,882
Investment income
(967,828)
(862,375)
Loss on disposal of tangible fixed assets
5,283
21,681
Amortisation and impairment of intangible assets
58,977
192,170
Depreciation and impairment of tangible fixed assets
1,734,064
1,560,311
Foreign exchange gains on cash equivalents
(1,120,947)
(12,292,787)
Movements in working capital:
Decrease/(increase) in stocks
73,696
(7,940)
(Increase)/decrease in debtors
(2,415,969)
13,979,175
(Decrease) in creditors
(7,119,694)
(6,820,528)
Cash (absorbed by)/generated from operations
(2,858,191)
4,457,778
32
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
32,349,296
(10,968,981)
125,776
21,506,091
Borrowings excluding overdrafts
(23,066)
-
(396)
(23,462)
Obligations under finance leases
(5,973,708)
2,167,039
576,066
(3,230,603)
26,352,522
(8,801,942)
701,446
18,252,026
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200D. R. KewL. M. VerweyR. N. SurmanJ. D. T. Gelderblomfalse035978972024-01-012024-12-3103597897bus:Director12024-01-012024-12-3103597897bus:Director22024-01-012024-12-3103597897bus:Director32024-01-012024-12-3103597897bus:Director42024-01-012024-12-3103597897bus:RegisteredOffice2024-01-012024-12-3103597897bus:Consolidated2024-01-012024-12-3103597897bus:Consolidated2023-01-012023-12-3103597897bus:Consolidated2024-12-31035978972024-12-31035978972023-01-012023-12-3103597897bus:Consolidated2023-12-31035978972023-12-3103597897core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3103597897core:FurnitureFittingsbus:Consolidated2024-12-3103597897core:MotorVehiclesbus:Consolidated2024-12-3103597897core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103597897core:FurnitureFittingsbus:Consolidated2023-12-3103597897core:MotorVehiclesbus:Consolidated2023-12-3103597897core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103597897core:FurnitureFittings2024-12-3103597897core:MotorVehicles2024-12-3103597897core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103597897core:FurnitureFittings2023-12-3103597897core:MotorVehicles2023-12-3103597897core:ShareCapitalbus:Consolidated2024-12-3103597897core:ShareCapitalbus:Consolidated2023-12-3103597897core:ShareCapital2024-12-3103597897core:ShareCapital2023-12-3103597897core:OtherMiscellaneousReservebus:Consolidated2024-12-3103597897core:OtherMiscellaneousReservebus:Consolidated2023-12-3103597897core:OtherMiscellaneousReserve2024-12-3103597897core:OtherMiscellaneousReserve2023-12-3103597897core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103597897core:RetainedEarningsAccumulatedLosses2024-12-3103597897core:RetainedEarningsAccumulatedLosses2023-12-3103597897core:ShareCapital2022-12-3103597897core:OtherMiscellaneousReserve2022-12-3103597897core:RetainedEarningsAccumulatedLosses2022-12-31035978972022-12-3103597897bus:Consolidated2022-12-3103597897core:Goodwill2024-01-012024-12-3103597897core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103597897core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103597897core:FurnitureFittings2024-01-012024-12-3103597897core:MotorVehicles2024-01-012024-12-3103597897core:OwnedAssetsbus:Consolidated2024-01-012024-12-3103597897core:OwnedAssetsbus:Consolidated2023-01-012023-12-3103597897core:LeasedAssetsbus:Consolidated2024-01-012024-12-3103597897core:LeasedAssetsbus:Consolidated2023-01-012023-12-3103597897core:NetGoodwill2023-12-3103597897core:Goodwillbus:Consolidated2024-12-3103597897core:NegativeGoodwillbus:Consolidated2024-12-3103597897core:ComputerSoftwarebus:Consolidated2024-12-3103597897core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3103597897core:Goodwillbus:Consolidated2023-12-3103597897core:NegativeGoodwillbus:Consolidated2023-12-3103597897core:ComputerSoftwarebus:Consolidated2023-12-3103597897core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3103597897core:ComputerSoftware2024-12-3103597897core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103597897core:ComputerSoftware2023-12-3103597897core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3103597897core:UKTaxbus:Consolidated2024-01-012024-12-3103597897core:UKTaxbus:Consolidated2023-01-012023-12-3103597897core:ForeignTaxbus:Consolidated2024-01-012024-12-3103597897core:ForeignTaxbus:Consolidated2023-01-012023-12-3103597897bus:Consolidated12024-01-012024-12-3103597897bus:Consolidated12023-01-012023-12-3103597897bus:Consolidated22024-01-012024-12-3103597897bus:Consolidated22023-01-012023-12-3103597897bus:Consolidated32024-01-012024-12-3103597897bus:Consolidated32023-01-012023-12-3103597897core:Goodwillbus:Consolidated2023-12-3103597897core:NegativeGoodwillbus:Consolidated2023-12-3103597897core:ComputerSoftwarebus:Consolidated2023-12-3103597897core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3103597897bus:Consolidated2023-12-3103597897core:ComputerSoftware2023-12-3103597897core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31035978972023-12-3103597897core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3103597897core:NegativeGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3103597897core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3103597897core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3103597897core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3103597897core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3103597897core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3103597897core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3103597897core:Goodwillbus:Consolidated2024-01-012024-12-3103597897core:NegativeGoodwillbus:Consolidated2024-01-012024-12-3103597897core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3103597897core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3103597897core:ComputerSoftware2024-01-012024-12-3103597897core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3103597897core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103597897core:FurnitureFittingsbus:Consolidated2023-12-3103597897core:MotorVehiclesbus:Consolidated2023-12-3103597897core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103597897core:FurnitureFittings2023-12-3103597897core:MotorVehicles2023-12-3103597897core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3103597897core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3103597897core:MotorVehiclesbus:Consolidated2024-01-012024-12-3103597897core:Subsidiary12024-01-012024-12-3103597897core:Subsidiary22024-01-012024-12-3103597897core:Subsidiary32024-01-012024-12-3103597897core:Subsidiary42024-01-012024-12-3103597897core:Subsidiary52024-01-012024-12-3103597897core:Subsidiary62024-01-012024-12-3103597897core:Subsidiary72024-01-012024-12-3103597897core:Subsidiary82024-01-012024-12-3103597897core:Subsidiary92024-01-012024-12-3103597897core:Subsidiary102024-01-012024-12-3103597897core:Subsidiary112024-01-012024-12-3103597897core:Subsidiary122024-01-012024-12-3103597897core:Subsidiary132024-01-012024-12-3103597897core:Subsidiary142024-01-012024-12-3103597897core:Subsidiary152024-01-012024-12-3103597897core:Subsidiary162024-01-012024-12-3103597897core:Subsidiary172024-01-012024-12-3103597897core:Subsidiary182024-01-012024-12-3103597897core:Subsidiary192024-01-012024-12-3103597897core:Subsidiary202024-01-012024-12-3103597897core:Subsidiary212024-01-012024-12-3103597897core:Subsidiary222024-01-012024-12-3103597897core:Subsidiary112024-01-012024-12-3103597897core:Subsidiary222024-01-012024-12-3103597897core:Subsidiary332024-01-012024-12-3103597897core:Subsidiary442024-01-012024-12-3103597897core:Subsidiary552024-01-012024-12-3103597897core:Subsidiary662024-01-012024-12-3103597897core:Subsidiary772024-01-012024-12-3103597897core:Subsidiary882024-01-012024-12-3103597897core:Subsidiary992024-01-012024-12-3103597897core:Subsidiary10102024-01-012024-12-3103597897core:Subsidiary11112024-01-012024-12-3103597897core:Subsidiary12122024-01-012024-12-3103597897core:Subsidiary13132024-01-012024-12-3103597897core:Subsidiary14142024-01-012024-12-3103597897core:Subsidiary15152024-01-012024-12-3103597897core:Subsidiary16162024-01-012024-12-3103597897core:Subsidiary17172024-01-012024-12-3103597897core:Subsidiary18182024-01-012024-12-3103597897core:Subsidiary19192024-01-012024-12-3103597897core:Subsidiary20202024-01-012024-12-3103597897core:Subsidiary21212024-01-012024-12-3103597897core:Subsidiary22222024-01-012024-12-3103597897core:CurrentFinancialInstruments2024-12-3103597897core:CurrentFinancialInstruments2023-12-3103597897core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103597897core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103597897core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3103597897core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3103597897core:Non-currentFinancialInstruments2024-12-3103597897core:Non-currentFinancialInstruments2023-12-3103597897core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103597897core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103597897core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103597897core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103597897core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3103597897core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3103597897core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103597897core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103597897core:WithinOneYearbus:Consolidated2024-12-3103597897core:WithinOneYearbus:Consolidated2023-12-3103597897core:WithinOneYear2024-12-3103597897core:WithinOneYear2023-12-3103597897core:BetweenTwoFiveYearsbus:Consolidated2024-12-3103597897core:BetweenTwoFiveYearsbus:Consolidated2023-12-3103597897core:BetweenTwoFiveYears2024-12-3103597897core:BetweenTwoFiveYears2023-12-3103597897bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103597897bus:FRS1022024-01-012024-12-3103597897bus:Audited2024-01-012024-12-3103597897bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103597897bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP