Company registration number 03618979 (England and Wales)
LONE STAR EUROPE ACQUISITIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
LONE STAR EUROPE ACQUISITIONS LIMITED
COMPANY INFORMATION
Directors
D Quintin
J Gunn
N H Beevers
Secretary
J Gunn
Company number
03618979
Registered office
12 Queen Anne Street
London
W1G 9LF
Auditor
Gravita II LLP
Aldgate Tower
2 Leman Street
London
United Kingdom
E1 8FA
LONE STAR EUROPE ACQUISITIONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group statement of financial position
10
Company statement of financial position
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 28
LONE STAR EUROPE ACQUISITIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The Group made a profit after tax of £7,345,280 (2023: £1,465,013 ) during the year ended 31st December 2024 and at that date had net assets of £66,428,885 (2023: of £59,315,681 ) and liabilities of £7,876,125 (2023: £6,114,581).
The primary driver of this change was increased “Success Fees”. These are payable when the Lone Star Funds successfully invest in opportunities originated by the Company and Group, and are linked to the purchase price of the investments. For the year ended 31 December 2024, Success Fee income totaled £7.4 million (an increase of £5.9 million on the prior year). The increase was due to the Lone Star Funds successfully investing significantly more capital in investments originated from the Group than in the previous year.
Principal risks and uncertainties
The group's principal financial instruments comprise bank balances, trade creditors and trade debtors. The main purpose of these instruments is to raise funds for the group’s operations.
Due to the nature of the instruments used by the group there is no exposure to price risk. However success fees are dependent on the value of the Lone Star Funds.
The group’s approach to managing the other risks applicable to the other financial instruments concerned is shown below:
Liquidity risk is monitored on an ongoing basis and positive cash reserves were held at the year end.
Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet the funds due.
Promoting the success of the company
The Board of Directors of the Company recognizes its responsibility to maintain high standards of business conduct and to recognize the impact on all stakeholders when making business decisions including the long-term impact of these decisions. The Board meets as appropriate, to consider key business decisions.
The Board’s analysis of how it has exercised its duty to promote the long-term success of the company is set out below.
Consequences of decision making in the longterm
When making key business decisions, the Board consider the longer-term impact of these decisions on all stakeholders.
Key business decisions normally include all factors where long-term financial impacts are considered.
Consideration of longer-term business risks are addressed on regular deep dive meetings held quarterly and risk reports across the business interests.
Interests of the companies employees
The Directors have regular engagement through town hall type engagement and use this to address employee interests.
The Company have in place a full suite of employment tools to safeguard the interests of all employees. Additionally, the Company have a regular suite of training programmes to ensure all employees have the skills required to perform their duties and develop their careers.
Policies, procedures and risks surrounding the interests of the company's employees are published for all on the Company Intranet.
LONE STAR EUROPE ACQUISITIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Interests of the companies employees
The Directors have regular liaison with client and service providers. This includes actively responding to positive and negative feedback.
The Directors ensure that actions are developed to address feedback from client. The Company facilitates regular payment runs to maximise the number of supplier invoices that are paid on time.
Risks surrounding client and service providers are pro-actively addressed by the Business Continuity Team.
Business relationships with suppliers, customers and others
Every year, our staff are encouraged to fundraise for charity. By example, FY24, the main nominated charity was Help For Children and staff helped to raise £50,000 for the charity by supporting and participation in the Tough Mudder Challenge Endurance Race event.
The Group has a regular dialogue with its key suppliers to ensure best practice in terms of price and service levels
Impact on the community and the environment
Maintaining a reputation for high standards of business conduct
The Principal Risks and Uncertainties cover several areas which could be potentially damaging to reputation.
The Directors sponsor a culture of compliance and ensure there are policies, procures and training in all key areas of compliance.
The health and safety of staff, clients, service providers and the community is of importance for the Directors. The Directors employ teams who are responsible for implementing policies, training, risk assessments and a suite of checks.
Acting fairly between
J Gunn
Director
25 April 2025
LONE STAR EUROPE ACQUISITIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the group continued to be that of seeking investment opportunities and providing advisory services to its parent company.
Results and dividends
The results for the year are set out on page 9.
The directors do not recommend payment of a dividend (2023: £Nil).
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
D Quintin
J Gunn
N H Beevers
Energy and carbon report
As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
LONE STAR EUROPE ACQUISITIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
J Gunn
Director
25 April 2025
LONE STAR EUROPE ACQUISITIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LONE STAR EUROPE ACQUISITIONS LIMITED
- 5 -
Opinion
We have audited the financial statements of Lone Star Europe Acquisitions Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
LONE STAR EUROPE ACQUISITIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LONE STAR EUROPE ACQUISITIONS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the Group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
LONE STAR EUROPE ACQUISITIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LONE STAR EUROPE ACQUISITIONS LIMITED
- 7 -
The extent to which the audit was considered capable of detecting irregularities including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the financial services sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company including, but not limited to, the Companies Act 2006, FCA legislation and taxation legislation.
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
understanding the business model as part of the control and business environment;
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations and;
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
Through these procedures, we did not identify any material actual or suspected incidents of fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence and enquiring with the company of actual and potential non-compliance with laws and regulations.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment by for example forgery, or intentional misrepresentation or through collusion. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
LONE STAR EUROPE ACQUISITIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LONE STAR EUROPE ACQUISITIONS LIMITED
- 8 -
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Ian Hughes ACA (Senior Statutory Auditor)
For and on behalf of Gravita II LLP, Statutory Auditor
Chartered Accountants
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
25 April 2025
LONE STAR EUROPE ACQUISITIONS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
2
40,635,230
34,241,548
Cost of sales
(981,084)
(865,721)
Gross profit
39,654,146
33,375,827
Administrative expenses
(30,501,246)
(32,035,228)
Other operating income
2
488,678
402,631
Operating profit
3
9,641,578
1,743,230
Interest receivable and similar income
75,381
77,816
Profit before taxation
9,716,959
1,821,046
Tax on profit
7
(2,371,679)
(356,033)
Profit for the financial year
7,345,280
1,465,013
Other comprehensive income
Currency translation differences
(232,076)
(13,490)
Total comprehensive income for the year
7,113,204
1,451,523
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
LONE STAR EUROPE ACQUISITIONS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
8
1,189,934
1,280,592
Current assets
Debtors falling due after more than one year
11
256,016
229,644
Debtors falling due within one year
11
70,315,818
60,350,463
Cash at bank and in hand
2,543,242
3,569,563
73,115,076
64,149,670
Creditors: amounts falling due within one year
12
(7,876,125)
(6,114,581)
Net current assets
65,238,951
58,035,089
Total assets less current liabilities
66,428,885
59,315,681
Capital and reserves
Called up share capital
14
35,002
35,002
Other reserves
16
(48,603)
(48,603)
Profit and loss reserves
15
66,442,486
59,329,282
Total equity
66,428,885
59,315,681
The financial statements were approved by the board of directors and authorised for issue on 25 April 2025 and are signed on its behalf by:
25 April 2025
J Gunn
Director
LONE STAR EUROPE ACQUISITIONS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
8
1,187,136
1,276,872
Investments
9
138,244
145,098
1,325,380
1,421,970
Current assets
Debtors falling due after more than one year
11
256,016
229,644
Debtors falling due within one year
11
65,132,492
55,504,767
Cash at bank and in hand
1,594,605
2,657,186
66,983,113
58,391,597
Creditors: amounts falling due within one year
12
(7,069,650)
(5,272,463)
Net current assets
59,913,463
53,119,134
Total assets less current liabilities
61,238,843
54,541,104
Capital and reserves
Called up share capital
14
35,002
35,002
Profit and loss reserves
15
61,203,841
54,506,102
Total equity
61,238,843
54,541,104
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £6,697,739 (2023 - £1,354,958 profit).
The financial statements were approved by the board of directors and authorised for issue on 25 April 2025 and are signed on its behalf by:
25 April 2025
J Gunn
Director
Company Registration No. 03618979
LONE STAR EUROPE ACQUISITIONS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
35,002
(48,603)
57,877,759
57,864,158
Year ended 31 December 2023:
Profit for the year
-
-
1,465,013
1,465,013
Other comprehensive income:
Currency translation differences
-
-
(13,490)
(13,490)
Total comprehensive income
-
-
1,451,523
1,451,523
Balance at 31 December 2023
35,002
(48,603)
59,329,282
59,315,681
Year ended 31 December 2024:
Profit for the year
-
-
7,345,280
7,345,280
Other comprehensive income:
Currency translation differences
-
-
(232,076)
(232,076)
Total comprehensive income
-
-
7,113,204
7,113,204
Balance at 31 December 2024
35,002
(48,603)
66,442,486
66,428,885
LONE STAR EUROPE ACQUISITIONS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
35,002
53,151,144
53,186,146
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,354,958
1,354,958
Balance at 31 December 2023
35,002
54,506,102
54,541,104
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
6,697,739
6,697,739
Balance at 31 December 2024
35,002
61,203,841
61,238,843
LONE STAR EUROPE ACQUISITIONS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
21
92,261
(1,506,147)
Income taxes paid
(758,745)
(973,500)
Net cash outflow from operating activities
(666,484)
(2,479,647)
Investing activities
Purchase of tangible fixed assets
(96,038)
(577,725)
Proceeds from disposal of tangible fixed assets
-
3,200
Advance / (Repayment) of loans
(107,104)
326,254
Interest received
75,381
77,816
Net cash used in investing activities
(127,761)
(170,455)
Net decrease in cash and cash equivalents
(794,245)
(2,650,102)
Cash and cash equivalents at beginning of year
3,569,563
6,233,155
Effect of foreign exchange rates
(232,076)
(13,490)
Cash and cash equivalents at end of year
2,543,242
3,569,563
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information
Lone Star Europe Acquisitions Limited is a private limited company domiciled and incorporated in England and Wales. The registered office and principal place of business is 12 Queen Anne Street, London, W1G 9LF.
The Group consists of Lone Star Europe Acquisitions Limited and its subsidiaries as detailed in Note 10.
1.1
Accounting convention
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
1.2
Basis of consolidation
The consolidated financial statements incorporate those of Lone Star Europe Acquisitions Limited and its subsidiaries. All financial statements are made up to 31 December 2024.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the Group.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover represents the amounts receivable for management fees and success fees net of VAT and is recognised to the extent that it is probable that the economic benefits will flow to the group and it can be reliably measured.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
10 years straight line
Fixtures, fittings & equipment
5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
The assets’ residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.
1.6
Fixed asset investments
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
1.7
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
1.8
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and comprise cash in hand.
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.9
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.11
Taxation
The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.
Exchange differences arising on translation of subsidiary companies on consolidation, are recognised in other comprehensive income and accumulated in equity.
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
2
Turnover and other revenue
The total turnover of the group for the year has been derived from its principal activity wholly undertaken outside the United Kingdom.
An analysis of the group's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Fee income
40,635,230
34,241,548
Other significant revenue
Sundry income
97,359
-
Management recharge to other related parties
391,319
402,631
3
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(1,596,957)
2,889,015
Depreciation of owned tangible fixed assets
186,696
193,393
Operating lease charges
672,562
746,805
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
43,100
34,000
For other services
All other non-audit services
35,900
14,500
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
General staff
33
30
30
27
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 20 -
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
22,300,791
21,189,638
20,211,678
18,971,396
Social security costs
3,340,949
2,823,663
3,166,391
2,745,583
Pension costs
177,458
155,286
177,458
155,286
25,819,198
24,168,587
23,555,527
21,872,265
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
6,397,012
5,360,746
Company pension contributions to defined contribution schemes
23,069
12,000
6,420,081
5,372,746
The number of directors for whom retirement benefits are accruing under defined benefit schemes amounted to 1 (2023 - 1).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
3,978,280
2,873,964
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
2,486,458
425,496
Adjustments in respect of prior periods
(117,899)
(69,514)
Total UK current tax
2,368,559
355,982
Foreign current tax on profits for the current period
3,120
51
Total current tax
2,371,679
356,033
From April 2023 the Corporation Tax rate changed from 23.5% to 25% in the UK.
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Taxation
(Continued)
- 21 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
9,716,959
1,821,046
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
2,429,240
428,320
Tax effect of expenses that are not deductible in determining taxable profit
64,850
2,160
Adjustments in respect of prior years
(69,514)
Permanent capital allowances in excess of depreciation
(13,828)
(42,706)
Depreciation on assets not qualifying for tax allowances
46,444
45,487
Other permanent differences
(28)
365
Effect of overseas tax rates
(37,253)
(8,079)
Under/(over) provided in prior years
(117,899)
Foreign taxation
153
Taxation charge
2,371,679
356,033
8
Tangible fixed assets
Group
Land and buildings Leasehold
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2024
1,581,593
1,153,337
2,734,930
Additions
63,111
32,927
96,038
At 31 December 2024
1,644,704
1,186,264
2,830,968
Depreciation and impairment
At 1 January 2024
539,762
914,576
1,454,338
Depreciation charged in the year
132,082
54,614
186,696
At 31 December 2024
671,844
969,190
1,641,034
Carrying amount
At 31 December 2024
972,860
217,074
1,189,934
At 31 December 2023
1,041,831
238,761
1,280,592
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Tangible fixed assets
(Continued)
- 22 -
Company
Land and buildings Leasehold
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2024
1,462,279
676,378
2,138,657
Additions
63,111
32,927
96,038
At 31 December 2024
1,525,390
709,305
2,234,695
Depreciation and impairment
At 1 January 2024
420,448
441,337
861,785
Depreciation charged in the year
132,082
53,692
185,774
At 31 December 2024
552,530
495,029
1,047,559
Carrying amount
At 31 December 2024
972,860
214,276
1,187,136
At 31 December 2023
1,041,831
235,041
1,276,872
9
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
10
138,244
145,098
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
145,098
Foreign exchange movement
(6,854)
At 31 December 2024
138,244
Carrying amount
At 31 December 2024
138,244
At 31 December 2023
145,098
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Subsidiaries
On the 24th December 2024, the company incorporated Lone Star Italy Acquisitions SRL a company registered in Italy detailed in No.7 below, issuing shares at a value of €10,000.
There was no trading activity between this date and the year end of 31st December 2024.
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Lone Star France Acquisitions SARL
1
Ordinary
100.00
Lone Star Germany Acquisitions GmbH
2
Ordinary
100.00
Lone Star Spain Acquisitions S.L.U.
3
Ordinary
100.00
Lone Star Netherlands Acquisitions B.V.
4
Ordinary
100.00
L Star Portugal Acquisitions SA
5
Ordinary
100.00
Lone Star Switzerland Acquisitions GmbH
6
Ordinary
100.00
Lone Star Italy Acquisitions SRL
7
Ordinary
100.00
Registered Office addresses:
1 5 Rue de Castiglione - 20 rue du Mont-Thabor - 75001 Paris, France.
2 Hamburger Alee 14, 60486 Frankfurt am Main, Germany.
3 la Avenida de Aragon, 330, PE Las Mercedes, Edifico 5, Planta 3, Madrid, Spain.
4 Strawinskylaan 615, 1077 XX Amsterdam, Netherlands.
5 Av. Joao II no. 46, 4A, 1990-095, Lisboa, Portugal.
6 c/o TMF Services SA, Talstresse 83, 8001 Zurich, Switzerland.
7 Milan(MI) Course Vercilli 40, 20145.
11
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
214,627
20,941
214,626
20,941
Corporation tax recoverable
773,200
749,265
Amounts owed by group undertakings
69,059,208
58,482,385
63,974,283
53,776,128
Other debtors
576,680
560,131
480,698
444,773
Prepayments and accrued income
465,303
513,806
462,885
513,660
70,315,818
60,350,463
65,132,492
55,504,767
Amounts falling due after more than one year:
Other debtors
256,016
229,644
256,016
229,644
Total debtors
70,571,834
60,580,107
65,388,508
55,734,411
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Debtors
(Continued)
- 24 -
Included within amounts owed by group undertakings are trade receivable balances that are unsecured, interest free and repayable on demand.
12
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Amounts owed to group undertakings
12,207
18
Corporation tax payable
1,053,949
214,215
892,518
Other taxation and social security
5,828,351
5,499,053
5,243,475
4,971,416
Other creditors
149,800
111,149
118,372
51,995
Accruals and deferred income
844,025
290,164
803,078
249,034
7,876,125
6,114,581
7,069,650
5,272,463
13
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
177,458
155,286
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
14
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
35,002
35,002
35,002
35,002
15
Reserves
Other reserves
Other reserves represent a merger reserve.
Profit and loss reserves
Profit and loss reserves represent accumulated comprehensive income for the year and prior periods less dividends paid.
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
16
Operating lease commitments
Lessee
Operating lease payments represent rentals payable for office premises.
At the reporting end date the group and company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
953,817
413,718
597,016
206,081
Between two and five years
3,862,927
852,310
2,361,440
601,440
In over five years
4,948,795
588,910
2,235,217
588,910
9,765,539
1,854,938
5,193,673
1,396,431
17
Events after the reporting date
The company entered a new lease for 805, Al Khatem Tower, ADGM it's Abu Dhabi branch for another 3 years from 15 January 2025.
18
Related party transactions
Remuneration of key management personnel
Directors of the company and management of the subsidiaries who have authority and responsibility for planning, directing and controlling the activities of the group are considered to be key management personnel. Total remuneration in respect of all other key individuals in addition to the UK Directors is as follows:
2024
2023
£
£
Aggregate compensation
11,085,259
4,899,492
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Related party transactions
(Continued)
- 26 -
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Group
Entities with control, joint control or significant influence over the group
40,635,230
34,241,548
1,024,092
1,507,382
Other related parties
-
-
409,062
637,458
Company
Entities with control, joint control or significant influence over the company
37,262,985
31,130,194
907,856
898,726
Entities over which the company has control, joint control or significant influence
-
-
-
93,109
Other related parties
-
-
299,927
384,862
Other income
2024
2023
£
£
Group
Other related parties
490,209
402,631
Company
Other related parties
490,209
402,631
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2024
2023
£
£
Group
Other related parties
29,131
80,194
Company
Entities over which the company has control, joint control or significant influence
12,207
18
Other related parties
11,395
20,026
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Related party transactions
(Continued)
- 27 -
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Entities with control, joint control or significant influence over the group
69,056,030
58,482,385
Other related parties
215,464
46,306
Company
Entities with control, joint control or significant influence over the company
63,973,457
53,775,561
Entities over which the company has control, joint control or significant influence
821
8,013
Other related parties
214,748
35,138
19
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
D Quintin
2.25
168,287
300,072
3,256
(214,284)
257,331
N Beevers
2.25
23,660
177,228
2,475
(161,643)
41,720
191,947
477,300
5,731
(375,927)
299,051
20
Controlling party
The intermediate parent company is Lone Star Global Acquisitions Limited, a company registered in Bermuda.
The ultimate parent company is LSGA Holdings Limited, a company registered in Bermuda. LSGA Holdings Limited is the largest group for which consolidated accounts, including Lone Star Europe Acquisitions Limited and its subsidiaries, are prepared.
LONE STAR EUROPE ACQUISITIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
21
Cash generated from/(absorbed by) group operations
2024
2023
£
£
Profit after taxation
7,345,280
1,465,013
Adjustments for:
Taxation charged
2,371,679
356,033
Investment income
(75,381)
(77,816)
Depreciation and impairment of tangible fixed assets
186,696
193,393
Movements in working capital:
Increase in debtors
(10,657,823)
(3,226,028)
Increase/(decrease) in creditors
921,810
(216,742)
Cash generated from/(absorbed by) operations
92,261
(1,506,147)
22
Analysis of changes in net debt - group
2024
£
Opening net funds
Cash and cash equivalents
3,569,563
Changes in net debt arising from:
Cash flows of the entity
(794,245)
Changes in market value and exchange rates
(232,076)
Closing net funds as analysed below
2,543,242
Closing net funds
Cash and cash equivalents
2,543,242
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200D QuintinN H BeeversN H BeeversJ Gunnfalse03618979bus:Consolidated2024-01-012024-12-31036189792024-01-012024-12-3103618979bus:Director12024-01-012024-12-3103618979bus:CompanySecretaryDirector12024-01-012024-12-3103618979bus:Director22024-01-012024-12-3103618979bus:CompanySecretary12024-01-012024-12-3103618979bus:Director32024-01-012024-12-3103618979bus:RegisteredOffice2024-01-012024-12-31036189792024-12-3103618979bus:Consolidated2024-12-3103618979bus:Consolidated2023-01-012023-12-31036189792023-01-012023-12-3103618979core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3103618979core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3103618979bus:Consolidated2023-12-31036189792023-12-3103618979core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3103618979core:FurnitureFittingsbus:Consolidated2024-12-3103618979core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103618979core:FurnitureFittingsbus:Consolidated2023-12-3103618979core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103618979core:FurnitureFittings2024-12-3103618979core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103618979core:FurnitureFittings2023-12-3103618979core:ShareCapitalbus:Consolidated2024-12-3103618979core:ShareCapitalbus:Consolidated2023-12-3103618979core:OtherMiscellaneousReservebus:Consolidated2024-12-3103618979core:OtherMiscellaneousReservebus:Consolidated2023-12-3103618979core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103618979core:ShareCapital2024-12-3103618979core:ShareCapital2023-12-3103618979core:RetainedEarningsAccumulatedLosses2024-12-3103618979core:RetainedEarningsAccumulatedLosses2023-12-3103618979core:ShareCapitalbus:Consolidated2022-12-31036189792022-12-3103618979core:ShareCapital2022-12-3103618979core:RetainedEarningsAccumulatedLosses2022-12-3103618979core:Non-currentFinancialInstruments2024-12-3103618979core:Non-currentFinancialInstruments2023-12-3103618979core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103618979core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103618979core:CurrentFinancialInstruments2024-12-3103618979core:CurrentFinancialInstruments2023-12-3103618979bus:Consolidated2022-12-3103618979core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103618979core:FurnitureFittings2024-01-012024-12-3103618979core:UKTaxbus:Consolidated2024-01-012024-12-3103618979core:UKTaxbus:Consolidated2023-01-012023-12-3103618979core:ForeignTaxbus:Consolidated2024-01-012024-12-3103618979core:ForeignTaxbus:Consolidated2023-01-012023-12-3103618979bus:Consolidated12024-01-012024-12-3103618979bus:Consolidated12023-01-012023-12-3103618979bus:Consolidated22024-01-012024-12-3103618979bus:Consolidated22023-01-012023-12-3103618979bus:Consolidated32024-01-012024-12-3103618979bus:Consolidated32023-01-012023-12-3103618979core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103618979core:FurnitureFittingsbus:Consolidated2023-12-3103618979bus:Consolidated2023-12-3103618979core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103618979core:FurnitureFittings2023-12-31036189792023-12-3103618979core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3103618979core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3103618979core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103618979core:Subsidiary12024-01-012024-12-3103618979core:Subsidiary22024-01-012024-12-3103618979core:Subsidiary32024-01-012024-12-3103618979core:Subsidiary42024-01-012024-12-3103618979core:Subsidiary52024-01-012024-12-3103618979core:Subsidiary62024-01-012024-12-3103618979core:Subsidiary72024-01-012024-12-3103618979core:Subsidiary112024-01-012024-12-3103618979core:Subsidiary222024-01-012024-12-3103618979core:Subsidiary332024-01-012024-12-3103618979core:Subsidiary442024-01-012024-12-3103618979core:Subsidiary552024-01-012024-12-3103618979core:Subsidiary662024-01-012024-12-3103618979core:Subsidiary772024-01-012024-12-3103618979core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3103618979core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3103618979core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103618979core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103618979core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103618979core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103618979bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103618979bus:FRS1022024-01-012024-12-3103618979bus:Audited2024-01-012024-12-3103618979bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103618979bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP