IRIS Accounts Production v25.2.0.378 03669387 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 0 0 true true true false true true false false false false false false true false Ordinary A Share of £1 each 0 Ordinary B Share of £1 each 0 Ordinary C Share of £1 each 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036693872023-12-31036693872024-12-31036693872024-01-012024-12-31036693872022-12-31036693872023-01-012023-12-31036693872023-12-3103669387ns15:EnglandWales2024-01-012024-12-3103669387ns14:PoundSterling2024-01-012024-12-3103669387ns10:Director12024-01-012024-12-3103669387ns10:Consolidated2024-12-3103669387ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103669387ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103669387ns10:Consolidatedns10:FRS1022024-01-012024-12-3103669387ns10:Consolidatedns10:Audited2024-01-012024-12-3103669387ns10:LargeCompaniesRegimeForDirectorsReport2024-01-012024-12-3103669387ns10:LargeCompaniesRegimeForAccounts2024-01-012024-12-3103669387ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2024-01-012024-12-3103669387ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2024-01-012024-12-3103669387ns10:FullAccounts2024-01-012024-12-3103669387ns5:Subsidiary12024-01-012024-12-3103669387ns5:Subsidiary22024-01-012024-12-3103669387ns5:Subsidiary32024-01-012024-12-3103669387ns5:Subsidiary42024-01-012024-12-3103669387ns10:OrdinaryShareClass12024-01-012024-12-3103669387ns10:OrdinaryShareClass22024-01-012024-12-3103669387ns10:OrdinaryShareClass32024-01-012024-12-3103669387ns10:Consolidated2024-01-012024-12-3103669387ns10:Director22024-01-012024-12-3103669387ns10:Director32024-01-012024-12-3103669387ns10:Director42024-01-012024-12-3103669387ns10:Director52024-01-012024-12-3103669387ns10:Director62024-01-012024-12-3103669387ns10:CompanySecretary12024-01-012024-12-3103669387ns10:RegisteredOffice2024-01-012024-12-3103669387ns10:Consolidated2023-01-012023-12-3103669387ns5:CurrentFinancialInstruments2024-12-3103669387ns5:CurrentFinancialInstruments2023-12-3103669387ns5:ShareCapital2024-12-3103669387ns5:ShareCapital2023-12-3103669387ns5:RetainedEarningsAccumulatedLosses2024-12-3103669387ns5:RetainedEarningsAccumulatedLosses2023-12-3103669387ns5:ShareCapital2022-12-3103669387ns5:RetainedEarningsAccumulatedLosses2022-12-3103669387ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103669387ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103669387ns5:LandBuildings2023-12-3103669387ns5:PlantMachinery2023-12-3103669387ns5:FurnitureFittings2023-12-3103669387ns5:LandBuildings2024-01-012024-12-3103669387ns5:PlantMachinery2024-01-012024-12-3103669387ns5:FurnitureFittings2024-01-012024-12-3103669387ns5:LandBuildings2024-12-3103669387ns5:PlantMachinery2024-12-3103669387ns5:FurnitureFittings2024-12-3103669387ns5:LandBuildings2023-12-3103669387ns5:PlantMachinery2023-12-3103669387ns5:FurnitureFittings2023-12-3103669387ns5:CostValuation2023-12-3103669387ns5:AdditionsToInvestments2024-12-3103669387ns5:CostValuation2024-12-31036693871ns5:Subsidiary12024-01-012024-12-3103669387ns5:Subsidiary232024-01-012024-12-31036693875ns5:Subsidiary32024-01-012024-12-31036693877ns5:Subsidiary42024-01-012024-12-31036693878ns5:Subsidiary42024-01-012024-12-3103669387ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103669387ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103669387ns5:DeferredTaxation2023-12-3103669387ns5:DeferredTaxation2024-12-3103669387ns10:OrdinaryShareClass12024-12-3103669387ns10:OrdinaryShareClass22024-12-3103669387ns10:OrdinaryShareClass32024-12-31
REGISTERED NUMBER: 03669387 (England and Wales)










Klash Holdings Limited

Group Strategic Report, Directors' Report and

Audited Consolidated Financial Statements

for the Year Ended 31 December 2024






Klash Holdings Limited (Registered number: 03669387)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Group Strategic Report 2

Directors' Report 5

Report of the Independent Auditors 7

Consolidated Profit and Loss 10

Consolidated Statement of Comprehensive Income 11

Consolidated Balance Sheet 12

Company Balance Sheet 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 18


Klash Holdings Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: Mr M Ashfaq
Mr M Shafiq
Mr O Shafiq
Mr F Ashfaq
Mr A Shafiq
Mr H Ashfaq





SECRETARY: Mr M Ashfaq





REGISTERED OFFICE: Unit M
Westwood Industrial Estate
Arkwright Street
Oldham
Lancashire
OL9 9LZ





REGISTERED NUMBER: 03669387 (England and Wales)





AUDITORS: SCB (Accountants) Limited
31 Sackville street
Manchester
M1 3LZ

Klash Holdings Limited (Registered number: 03669387)

Group Strategic Report
for the Year Ended 31 December 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

FAIR REVIEW OF BUSINESS
There were no significant changes to the group's activities during the year under review.

The directors consider that the group has traded well throughout the year. The directors are satisfied with the financial position at the year end and are hopeful that the group can maintain its current performance in the foreseeable future. Retained earnings stand at £29,931,359 as at the balance sheet date and the group has considerable cash reserves to fund its future working capital and expansion projects in the forthcoming year.

The management of the business and the execution of the group's strategy are subject to a number of risks.

The group has in place a risk management programme that seeks to limit the possible adverse effects on the financial performance of the group by monitoring levels of cash and performing a through appraisal of any potential new marketplace. The group does not use derivative financial instruments or manage interest rate costs and, as such, no hedge accounting applied.

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks and uncertainties facing the group are reviewed in detail by the directors and no material additional risk or uncertainty has been identified other than those detailed below. These risks are broadly accompanied with competitive, operational and financial risks. The directors risk management objectives consist of identifying and monitoring those risks which could have an adverse impact on the group assets,profitability or cash flows. As all sales are based on orders received, the risk of stock obsolescence is mitigated, and with all customer orders are closely monitored, and contact with suppliers maintained through the manufacturing process supply chain factors and risk is also reduced. The group is exposed to financial risks including credit risk, liquidity risk, and market risk, arising from the group's normal business activities. These risks and the group's approach to dealing with them are discussed below:

Competitive Risk
The group operates in processing and distribution of fashion and designer wear. The markets remain competitive with price and margin fluctuation, which are dependent on relationships with key suppliers. Additionally, the uncertainty surrounding the economy due to the direct result of the United Kingdom's exit remain prominent factors affecting the sector.

Operational Risk
The main operational risk relating to the group's operations in processing and distribution of fashion and designer wear are through relationships with the customers and quality of products to client specifications. The group's ability to provide products to its customers depends on maintaining relationships. The overall risk is mitigated by ensuring that the orders are delivered to client's specification and quality products to the company to enable operations to grow.

Price Risks
The group's exposure to price risk is based on its operation to provide fashion and designer wear. The fluctuation has impact on the group margins and profitability. There is also some exposure product price risk based on its operations. The directors manage exposure based on working with their suppliers and controlling purchasing volumes and providing high level of service to customers. The group directors ensure they review and manage their policies to controls the level of risk through diversification of products they provide.

Foreign Exchange Risks
The group has certain balances due to and from customers, suppliers and related parties in other currencies, primarily in EURO & USD, and the group is therefore exposed to currency fluctuations. As a matter of policy, the group chooses not to currently use financial derivatives or currency hedging to manage its exposure and the directors review exposures to risk and review currency fluctuations on an ongoing basis to ensure any adverse effect is limited.


Klash Holdings Limited (Registered number: 03669387)

Group Strategic Report
for the Year Ended 31 December 2024

CREDIT RISK
The group operates in processing and distribution of fashion and designer wear. The markets remain competitive with price and margin fluctuation, which are dependent on relationships with key suppliers. Additionally, the uncertainty surrounding the economy due to the direct result of the United Kingdom's exit remain prominent factors affecting the sector.

LIQUIDITY RISK
Liquidity risk is the risk that insufficient working capital will be generated by the group's business activities and that in this event suitable sources of funding may not be available. The group ensures that sufficient cash is available to fund ongoing operations and has sufficient cash reserves for its operations.

KEY PERFORMANCE INDICATORS
Given the straightforward nature of the business, the group's directors are of the opinion that analysis using key performance indicators is not necessary for an understanding of the development, performance or position of the business as each year's results are different.

FUTURE DEVELOPMENTS
The group continues to increase its business in its existing market segments and explore new avenues of income.

FINANCIAL INSTRUMENTS
The group has a normal level of exposure to price, credit, liquidity and cash flow risks arising from trading activities which are conducted in sterling and foreign currency for which group minimise exposure to exchange rate volatility through its internal management processes. The group does not enter into any formally designated hedging arrangements.

Section 172(1) statement
The directors are aware of their duty under s.172 of the Companies Act 2006 and consider that they have fulfilled their individual and collective duty to act in the way they would consider, in good faith, would be most likely to promote the success of the group for the benefit of its members as a whole
and, in doing so, to have regard (amongst other matters) to:
(a) the likely consequences of any decision in the long term;
(b) the interests of the group's employees;
(c) the need to foster the group's business relationships with suppliers, customers and others;
(d) the impact of the group's operations on the community and the environment;
(e) the desirability of the group maintaining a reputation for high standards of business conduct; and
(f) the need to act fairly as between members of the group

Employees
The directors are committed to promoting an engaged and healthy workforce, recognising the importance of both physical and mental wellbeing. They engage with team members through regular team meetings and an open-door policy, which promotes strong communication channels through the business.

They are committed to equal opportunities in employment and creating a workplace where everyone is treated with fairness, dignity and respect. It is their policy to ensure that all employees are treated no less favourably on the grounds of disability and are not subject to unlawful discrimination. This policy applies to all aspects of employment including recruitment and selection processes, opportunities for training, development and promotion, and terms and conditions of employment. Through its policies, the group ensures that entry into, and progression within, the group is based solely on personal ability and competence to meet set job criteria.

Suppliers
The directors seek to ensure that suppliers align with the group’s values and the high standards of conduct that is set. The directors value the loyalty and commitment of its suppliers and commits to honouring agreements with them, including paying to agreed terms.

Customers
The directors work tirelessly to ensure interactions with our customers are trusting, effective and considerate and that there is a synergy of strategic objectives, culture and values.



Klash Holdings Limited (Registered number: 03669387)

Group Strategic Report
for the Year Ended 31 December 2024



Shareholders
The directors ensure that they frequently engage with the ultimate owners, which promotes and maintains consistently high standards of communication and understanding. Board meetings ensure that more formal matters are discussed in details, and decisions surrounding strategy, operational performance, capital investments and financial structure are documented so decisions may be enacted quickly and reported to the wider stakeholders, as necessary.

Environment
The directors are committed to identifying, managing, and minimising the environmental impact of business operations and ensure compliance with all applicable environmental legislation and to strive to use pollution prevention and environmental best practices in all areas.

Community
With regards to impact on the community, the group is committed to making a positive social and economic impact and understanding and managing any negative impacts of its business operations.In addition, the group seeks to make a positive social contribution through the services provided to customers.

ON BEHALF OF THE BOARD:





Mr M Shafiq - Director


29 September 2025

Klash Holdings Limited (Registered number: 03669387)

Directors' Report
for the Year Ended 31 December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the group are split into two distinct areas as follows:
- sale of fashion and designer wear.
- buying and selling of own real estate.

DIVIDENDS
The payment of an Interim dividend £1,020 per share of type A and type C and £1,510 per share of type B (totalling £576,970) for the year ended 31 December 2024 was agreed at a meeting of the board of directors which was held on 01 August 2025.(refer note 13 of the financial statement).

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

Mr M Ashfaq
Mr M Shafiq
Mr O Shafiq
Mr F Ashfaq
Mr A Shafiq
Mr H Ashfaq

INFORMATION INCLUDED IN THE STRATEGIC REPORT
The group has chosen in accordance with S.414C(11) Companies Act 2006 to set out in the group's strategic report information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be contained in the directors report. It has done so in respect of business review, principal risks and uncertainties, future developments and financial instruments.

GOING CONCERN
The directors have adopted the going concern basis in preparing these financial statements after assessing the principal risks.The directors believe the group and company is well placed to manage its financing and other business risks satisfactorily and have a reasonable expectation that the group and company will have adequate resources to continue in operation for at least 12 months from the signing date of these financial statements. They therefore consider it appropriate to adopt the going concern basis of accounting in preparing the financial statements.

ENERGY AND CARBON REPORT
As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulation and is not required to report on its emissions, energy consumption or energy efficiency activities.

CHARITABLE CONTRIBUTIONS
During the year ended 31 December 2024, the group made charitable donations totalling £136,317 (2023: £110,341) to a number of local and national charities, supporting initiatives in community welfare, education, healthcare, or industry-related causes.


Klash Holdings Limited (Registered number: 03669387)

Directors' Report
for the Year Ended 31 December 2024

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed and
explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, SCB (Accountants) Limited, will be deemed to be appointed as an auditor pursuant to Section 487 of the
Companies Act 2006.

ON BEHALF OF THE BOARD:





Mr M Shafiq - Director


29 September 2025

Report of the Independent Auditors to the Members of
Klash Holdings Limited

Opinion
We have audited the financial statements of Klash Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Profit and Loss, Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Directors' Report, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Klash Holdings Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page six, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Klash Holdings Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities,including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We gained an understanding of the legal and regulatory framework that group operates in , and considered the risk of acts by the group that were contrary to applicable laws and regulations, including fraud. We discussed with the Directors the policies and procedures in place regarding compliance with laws and regulations. We discussed amongst the audit team the identified laws and regulations, and remained alert to any indications of non - compliance.

During the audit we focussed on laws and regulations which could reasonably be expected to give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006, UK tax legislation, FRS 102 and distributable profits legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management.

Our procedures in relation to fraud included but were not limited to: inquires of management whether they have any knowledge of any actual, suspected or alleged fraud, and discussions amongst the audit team regarding risk of fraud such as opportunities for fraudulent manipulation of financial statements. We determined that the principal risks related to posting manual journal entries to manipulate financial performance and management bias through judgements in accounting estimates.

We also addressed the risk of management override of internal controls, including testing journals and appropriateness of other entries in the nominal ledger; reviewing transactions around the end of the reporting period; and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Jeffrey Bor Bsc FCA (Senior Statutory Auditor)
for and on behalf of SCB (Accountants) Limited
31 Sackville street
Manchester
M1 3LZ

29 September 2025

Klash Holdings Limited (Registered number: 03669387)

Consolidated
Profit and Loss
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

REVENUE 4 38,029,231 29,375,844

Cost of sales (25,976,518 ) (18,973,843 )
GROSS PROFIT 12,052,713 10,402,001

Administrative expenses (6,966,693 ) (5,632,034 )
5,086,020 4,769,967

Other operating income 5 366,227 83,714
OPERATING PROFIT 7 5,452,247 4,853,681

Interest receivable and similar income 9 485,418 146,981
5,937,665 5,000,662

Interest payable and similar expenses 10 (310 ) -
PROFIT BEFORE TAXATION 5,937,355 5,000,662

Tax on profit 11 (1,435,754 ) (1,169,751 )
PROFIT FOR THE FINANCIAL YEAR 4,501,601 3,830,911
Profit attributable to:
Owners of the parent 4,501,601 3,830,911

Klash Holdings Limited (Registered number: 03669387)

Consolidated
Statement of Comprehensive
Income
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

PROFIT FOR THE YEAR 4,501,601 3,830,911


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

4,501,601

3,830,911

Total comprehensive income attributable to:
Owners of the parent 4,501,601 3,830,911

Klash Holdings Limited (Registered number: 03669387)

Consolidated Balance Sheet
31 December 2024

2024 2023
Notes £    £   
FIXED ASSETS
Tangible assets 14 1,971,442 617,590
Investments 15
Investment in joint venture
Share of gross assets 493,666 -
493,666 -
Other investments 187,060 173,912
Investment property 16 3,435,128 3,051,537
6,087,296 3,843,039

CURRENT ASSETS
Stocks 17 7,554,943 4,098,108
Debtors 18 13,667,890 9,333,515
Cash at bank and in hand 19 10,194,435 11,763,420
31,417,268 25,195,043
CREDITORS
Amounts falling due within one year 20 (7,558,625 ) (3,015,875 )
NET CURRENT ASSETS 23,858,643 22,179,168
TOTAL ASSETS LESS CURRENT
LIABILITIES

29,945,939

26,022,207

PROVISIONS FOR LIABILITIES 21 (14,133 ) (15,032 )
NET ASSETS 29,931,806 26,007,175

CAPITAL AND RESERVES
Called up share capital 22 447 447
Retained earnings 29,931,359 26,006,728
SHAREHOLDERS' FUNDS 29,931,806 26,007,175

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





Mr M Shafiq - Director


Klash Holdings Limited (Registered number: 03669387)

Company Balance Sheet
31 December 2024

2024 2023
Notes £    £   
FIXED ASSETS
Tangible assets 14 301,408 307,666
Investments 15 493,770 104
Investment property 16 - -
795,178 307,770

CURRENT ASSETS
Debtors 18 23,082,176 15,979,109
Cash at bank 19 5,106,106 9,329,936
28,188,282 25,309,045
CREDITORS
Amounts falling due within one year 20 (726,215 ) (750,488 )
NET CURRENT ASSETS 27,462,067 24,558,557
TOTAL ASSETS LESS CURRENT
LIABILITIES

28,257,245

24,866,327

CAPITAL AND RESERVES
Called up share capital 22 447 447
Retained earnings 28,256,798 24,865,880
SHAREHOLDERS' FUNDS 28,257,245 24,866,327

Company's profit for the financial year 3,967,888 3,806,175

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





Mr M Shafiq - Director


Klash Holdings Limited (Registered number: 03669387)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 447 22,970,917 22,971,364

Changes in equity
Dividends - (795,100 ) (795,100 )
Total comprehensive income - 3,830,911 3,830,911
Balance at 31 December 2023 447 26,006,728 26,007,175

Changes in equity
Dividends - (576,970 ) (576,970 )
Total comprehensive income - 4,501,601 4,501,601
Balance at 31 December 2024 447 29,931,359 29,931,806

Klash Holdings Limited (Registered number: 03669387)

Company Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 447 21,854,805 21,855,252

Changes in equity
Dividends - (795,100 ) (795,100 )
Total comprehensive income - 3,806,175 3,806,175
Balance at 31 December 2023 447 24,865,880 24,866,327

Changes in equity
Dividends - (576,970 ) (576,970 )
Total comprehensive income - 3,967,888 3,967,888
Balance at 31 December 2024 447 28,256,798 28,257,245

Klash Holdings Limited (Registered number: 03669387)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,188,706 209,493
Tax paid (1,303,905 ) (1,076,320 )
Net cash from operating activities 884,801 (866,827 )

Cash flows from investing activities
Purchase of tangible fixed assets (1,501,937 ) (141,687 )
Investment in joint venture (493,666 ) -
Purchase of investment property (569,003 ) (34,825 )
Reclassified to stocks WIP - 48,556
Sale of tangible fixed assets 30,418 -
Sale of fixed asset investments 13 -
Sale of investment property 185,412 -
Sale proceed on disposal of investment - 242
Revaluation gain (13,161 ) (7,308 )
Interest received 485,418 146,981
Net cash from investing activities (1,876,506 ) 11,959

Cash flows from financing activities
Interest paid (310 ) -
Equity dividends paid (576,970 ) (795,100 )
Net cash from financing activities (577,280 ) (795,100 )

Decrease in cash and cash equivalents (1,568,985 ) (1,649,968 )
Cash and cash equivalents at beginning of
year

2

11,763,420

13,413,388

Cash and cash equivalents at end of year 2 10,194,435 11,763,420

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

1. RECONCILIATION OF PROFIT FOR THE FINANCIAL YEAR TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
Profit for the financial year 4,501,601 3,830,911
Depreciation charges 117,668 80,791
Profit on disposal of fixed assets - (94 )
Finance costs 310 -
Finance income (485,418 ) (146,981 )
Taxation 1,435,754 1,169,751
5,569,915 4,934,378
(Increase)/decrease in stocks (3,456,835 ) 50,411
(Increase)/decrease in trade and other debtors (4,310,961 ) 9,793,452
Increase/(decrease) in trade and other creditors 4,386,587 (14,568,748 )
Cash generated from operations 2,188,706 209,493

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 10,194,435 11,763,420
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 11,763,420 13,413,388


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 11,763,420 (1,568,985 ) 10,194,435
11,763,420 (1,568,985 ) 10,194,435
Total 11,763,420 (1,568,985 ) 10,194,435

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2024

1. GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit M
Westwood Industrial Estate
Arkwright Street
Oldham
OL9 9LZ

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

BASIS OF PREPARATION
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

BASIS OF CONSOLIDATION
The consolidated financial statements present the results of the company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in the Profit and Loss Account from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the group.

The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the group. The cost of a business combination is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.

Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group.

SUMMARY OF DISCLOSURE EXEMPTIONS
The parent company satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following reduced disclosures available under FRS 102:
(a) No cash flow statement has been presented for the company
(b) Disclosures in respect of financial instruments have not been presented
(c) No disclosure has been given for the aggregate remuneration of key management personnel.

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

3. ACCOUNTING POLICIES - continued

GOING CONCERN
The group made a statutory profit of £4,501,601 for the year end 31 December 2024 (2023: £3,830,911).

The Directors have concluded that it is reasonable to adopt a going concern basis in preparing the financial statements.

The Directors have prepared forecasts covering the period of 12 months which includes a number of assumptions in relation to varying levels of sales revenue. Whilst, the group's trading and cashflow forecasts have been prepared using current trading assumptions, the operating environment presents a number of challenges which could negatively impact the actual performance achieved. These challenges include, but not limited to, achieving forecast levels of sales and order intake, the impact of customer confidence as a result of general economic conditions, achieving forecast gross profit margin and improvements, and the director's ability to implement cost saving initiatives in areas of discretionary spend where required.

The group's cashflow forecast and projections, taking account of reasonable and possible changes in trading performance, offset by mitigating actions within the control of management, show that the group will be able
to operate comfortably for next 12 months.

Based on the above indicators the directors believe that it remains appropriate to prepare the financial statements on a going concern basis.

RECLASSIFICATION OF COMPARATIVE AMOUNTS
The comparatives figures for Debtors and Creditors have been reclassified to confirm with the presentation adopted for the current period.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

REVENUE RECOGNITION
Revenue is the amount derived from ordinary activities and is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances, and is stated net of VAT.

Revenue from the sale of goods as specified in the strategic report is recognised when all the following conditions are satisfied:
• the company has transferred to the buyer the significant risks and rewards of ownership of the goods;
• the company has retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the economic benefits associated with the transaction will flow to the company; and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Specifically, revenue from the sale of components is recognised when the goods are delivered, and legal title has passed.

RENTAL INCOME
Rental income from properties are recognised in the period to which it relates.

FOREIGN CURRENCY TRANSACTIONS AND BALANCES
Profit and loss transactions in foreign currencies are translated into sterling at the exchange rate ruling at the date of the transaction.

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the closing rates at the balance sheet date and the exchange differences are included in the profit and loss account except when deferred in other comprehensive income as qualifying cash flow hedges.


Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

3. ACCOUNTING POLICIES - continued
Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Profit and Loss Account within 'finance income or cost'. All other foreign exchange gains and losses are presented in profit and loss within 'other operating income'.

LEASES
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

TANGIBLE ASSETS
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Asset class Depreciation method and rate
Plant and Machinery 25% reducing balance
Furniture and Fittings 25% reducing balance
Motor Vehicles 25% reducing balance
Computer Equipment 50% straight line

Land and Buildings
No depreciation has been provided on freehold and
leasehold land and buildings

INVESTMENTS
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

3. ACCOUNTING POLICIES - continued

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

INVESTMENT PROPERTY
Investment properties are initially recorded at cost, and subsequently stated at cost less any impairment losses.

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by directors.

Director's valuations are based on advice received from independent valuers. Such valuations are performed on an open market basis, being the amounts for which the assets could be exchanged between a knowledgeable, willing buyer and a knowledgeable, willing seller in an arm's length transaction at the valuation date.

IMPAIRMENT OF FIXED ASSETS
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

The company's bankers hold a debenture covering all the assets of the company, and an unlimited inter-company guarantee over all the assets of the Group Companies. The other companies in the group are Klash Clothing Co Limited, Klash Properties Limited and Klash Limited.

TRADE DEBTORS
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the receivables.

STOCKS
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.Net realisable value is based on the estimated selling price less any estimated completion or selling cost. Cost is determined using the first-in, first-out (FIFO) method.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.

Work in progress include properties held for development and are stated at the lower of cost and estimated selling price less costs to complete and sell. The directors consider that the properties should be accounted for as stock on the basis that at the balance sheet date it was the intention to develop the properties for sale.


Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

3. ACCOUNTING POLICIES - continued
TRADE CREDITORS
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

SHARE CAPITAL
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

DIVIDEND
Dividend distribution to the group’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

DEFINED CONTRIBUTION PENSION OBLIGATION
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

PROVISIONS
Provisions are recognised when the entity has an obligation at the reporting date as a result of pa event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

FINANCIAL INSTRUMENTS
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

3. ACCOUNTING POLICIES - continued
Other financial assets
Other financial assets are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

(i) Useful economic lives of tangible assets
The annual depreciation charge for tangible assets are sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary.

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

3. ACCOUNTING POLICIES - continued
(ii) Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

(iii) Going concern
The directors consider the group to be a going concern, for the reasons as detailed in accounting policies to these financial statements.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

INVESTMENTS IN SUBSIDIARIES
Investments in subsidiary undertakings are recognised at cost.

INVESTMENTS IN JOINT VENTURES
Investments in joint ventures are initially recognized at cost. After initial recognition, they are measured at cost less any accumulated impairment losses. Dividends received are recognized in profit or loss when the right to receive payment is established.

4. REVENUE

The revenue and profit before taxation are attributable to the one principal activity of the group.

An analysis of revenue by class of business is given below:

2024 2023
£    £   
Sale of goods 31,172,664 23,419,638
Dividends received 637 826
Commissions received 6,778,913 5,893,733
Other revenue 77,017 61,647
38,029,231 29,375,844

An analysis of revenue by geographical market is given below:

2024 2023
£    £   
United Kingdom 31,250,318 23,482,111
Rest of world 6,778,913 5,893,733
38,029,231 29,375,844

5. OTHER OPERATING INCOME
2024 2023
£    £   
Rents received 78,656 76,020
Operating lease rental income 84,417 69,247
Other operating income 203,154 (61,553 )
366,227 83,714


Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

6. EMPLOYEES AND DIRECTORS

The aggregate payroll costs (including directors' remuneration) were as follows:
2024 2023
£ £
Wages and salaries 3,658,674 3,070,500
Social security costs 318,441 227,230
Other short-term employee benefits 11,998 10,114
Pension costs, defined contribution scheme 133,955 125,833
Other employee expense 547,814 293,997
4,670,882 3,727,674

The average number of persons employed by the group (including directors) during the year, analysed by
category was as follows:

2024 2023
No. No.
Administration and support 13 13
Sales, marketing and distribution 59 55
Distribution 60 56
132 124

Directors' remuneration

The directors' remuneration for the year was as follows:

2024 2023
£ £
Remuneration 68,880 68,880
Contributions paid to money purchase schemes 100,000 100,000
168,880 168,880

7. OPERATING PROFIT

The operating profit is stated after charging:

2024 2023
£ £
Depreciation - owned assets 117,667 80,792
Foreign currency loss 3,510 67,469
121,177 148,261

8. AUDITORS' REMUNERATION

2024 2023
£ £
Fees payable to the group's auditor for the audit of the group's annual
financial statements

20,000

25,000

Fees payable to the group's auditor for other services:
Preparation of accounts and corporation tax return services 5,078 5,000

The auditor's fee of the whole group is borne by Klash Clothing Co. Ltd.

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

9. INTEREST RECEIVABLE AND SIMILAR INCOME
2024 2023
£    £   
Bank interest receivable 465,247 115,504
Other interest receivable 6,940 18,365
Other miscellaneous income 70 5,805
Gain on financial instruments 13,161 7,307
485,418 146,981

10. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Other interest 310 -

11. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 1,436,654 1,187,299
Origination and reversal of ti ming difference - (4,159 )
Total current tax 1,436,654 1,183,140

Deferred tax (900 ) (13,389 )
Tax on profit 1,435,754 1,169,751

RECONCILIATION OF TOTAL TAX CHARGE INCLUDED IN PROFIT AND LOSS
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 5,937,355 5,000,662
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 23.520 %)

1,484,339

1,176,156

Effects of:
Effect of revenues exempt from taxation (3,502 ) (1,912 )
Effect of expense not deductible in determining taxable profit (tax loss) 2,756 1,858
Deferred tax (credit)/expense relating to changes in tax rates or laws (900 ) (17,548 )
Tax increase/(decrease) from effect of capital allowances and depreciation 3,776 11,619
Gain on disposal of fixed asset (46,567 ) -
Effect of change in tax rate - (422 )
Capital loss (4,148 ) -
Total tax charge 1,435,754 1,169,751

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

11. TAXATION - continued

From 1 April 2023, the corporation tax rate has increased to 25% for companies with profits of over £250,000. A small profits rate has also been introduced for companies with profits of £50,000 or less so that they will continue to pay corporation tax at 19%. From this date, companies with profits between £50,000 and £250,000 will pay tax at the main rate reduced by a marginal relief providing a gradual increase in effective corporation tax rate.

12. INDIVIDUAL PROFIT AND LOSS

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


13. DIVIDENDS

Interim dividend paid

2024 2023
£ £
Interim dividend of £1,020 (2023 - £1,025) each Ordinary A Share 102,000 102,500
Interim dividend of £1,510 (2023 - £3,300) each Ordinary B Share 372,970 590,100
Interim dividend of £1,020 (2023 - £1,025) each Ordinary C Share 102,000 102,500
576,970 795,100

The payment of an Interim dividend £1,020 per share of type A and type C and £1,510 per share of type B (totalling £576,970) for the year ended 31 December 2024 was agreed at a meeting of the board of directors which was held on 01August 2025.

14. TANGIBLE FIXED ASSETS

Group
Fixtures
Land and Plant and and Motor
buildings machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 January 2024 407,508 810,970 656,623 158,736 2,033,837
Additions 1,252,183 1,995 78,672 169,087 1,501,937
Disposals - - - (58,870 ) (58,870 )
At 31 December 2024 1,659,691 812,965 735,295 268,953 3,476,904
DEPRECIATION
At 1 January 2024 - 766,323 559,158 90,766 1,416,247
Charge for year - 11,661 55,330 50,676 117,667
Eliminated on disposal - - - (28,452 ) (28,452 )
At 31 December 2024 - 777,984 614,488 112,990 1,505,462
NET BOOK VALUE
At 31 December 2024 1,659,691 34,981 120,807 155,963 1,971,442
At 31 December 2023 407,508 44,647 97,465 67,970 617,590

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

14. TANGIBLE FIXED ASSETS - continued

Group

Out of the total land and buildings an amount of £ 1,377,057 (2023 - £128,873) relates to the properties under development and not available to use.

The directors reviewed the carrying values as at 01 January 2024 and 31 December 2024, and are of the opinion the carrying values were in at fair value at both dates.

Director's valuations are based on advice received from independent valuers. Such valuations are performed on an open market basis, being the amounts for which the assets could be exchanged between a knowledgeable, willing buyer and a knowledgeable, willing seller in an arm's length transaction at the valuation date.

Company
Fixtures
Land and Plant and and
buildings machinery fittings Totals
£    £    £    £   
COST
At 1 January 2024
and 31 December 2024 282,635 724,382 146,574 1,153,591
DEPRECIATION
At 1 January 2024 - 704,629 141,296 845,925
Charge for year - 4,938 1,320 6,258
At 31 December 2024 - 709,567 142,616 852,183
NET BOOK VALUE
At 31 December 2024 282,635 14,815 3,958 301,408
At 31 December 2023 282,635 19,753 5,278 307,666

Included within the net book value of land and buildings above is £282,635 (2023 - £282,635) in respect of freehold land and buildings.

15. FIXED ASSET INVESTMENTS

Group
Investment
in joint Listed Other
venture investments investments Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2024 - 73,912 100,000 173,912
Additions 493,666 - - 493,666
Disposals - (13 ) - (13 )
Revaluations - 13,161 - 13,161
At 31 December 2024 493,666 87,060 100,000 680,726
NET BOOK VALUE
At 31 December 2024 493,666 87,060 100,000 680,726
At 31 December 2023 - 73,912 100,000 173,912

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

15. FIXED ASSET INVESTMENTS - continued

Group

Investment in joint venture of £493,666 relates to 50% share holding in Pinfold Dental Practice Limited, which is jointly controlled with another party. The investment is accounted for using the cost method in accordance with FRS 102. The carrying amount of the investment at the reporting date is £493,666.

Listed investments are owned by a subsidiary company, and these consist of shares in companies listed on the London stock exchange.

Other investments of £100,000 relates to the purchase of 91,074 ordinary shares of Talo Elements Holdings Limited by a subsidiary company on 22 November 2022.
Company
Shares in Investment
group in joint
undertakings venture Totals
£    £    £   
COST
At 1 January 2024 104 - 104
Additions - 493,666 493,666
At 31 December 2024 104 493,666 493,770
NET BOOK VALUE
At 31 December 2024 104 493,666 493,770
At 31 December 2023 104 - 104

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

SUBSIDIARIES

Klash Clothing Co. Ltd
Registered office: Unit M Westwood Industrial Estate, Arkwright Street, Oldham,England, OL9 9LZ
Nature of business: Manufacture of wearing apparel and accessories
%
Class of shares: holding
Ordinary 100.00

Klash Limited
Registered office: Unit M Westwood Industrial Estate, Arkwright Street, Oldham,England, OL9 9LZ
Nature of business: Packaging activities
%
Class of shares: holding
Ordinary 100.00

Klash Properties Limited
Registered office: Unit M Westwood Industrial Estate, Arkwright Street, Oldham,England, OL9 9LZ
Nature of business: Buying and selling of own real estate
%
Class of shares: holding
Ordinary 100.00

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

15. FIXED ASSET INVESTMENTS - continued

Pinfold Dental Practice Limited
Registered office: 34 Hattersley Road East, Hattersley, Hyde, Cheshire, SK14 3QJ
Nature of business: Dental practice activities
%
Class of shares: holding
Ordinary 50.00
Ordinary A 50.00


16. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 January 2024 3,051,537
Additions 569,003
Disposals (185,412 )
At 31 December 2024 3,435,128
NET BOOK VALUE
At 31 December 2024 3,435,128
At 31 December 2023 3,051,537

Valuation brought forward 3,051.537
Additions at cost (Freehold property) 569,003
Disposals (185,412 )

Valuation carried forward 3,435,128

The directors reviewed the carrying values as at 01 January 2024 and 31 December 2024, and are of the opinion the carrying values were in at fair value at both dates.

Director's valuations are based on advice received from independent valuers. Such valuations are performed on an open market basis, being the amounts for which the assets could be exchanged between a knowledgeable, willing buyer and a knowledgeable, willing seller in an arm's length transaction at the valuation date.

Company
The company has no investment property.

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

17. STOCKS

Group
2024 2023
£    £   
Work-in-progress 2,048,117 1,545,824
Finished goods and goods for resale 5,506,826 2,552,284
7,554,943 4,098,108

Work-in-progress include properties held for development and are stated at the lower of cost and estimated selling price less costs to complete and sell. The directors consider that the properties should be accounted for as stock on the basis that at the balance sheet date it was the intention to develop the properties for sale.

Stock recognised in cost of sales during the year as an expense was £25,548,390 (2023: £18,817,519).

18. DEBTORS

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year:
Trade debtors 12,238,315 6,286,663 - 120,000
Amounts owed by group undertakings - - 22,245,558 15,422,715
Other debtors 542,792 670,030 11,667 11,667
Corporation tax recoverable 38,190 87,575 38,190 87,575
Director's loan 169,530 2,086,442 169,530 190,803
Other investments - 1,550 - 1,550
Amount owed by related party 121,126 145,289 121,126 142,360
Deferred tax asset - - 2,439 2,439
Prepayments 64,271 55,966 - -
13,174,224 9,333,515 22,588,510 15,979,109

Amounts falling due after more than one year:
Loan recoverable 493,666 - 493,666 -

Aggregate amounts 13,667,890 9,333,515 23,082,176 15,979,109

Amounts owed by related party are interest-free and repayable on demand.

19. CASH AT BANK AND IN HAND
Group Company
2024 2023 2024 2023
£    £    £    £   
Cash at bank 10,168,482 11,739,045 5,106,106 9,329,936
Cash in hand 25,953 24,375 - -
10,194,435 11,763,420 5,106,106 9,329,936

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

20. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade creditors 4,626,108 223,267 - 54
Amounts owed to joint ventures 838,934 600,000 - -
Corporation tax 751,504 618,755 103,186 62,345
Social security and other tax 332,739 269,343 20,393 19,914
Director's loan 585,711 423,564 319,903 439,626
Amounts due to related parties 269,850 643,896 269,853 216,569
Other payables 79,965 11,980 12,880 11,980
Accruals 73,814 225,070 - -
7,558,625 3,015,875 726,215 750,488

The company's bankers hold a debenture covering all the assets of the company, and an unlimited inter-company guarantee over all the assets of the Group Companies. The other companies in the group are Klash Clothing Co Limited, Klash Properties Limited and Klash Limited.

Amount owed to joint venture relates to the purchase of property included in work in progress(refer note 17).

21. PROVISIONS FOR LIABILITIES

Group
2024 2023
£    £   
Deferred tax
Deferred tax 15,033 32,580
Deferred tax charged to the PL (900 ) (17,548 )
14,133 15,032

Group
Deferred
tax
£   
Balance at 1 January 2024 15,032
Provided during year (899 )
Balance at 31 December 2024 14,133

Company
Deferred
tax
£   
Balance at 1 January 2024 (2,439 )
Balance at 31 December 2024 (2,439 )

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary A Share of £1 each 1 100 100
247 Ordinary B Share of £1 each 1 247 247
100 Ordinary C Share of £1 each 1 100 100
447 447

23. PENSION AND OTHER SCHEME

Defined contribution pension scheme

The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £133,955 (2023 - £125,833).

24. OPERATING LEASES

Group
The total of future minimum lease payments is as follows:

2024 2023
£ £
Not later than one year 179,376 185,007
Later than one year and not later than five years 80,858 254,603
260,234 439,610

The amounts payable in the forthcoming year in respect of operating leases relating to rent for the use of warehouse premise and unit M and are analysed according to the expiry date of the leases.

25. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
M Shafiq
Balance outstanding at start of year (190,109 ) (51,724 )
Amounts advanced 130,916 49,995
Amounts repaid (89,585 ) (188,380 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (148,778 ) (190,109 )

M Ashfaq
Balance outstanding at start of year 190,801 256,938
Amounts advanced 67,479 3,980
Amounts repaid (88,750 ) (70,117 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 169,530 190,801

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

25. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

A Shafiq
Balance outstanding at start of year (54,072 ) (47,971 )
Amounts advanced 58,123 36,710
Amounts repaid (37,924 ) (42,811 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (33,873 ) (54,072 )

O Shafiq
Balance outstanding at start of year (51,572 ) (49,409 )
Amounts advanced 58,326 38,068
Amounts repaid (36,539 ) (40,231 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (29,785 ) (51,572 )

F Ashfaq
Balance outstanding at start of year (63,166 ) (54,704 )
Amounts advanced 54,240 5,991
Amounts repaid (38,877 ) (14,453 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (47,803 ) (63,166 )

H Ashfaq
Balance outstanding at start of year (79,491 ) (47,016 )
Amounts advanced 58,724 34,525
Amounts repaid (38,898 ) (67,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (59,665 ) (79,491 )

Klash Holdings Limited (Registered number: 03669387)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

26. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

During the year, the group received £238,934 (2023: £600,000) from its joint venture, Samraj Fashion Ltd and Loyal & Sons Ltd , in respect of a proposed purchase of property. At the reporting date, no formal agreement had been entered into between the parties, and accordingly the amount has been recorded as a liability within "Amount owed to joint ventures". The balance outstanding at 31 December 2024 was £838,934 (2023: £600,000).

During the year, the group has received a commission of £6,778,841 (2023: 5,893,662) from Klash (Private) Limited, Pakistan in which directors are shareholders of the company. At the year end, an amount included within trade debtors of £2,105,413 (2023: £2,206,607) which is owed by Klash Private Limited.

During the year, the group has purchased goods of £27,992,628 (2023 : £16,861,018) from Klash (Private) Limited, Pakistan in which directors are shareholder of the company. As at balance sheet date, included in trade creditors an amount of £4,110,953 owed to Klash (Private) Limited (2023 : £1,895,639 owed by Klash (Private Limited).

As at the balance sheet, included in other debtors an amount of £121,299 (2023 : £121,299) owed by the Klash Pension Fund in which directors are the Trustees in respect of pension.

During the year, lease rental payment of £179,376 (2023 : £180,000) made by the group for the use of warehouse premise and unit M premise which are owned by Klash Pension Fund.

A portion of the land and building included in fixed assets in Dubai are legally held in the name of a director due to local registration requirements. The director is acting as nominee, and the beneficial ownership is with the group. At 31 December 2024, the carrying amount of the property included within tangible fixed assets was £1,377,057 (2023:124,873). No amounts are payable to or receivable from the director in respect of this arrangement.

27. FINANCIAL COMMITMENTS, GUARANTEES AND CONTINGENCIES

The company bankers hold a debenture and inter company guarantee, both of which are unlimited. The inter-company guarantee is with other group companies, Klash Clothing Co Limited, Klash Limited and Klash Properties Limited.

The guarantee in place is related to HMRC guarantee from the bank relating to deferred VAT payments due by a group company, Klash Clothing Co Limited.

28. ULTIMATE CONTROLLING PARTY

The group was under the control of Mr Mohammad Ashfaq and Mr Mohammad Shafiq, who together are de facto owners of the group.