Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false22024-01-01No description of principal activity2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03910380 2024-01-01 2024-12-31 03910380 2023-01-01 2023-12-31 03910380 2024-12-31 03910380 2023-12-31 03910380 c:Director1 2024-01-01 2024-12-31 03910380 d:Buildings 2024-01-01 2024-12-31 03910380 d:Buildings 2024-12-31 03910380 d:Buildings 2023-12-31 03910380 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03910380 d:PlantMachinery 2024-01-01 2024-12-31 03910380 d:PlantMachinery 2024-12-31 03910380 d:PlantMachinery 2023-12-31 03910380 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03910380 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 03910380 d:OtherPropertyPlantEquipment 2024-12-31 03910380 d:OtherPropertyPlantEquipment 2023-12-31 03910380 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03910380 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03910380 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 03910380 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 03910380 d:CurrentFinancialInstruments 2024-12-31 03910380 d:CurrentFinancialInstruments 2023-12-31 03910380 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03910380 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03910380 d:ShareCapital 2024-12-31 03910380 d:ShareCapital 2023-12-31 03910380 d:RevaluationReserve 2024-01-01 2024-12-31 03910380 d:RevaluationReserve 2024-12-31 03910380 d:RevaluationReserve 2023-12-31 03910380 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03910380 d:RetainedEarningsAccumulatedLosses 2024-12-31 03910380 d:RetainedEarningsAccumulatedLosses 2023-12-31 03910380 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03910380 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03910380 c:FRS102 2024-01-01 2024-12-31 03910380 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03910380 c:FullAccounts 2024-01-01 2024-12-31 03910380 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03910380 2 2024-01-01 2024-12-31 03910380 5 2024-01-01 2024-12-31 03910380 6 2024-01-01 2024-12-31 03910380 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-01-01 2024-12-31 03910380 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 03910380









GRINSTY HOLDINGS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
GRINSTY HOLDINGS LIMITED
REGISTERED NUMBER: 03910380

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
1,000

Tangible assets
 5 
2,305,261
2,265,185

Investments
 6 
580,834
1

  
2,886,095
2,266,186

Current assets
  

Debtors: amounts falling due within one year
 7 
112,213
137,163

Cash at bank and in hand
 8 
1,169,575
1,837,513

  
1,281,788
1,974,676

Creditors: amounts falling due within one year
 9 
(72,796)
(78,127)

Net current assets
  
 
 
1,208,992
 
 
1,896,549

Total assets less current liabilities
  
4,095,087
4,162,735

Provisions for liabilities
  

Deferred tax
 10 
(250,000)
(212,000)

  
 
 
(250,000)
 
 
(212,000)

Net assets
  
3,845,087
3,950,735


Capital and reserves
  

Called up share capital 
  
25,000
25,000

Revaluation reserve
 11 
517,450
517,450

Profit and loss account
 11 
3,302,637
3,408,285

  
3,845,087
3,950,735


Page 1

 
GRINSTY HOLDINGS LIMITED
REGISTERED NUMBER: 03910380
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M P Thompson
Director

Date: 29 September 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
GRINSTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Grinsty Holdings Limited is a limited liability company incorporated and domiciled in the United Kingdom.
The address of its registered office is:
Waterfront One
Waterfront Business Park
Brierley Hill
West Midlands
DY5 1LX
The financial statements are prepared in Sterling (£) and are for the year ended 31 December 2024
(2023: year ended 31 December 2023). 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the
company has adequate resources to continue in operational existence for the foreseeable future.
Therefore the director continues to adopt the going concern basis of accounting in preparing the
financial statements.

Page 3

 
GRINSTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
GRINSTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
GRINSTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Plant and machinery
-
10% to 20% straight line
Locomotives and rolling stock
-
10% straight line (whilst in operation)

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.11

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 6

 
GRINSTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees




The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 7

 
GRINSTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Intellectual property rights

£



Cost


At 1 January 2024
5,000



At 31 December 2024

5,000



Amortisation


At 1 January 2024
4,000


Charge for the year on owned assets
1,000



At 31 December 2024

5,000



Net book value



At 31 December 2024
-



At 31 December 2023
1,000



Page 8

 
GRINSTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Freehold property
Plant and machinery
Railway rolling stock
Total

£
£
£
£



Cost or valuation


At 1 January 2024
1,445,000
424,947
1,468,779
3,338,726


Additions
-
2,000
206,166
208,166



At 31 December 2024

1,445,000
426,947
1,674,945
3,546,892



Depreciation


At 1 January 2024
130,852
365,410
577,279
1,073,541


Charge for the year on owned assets
32,712
15,378
-
48,090


Impairment charge
-
-
120,000
120,000



At 31 December 2024

163,564
380,788
697,279
1,241,631



Net book value



At 31 December 2024
1,281,436
46,159
977,666
2,305,261



At 31 December 2023
1,314,148
59,537
891,500
2,265,185


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
1


Additions
580,833



At 31 December 2024
580,834




Page 9

 
GRINSTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
2,250
6,598

Amounts owed by group undertakings
34,998
47,683

Other debtors
71,228
81,736

Prepayments and accrued income
3,737
1,146

112,213
137,163


Included within other debtors due within one year is a loan to the director, amounting to £3,537 (2023 - £NIL). The loan was repaid after the year, was unsecured, repayable on demand and interest free. 




8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,169,575
1,837,513

1,169,575
1,837,513



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
64,146
64,542

Other creditors
-
6,085

Accruals and deferred income
8,650
7,500

72,796
78,127


Page 10

 
GRINSTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024


£






At beginning of year
(212,000)


Credited/(Charged) to profit or loss
(38,000)



At end of year
(250,000)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(250,000)
(212,000)

(250,000)
(212,000)


11.


Reserves

Other reserves

Fair value reserves represent the uplift in valuation of the freehold properties from cost. These amounts
are unrealised and accordingly not distributable.

Profit and loss account

Accumulated profit or loss for the period and prior periods less dividends paid.

 
Page 11