Company registration number 03847871 (England and Wales)
CRONKHILL PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CRONKHILL PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CRONKHILL PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
10,275
20,785
Investment property
6
5,545,000
5,545,000
Investments
4
1
1
5,555,276
5,565,786
Current assets
Debtors
7
-
0
50,588
Cash at bank and in hand
30,198
41,825
30,198
92,413
Creditors: amounts falling due within one year
8
(2,014,385)
(1,901,825)
Net current liabilities
(1,984,187)
(1,809,412)
Total assets less current liabilities
3,571,089
3,756,374
Creditors: amounts falling due after more than one year
9
(2,607,146)
(2,672,100)
Provisions for liabilities
10
-
0
(53,580)
Net assets
963,943
1,030,694
Capital and reserves
Called up share capital
2
2
Revaluation reserve
276,997
276,997
Profit and loss reserves
686,944
753,695
Total equity
963,943
1,030,694
CRONKHILL PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
Mr A R Cossins
Director
Company registration number 03847871 (England and Wales)
CRONKHILL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Cronkhill Properties Limited is a private company, limited by shares and incorporated in England and Wales. The registered office is Hallgarth, Mill Lane, Acaster Malbis, York, YO23 2UL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the companytrue has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. The directors have considered a period in excess of twelve months from the date of approval of these financial statements in making their assessment.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the rental of property in the normal course of business, and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.


Turnover comprises rents receivable and is recognised in the period to which it relates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Other fixed assets
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

CRONKHILL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Borrowing costs related to fixed assets

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CRONKHILL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
CRONKHILL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Other fixed assets
£
Cost
At 1 April 2024 and 31 March 2025
69,097
Depreciation and impairment
At 1 April 2024
48,312
Depreciation charged in the year
10,510
At 31 March 2025
58,822
Carrying amount
At 31 March 2025
10,275
At 31 March 2024
20,785
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
1
5
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
York Pavilion Hotel Limited
England and Wales
Ordinary
100.00
6
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
5,545,000

The investment property was revalued on an open market basis on 31 March 2023 by the directors of Cronkhill Properties Limited. The revaluation was made by reference to a valuation conducted by Lambert Smith Hampton on 13 January 2021 as referred to in their valuation report dated 21 January 2021. The directors are of the opinion that there was no change in circumstances between 13 January 2021 and 31 March 2025 that would materially impact on the valuation included in the Lambert Smith Hampton report.

CRONKHILL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
-
0
47,088
Prepayments and accrued income
-
0
3,500
-
0
50,588
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
57,954
53,289
Amounts owed to group undertakings
1,115,804
1,104,198
Other creditors
835,227
739,708
Accruals and deferred income
5,400
4,630
2,014,385
1,901,825

The bank loan is secured over the assets of the company. More information is provided in the Creditors: amounts falling due after more than one year note.

9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
2,607,146
2,672,100

The bank loans advanced of £2,514,000 and £300,000 (2024: £2,514,000 and £300,000) due to Atom Bank plc are secured by way of a legal charge dated 2 June 2021 over the freehold property known as 45 Main Street, Fulford, York and a fixed and floating charge dated 2 June 2021 over all assets of the Company.

The loans repayable by instalments after the balance sheet date incur an interest rate of 3.29% above base rate and are due for repayment by June 2027.

CRONKHILL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Tax losses
(53,580)
-
Revaluations
53,580
53,580
-
0
53,580
2025
Movements in the year:
£
Liability at 1 April 2024
53,580
Credit to profit or loss
(53,580)
Liability at 31 March 2025
-
11
Related party transactions

The company has taken advantage of the exemption permitted by FRS 102 Section 1A Appendix C.34-36 "Related Party Disclosures" not to provide disclosures of transactions entered into with other wholly owned members of the group.true

 

Mr A R Cossins and Mrs I E Cossins are the sole members of Indomito Properties LLP.

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Directors' current accounts
835,227
732,155
2025
2024
Amounts due from related parties
£
£
Indomito Properties LLP
-
0
47,088
2025-03-312024-04-01falsefalsefalse22 September 2025CCH SoftwareCCH Accounts Production 2025.200letting and operating owned real estate (Hotel property and apartments)Mr A R CossinsMrs I E CossinsMr A R Cossins038478712024-04-012025-03-31038478712025-03-31038478712024-03-3103847871core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3103847871core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3103847871core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103847871core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103847871core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3103847871core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3103847871core:CurrentFinancialInstruments2025-03-3103847871core:CurrentFinancialInstruments2024-03-3103847871core:ShareCapital2025-03-3103847871core:ShareCapital2024-03-3103847871core:RevaluationReserve2025-03-3103847871core:RevaluationReserve2024-03-3103847871core:RetainedEarningsAccumulatedLosses2025-03-3103847871core:RetainedEarningsAccumulatedLosses2024-03-3103847871bus:CompanySecretaryDirector12024-04-012025-03-3103847871core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-31038478712023-04-012024-03-3103847871core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3103847871core:Subsidiary12024-04-012025-03-3103847871core:Subsidiary112024-04-012025-03-31038478712024-03-3103847871core:Non-currentFinancialInstruments2025-03-3103847871core:Non-currentFinancialInstruments2024-03-3103847871core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-012025-03-3103847871core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-012025-03-3103847871bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103847871bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103847871bus:FRS1022024-04-012025-03-3103847871bus:AuditExemptWithAccountantsReport2024-04-012025-03-3103847871bus:Director12024-04-012025-03-3103847871bus:Director22024-04-012025-03-3103847871bus:CompanySecretary12024-04-012025-03-3103847871bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP