Registered number
03888659
Forbic Limited
Filleted Accounts
31 December 2024
Forbic Limited
Registered number: 03888659
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 5,478,634 5,478,634
Current assets
Debtors 4 4,598 98
Cash at bank and in hand 2,348,981 1,551,598
2,353,579 1,551,696
Creditors: amounts falling due within one year 5 (2,685,061) (1,964,515)
Net current liabilities (331,482) (412,819)
Total assets less current liabilities 5,147,152 5,065,815
Creditors: amounts falling due after more than one year 6 (2,032,126) (2,102,126)
Provisions for liabilities (460,949) (460,949)
Net assets 2,654,077 2,502,740
Capital and reserves
Called up share capital 100 100
Revaluation reserve 7 879,763 879,763
Profit and loss account 1,774,214 1,622,877
Shareholders' funds 2,654,077 2,502,740
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Kian Yazdi Nodouchani
Director
Approved by the board on 29 September 2025
Forbic Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and buildings Nil
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Land and buildings
£
Cost
At 1 January 2024 4,305,614
Surplus on revaluation 1,173,020
At 31 December 2024 5,478,634
Depreciation
At 31 December 2024 -
Net book value
At 31 December 2024 5,478,634
At 31 December 2023 5,478,634
The land and buildings valuation was provided by the director.
4 Debtors 2024 2023
£ £
Other debtors 4,598 98
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 70,000 70,000
Trade creditors 6,247 145
Due to connected companies 2,533,199 1,835,837
Taxation and social security costs 57,226 33,091
Other creditors - 1,153
Accruals and deferred income 18,389 24,289
2,685,061 1,964,515
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 2,032,126 2,102,126
7 Revaluation reserve 2024 2023
£ £
At 1 January 2024 879,763 879,763
At 31 December 2024 879,763 879,763
8 Related party transactions
At the balance sheet date £0 was due to the director from the company (2023: £0). The company has given security for borrowings of £830,459 by the director.
9 Other information
Forbic Limited is a private company limited by shares and incorporated in England. Its registered office is:
9 Bonhill Street
London
EC2A 4DJ
Forbic Limited 03888659 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 Kian Yazdi Nodouchani No description of principal activity 03888659 2023-01-01 2023-12-31 03888659 core:WithinOneYear 2023-12-31 03888659 core:AfterOneYear 2023-12-31 03888659 core:ShareCapital 2023-12-31 03888659 core:OtherReservesSubtotal 2023-12-31 03888659 core:RetainedEarningsAccumulatedLosses 2023-12-31 03888659 core:RevaluationReserve 2022-12-31 03888659 2024-01-01 2024-12-31 03888659 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03888659 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03888659 bus:Director40 2024-01-01 2024-12-31 03888659 1 2024-01-01 2024-12-31 03888659 2 2024-01-01 2024-12-31 03888659 core:LandBuildings 2024-01-01 2024-12-31 03888659 countries:England 2024-01-01 2024-12-31 03888659 bus:FRS102 2024-01-01 2024-12-31 03888659 bus:FilletedAccounts 2024-01-01 2024-12-31 03888659 2024-12-31 03888659 core:WithinOneYear 2024-12-31 03888659 core:AfterOneYear 2024-12-31 03888659 core:ShareCapital 2024-12-31 03888659 core:OtherReservesSubtotal 2024-12-31 03888659 core:RetainedEarningsAccumulatedLosses 2024-12-31 03888659 core:LandBuildings 2024-12-31 03888659 core:RevaluationReserve 2024-12-31 03888659 2023-12-31 03888659 core:LandBuildings 2023-12-31 03888659 core:RevaluationReserve 2023-12-31 iso4217:GBP xbrli:pure