IRIS Accounts Production v25.2.0.378 03869446 director 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh038694462023-12-31038694462024-12-31038694462024-01-012024-12-31038694462022-12-31038694462023-01-012023-12-31038694462023-12-3103869446ns15:EnglandWales2024-01-012024-12-3103869446ns14:PoundSterling2024-01-012024-12-3103869446ns10:Director12024-01-012024-12-3103869446ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103869446ns10:SmallEntities2024-01-012024-12-3103869446ns10:AuditExemptWithAccountantsReport2024-01-012024-12-3103869446ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103869446ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103869446ns10:FullAccounts2024-01-012024-12-3103869446ns10:OrdinaryShareClass12024-01-012024-12-3103869446ns5:CurrentFinancialInstruments2024-12-3103869446ns5:CurrentFinancialInstruments2023-12-3103869446ns5:Non-currentFinancialInstruments2024-12-3103869446ns5:Non-currentFinancialInstruments2023-12-3103869446ns5:ShareCapital2024-12-3103869446ns5:ShareCapital2023-12-3103869446ns5:RetainedEarningsAccumulatedLosses2024-12-3103869446ns5:RetainedEarningsAccumulatedLosses2023-12-3103869446ns10:RegisteredOffice2024-01-012024-12-3103869446ns5:PlantMachinery2024-01-012024-12-3103869446ns5:FurnitureFittings2024-01-012024-12-3103869446ns5:MotorVehicles2024-01-012024-12-3103869446ns5:ComputerEquipment2024-01-012024-12-3103869446ns5:PlantMachinery2023-12-3103869446ns5:FurnitureFittings2023-12-3103869446ns5:MotorVehicles2023-12-3103869446ns5:ComputerEquipment2023-12-3103869446ns5:PlantMachinery2024-12-3103869446ns5:FurnitureFittings2024-12-3103869446ns5:MotorVehicles2024-12-3103869446ns5:ComputerEquipment2024-12-3103869446ns5:PlantMachinery2023-12-3103869446ns5:FurnitureFittings2023-12-3103869446ns5:MotorVehicles2023-12-3103869446ns5:ComputerEquipment2023-12-3103869446ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2023-12-3103869446ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3103869446ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-01-012024-12-3103869446ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2023-12-3103869446ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103869446ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103869446ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 03869446 (England and Wales)















Mix-a-Man Limited

Unaudited Financial Statements

For The Year Ended

31st December 2024






Mix-a-Man Limited (Registered number: 03869446)

Contents of the Financial Statements
For The Year Ended 31st December 2024










Page

Balance Sheet 1

Notes to the Financial Statements 2 to 4

Report of the Accountants 5

Mix-a-Man Limited (Registered number: 03869446)

Balance Sheet
31st December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 446,766 392,794

CURRENT ASSETS
Stocks 6,000 6,000
Debtors 5 69,072 159,691
Cash at bank 841,393 893,117
916,465 1,058,808
CREDITORS
Amounts falling due within one year 6 235,447 392,006
NET CURRENT ASSETS 681,018 666,802
TOTAL ASSETS LESS CURRENT LIABILITIES 1,127,784 1,059,596

CREDITORS
Amounts falling due after more than one year 7 (38,334 ) (52,500 )

PROVISIONS FOR LIABILITIES (78,424 ) (62,647 )
NET ASSETS 1,011,026 944,449

CAPITAL AND RESERVES
Called up share capital 9 2 2
Retained earnings 1,011,024 944,447
SHAREHOLDERS' FUNDS 1,011,026 944,449

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 26th September 2025 and were signed by:





A D Ward - Director


Mix-a-Man Limited (Registered number: 03869446)

Notes to the Financial Statements
For The Year Ended 31st December 2024


1. STATUTORY INFORMATION

Mix-a-Man Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 03869446

Registered office: 8 Hopper Way
Diss Business Park
Diss
Norfolk
IP22 4GT

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% reducing balance
Fixtures and fittings - 15% reducing balance
Motor vehicles - 15% reducing balance
Computer equipment - 15% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Mix-a-Man Limited (Registered number: 03869446)

Notes to the Financial Statements - continued
For The Year Ended 31st December 2024


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2023 - 4 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1st January 2024 294,186 5,080 258,515 1,765 559,546
Additions 17,000 - 100,068 - 117,068
At 31st December 2024 311,186 5,080 358,583 1,765 676,614
DEPRECIATION
At 1st January 2024 81,059 3,896 80,626 1,171 166,752
Charge for year 32,394 177 30,436 89 63,096
At 31st December 2024 113,453 4,073 111,062 1,260 229,848
NET BOOK VALUE
At 31st December 2024 197,733 1,007 247,521 505 446,766
At 31st December 2023 213,127 1,184 177,889 594 392,794

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1st January 2024 230,855
Transfer to ownership (66,955 )
At 31st December 2024 163,900
DEPRECIATION
At 1st January 2024 60,952
Charge for year 29,238
Transfer to ownership (39,475 )
At 31st December 2024 50,715
NET BOOK VALUE
At 31st December 2024 113,185
At 31st December 2023 169,903

Mix-a-Man Limited (Registered number: 03869446)

Notes to the Financial Statements - continued
For The Year Ended 31st December 2024


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 53,741 81,466
Other debtors 15,331 78,225
69,072 159,691

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 10,000 10,000
Hire purchase contracts 50,000 39,359
Trade creditors 50,875 239,543
Taxation and social security 12,799 693
Other creditors 111,773 102,411
235,447 392,006

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 9,167 19,167
Hire purchase contracts 29,167 33,333
38,334 52,500

8. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Hire purchase contracts 79,167 72,692

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
2 Ordinary £1 2 2

10. RELATED PARTY DISCLOSURES

At the year end the director is owed £107,260 (2023 - £98,601) relating to an interest free loan with no set repayment terms.

Mix-a-Man Limited

Report of the Accountants to the Director of
Mix-a-Man Limited


The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

These financial statements have been prepared in accordance with our terms of engagement and in order to assist you to fulfil your duties under the Companies Acts that relate to preparing the financial statements of the company for the year.

We have prepared these financial statements based on the accounting records, information and explanations provided by you. We do not express any opinion on the financial statements.

On the balance sheet, you have acknowledged your duties under the prevailing Companies Acts to ensure that the company keeps adequate accounting records and prepares financial statements that give "a true and fair view".

You have determined that the company is exempt from the statutory requirement for an audit for this accounting year. Therefore, the financial statements are unaudited.

The financial statements are provided exclusively to the directors for the limited purpose mentioned above, and may not be used or relied upon for any other purpose or by any other person, and we shall not be liable for any other usage or reliance.






TC Group
Accountants
8 Hopper Way
Diss
Norfolk
IP22 4GT


Date: .............................................