1 April 2024 false No description of principal activity Taxfiler 2024.6 03870918business:PrivateLimitedCompanyLtd2024-04-012025-03-31 038709182024-03-31 038709182024-04-012025-03-31 03870918business:AuditExempt-NoAccountantsReport2024-04-012025-03-31 03870918business:FilletedAccounts2024-04-012025-03-31 038709182025-03-31 03870918business:Director12024-04-012025-03-31 03870918business:Director22024-04-012025-03-31 03870918business:RegisteredOffice2024-04-012025-03-31 038709182024-03-31 03870918core:WithinOneYear2025-03-31 03870918core:WithinOneYear2024-03-31 03870918core:AfterOneYear2025-03-31 03870918core:AfterOneYear2024-03-31 03870918core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 03870918core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 03870918core:SharePremiumcore:PreviouslyStatedAmount2025-03-31 03870918core:SharePremiumcore:PreviouslyStatedAmount2024-03-31 03870918core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 03870918core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 03870918core:PreviouslyStatedAmount2025-03-31 03870918core:PreviouslyStatedAmount2024-03-31 03870918business:SmallEntities2024-04-012025-03-31 03870918countries:EnglandWales2024-04-012025-03-31 03870918core:PlantMachinery2024-04-012025-03-31 03870918core:FurnitureFittings2024-04-012025-03-31 03870918core:ComputerEquipment2024-04-012025-03-31 03870918core:Goodwill2024-03-31 03870918core:Goodwill2025-03-31 03870918core:PlantMachinery2024-03-31 03870918core:FurnitureFittings2024-03-31 03870918core:ComputerEquipment2024-03-31 03870918core:PlantMachinery2025-03-31 03870918core:FurnitureFittings2025-03-31 03870918core:ComputerEquipment2025-03-31 038709182023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 03870918 (England and Wales)
Teklagraf Limited Unaudited accounts for the year ended 31 March 2025
Teklagraf Limited Unaudited accounts Contents
Page
- 2 -
Teklagraf Limited Company Information for the year ended 31 March 2025
Directors
Ben Whitwell Carl Simpson
Company Number
03870918 (England and Wales)
Registered Office
Unit 4 Kiln Park Searle Crescent Weston-Super-Mare BS23 3XP England
Accountants
Wheatley Tax 8 Calluna Close Wick-st-Lawrence Weston-super-Mare Somerset BS22 9TS
- 3 -
Teklagraf Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
81,692 
75,934 
Current assets
Inventories
37,971 
39,458 
Debtors
328,143 
205,414 
Cash at bank and in hand
176,799 
129,907 
542,913 
374,779 
Creditors: amounts falling due within one year
(205,033)
(202,166)
Net current assets
337,880 
172,613 
Total assets less current liabilities
419,572 
248,547 
Creditors: amounts falling due after more than one year
- 
(12,810)
Provisions for liabilities
Deferred tax
(20,423)
(18,984)
Net assets
399,149 
216,753 
Capital and reserves
Called up share capital
50 
50 
Share premium
(151,604)
(151,604)
Profit and loss account
550,703 
368,307 
Shareholders' funds
399,149 
216,753 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2025 and were signed on its behalf by
Carl Simpson Director Company Registration No. 03870918
- 4 -
Teklagraf Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Teklagraf Limited is a private company, limited by shares, registered in England and Wales, registration number 03870918. The registered office is Unit 4 Kiln Park, Searle Crescent, Weston-Super-Mare, BS23 3XP, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
15% Reducing Balance
Fixtures & fittings
25% Reducing Balance
Computer equipment
15% Reducing Balance
Stock
Stock has been valued at the lower of cost and estimated selling price less costs to complete and sell.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
- 5 -
Teklagraf Limited Notes to the Accounts for the year ended 31 March 2025
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2024
5,000 
At 31 March 2025
5,000 
Amortisation
At 1 April 2024
5,000 
At 31 March 2025
5,000 
Net book value
At 31 March 2025
- 
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 April 2024
251,000 
600 
21,502 
273,102 
Additions
14,100 
- 
6,082 
20,182 
At 31 March 2025
265,100 
600 
27,584 
293,284 
Depreciation
At 1 April 2024
185,620 
532 
11,016 
197,168 
Charge for the year
11,922 
17 
2,485 
14,424 
At 31 March 2025
197,542 
549 
13,501 
211,592 
Net book value
At 31 March 2025
67,558 
51 
14,083 
81,692 
At 31 March 2024
65,380 
68 
10,486 
75,934 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
263,224 
141,996 
Amounts due from group undertakings etc.
64,919 
63,418 
328,143 
205,414 
- 6 -
Teklagraf Limited Notes to the Accounts for the year ended 31 March 2025
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
- 
41,667 
VAT
59,581 
18,843 
Trade creditors
6,821 
30,304 
Taxes and social security
122,398 
45,398 
Other creditors
- 
740 
Loans from directors
12,333 
62,000 
Accruals
3,900 
3,214 
205,033 
202,166 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
- 
12,810 
9
Average number of employees
During the year the average number of employees was 10 (2024: 9).
- 7 -