Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsetrue82024-01-01No description of principal activity8trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03890582 2024-01-01 2024-12-31 03890582 2023-01-01 2023-12-31 03890582 2024-12-31 03890582 2023-12-31 03890582 c:Director2 2024-01-01 2024-12-31 03890582 d:MotorVehicles 2024-01-01 2024-12-31 03890582 d:MotorVehicles 2024-12-31 03890582 d:MotorVehicles 2023-12-31 03890582 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03890582 d:FurnitureFittings 2024-01-01 2024-12-31 03890582 d:FurnitureFittings 2024-12-31 03890582 d:FurnitureFittings 2023-12-31 03890582 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03890582 d:OfficeEquipment 2024-01-01 2024-12-31 03890582 d:OfficeEquipment 2024-12-31 03890582 d:OfficeEquipment 2023-12-31 03890582 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03890582 d:ComputerEquipment 2024-01-01 2024-12-31 03890582 d:ComputerEquipment 2024-12-31 03890582 d:ComputerEquipment 2023-12-31 03890582 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03890582 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03890582 d:Goodwill 2024-12-31 03890582 d:Goodwill 2023-12-31 03890582 d:CurrentFinancialInstruments 2024-12-31 03890582 d:CurrentFinancialInstruments 2023-12-31 03890582 d:Non-currentFinancialInstruments 2024-12-31 03890582 d:Non-currentFinancialInstruments 2023-12-31 03890582 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03890582 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03890582 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 03890582 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 03890582 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 03890582 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 03890582 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 03890582 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 03890582 d:ShareCapital 2024-12-31 03890582 d:ShareCapital 2023-12-31 03890582 d:RetainedEarningsAccumulatedLosses 2024-12-31 03890582 d:RetainedEarningsAccumulatedLosses 2023-12-31 03890582 c:OrdinaryShareClass1 2024-01-01 2024-12-31 03890582 c:OrdinaryShareClass1 2024-12-31 03890582 c:OrdinaryShareClass1 2023-12-31 03890582 c:FRS102 2024-01-01 2024-12-31 03890582 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03890582 c:FullAccounts 2024-01-01 2024-12-31 03890582 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03890582 2 2024-01-01 2024-12-31 03890582 6 2024-01-01 2024-12-31 03890582 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03890582










STUART BENGER & COMPANY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
STUART BENGER & COMPANY LIMITED
REGISTERED NUMBER: 03890582

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
19,567
13,459

Investments
 6 
10,000
10,000

  
29,567
23,459

Current assets
  

Debtors: amounts falling due within one year
 7 
448,641
431,896

Cash at bank and in hand
 8 
169,064
73,644

  
617,705
505,540

Creditors: amounts falling due within one year
 9 
(581,086)
(467,541)

Net current assets
  
 
 
36,619
 
 
37,999

Total assets less current liabilities
  
66,186
61,458

Creditors: amounts falling due after more than one year
 10 
(1,881)
(13,679)

Provisions for liabilities
  

Deferred tax
  
(3,718)
(2,109)

  
 
 
(3,718)
 
 
(2,109)

Net assets
  
60,587
45,670


Capital and reserves
  

Called up share capital 
 12 
1,500
1,500

Profit and loss account
  
59,087
44,170

  
60,587
45,670


Page 1

 
STUART BENGER & COMPANY LIMITED
REGISTERED NUMBER: 03890582
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A J Bell
Director

Date: 26 September 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
STUART BENGER & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Stuart Benger & Co Limited is a private limited company, limited by shares, incorporated in England and Wales, with its registered office and principal place of business at 5 Park Plaza, Knights Way, Battlefield Enterprise Park, Shrewsbury, Shropshire, SY1 3AF.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
STUART BENGER & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
STUART BENGER & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
straight-line
Fixtures and fittings
-
25%
straight-line
Office equipment
-
25%
straight-line
Computer equipment
-
25%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
STUART BENGER & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2023 - 8).

Page 6

 
STUART BENGER & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
245,000



At 31 December 2024

245,000



Amortisation


At 1 January 2024
245,000



At 31 December 2024

245,000



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 7

 
STUART BENGER & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
2,885
63,167
137,638
30,345
234,035


Additions
-
3,893
-
10,737
14,630



At 31 December 2024

2,885
67,060
137,638
41,082
248,665



Depreciation


At 1 January 2024
2,885
60,998
137,638
19,055
220,576


Charge for the year on owned assets
-
1,777
-
6,745
8,522



At 31 December 2024

2,885
62,775
137,638
25,800
229,098



Net book value



At 31 December 2024
-
4,285
-
15,282
19,567



At 31 December 2023
-
2,169
-
11,290
13,459


6.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2024
10,000



At 31 December 2024
10,000




Page 8

 
STUART BENGER & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
257,678
246,095

Amounts owed by joint ventures and associated undertakings
12,790
12,790

Other debtors
174,330
169,552

Prepayments and accrued income
3,843
3,459

448,641
431,896



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
169,064
73,644

Less: bank overdrafts
(6,861)
(18,966)

162,203
54,678



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
6,861
18,966

Bank loans
10,973
10,703

Trade creditors
137,712
92,245

Amounts owed to group undertakings
390,477
333,217

Other taxation and social security
9,711
2,954

Other creditors
21,326
5,034

Accruals and deferred income
4,026
4,422

581,086
467,541




Page 9

 
STUART BENGER & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
1,881
13,679

1,881
13,679



11.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,973
10,703


10,973
10,703

Amounts falling due 1-2 years

Bank loans
1,881
10,973


1,881
10,973

Amounts falling due 2-5 years

Bank loans
-
2,706


-
2,706


12,854
24,382



12.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,500 (2023 - 1,500) Ordinary shares of £1.00 each
1,500
1,500


Page 10

 
STUART BENGER & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £4,559 (2023 - £4,779) . Contributions totalling £Nil (2023 - £911) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 11