Company registration number 03942714 (England and Wales)
NFOCUS LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
NFOCUS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
NFOCUS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
31 December 2024
31 March 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
15,334
60,108
Current assets
Debtors
5
1,505,786
1,092,798
Cash at bank and in hand
603,949
567,920
2,109,735
1,660,718
Creditors: amounts falling due within one year
6
(678,648)
(535,987)
Net current assets
1,431,087
1,124,731
Total assets less current liabilities
1,446,421
1,184,839
Provisions for liabilities
-
0
(15,027)
Net assets
1,446,421
1,169,812
Capital and reserves
Called up share capital
8
128
119
Share premium account
25,834
-
0
Profit and loss reserves
1,420,459
1,169,693
Total equity
1,446,421
1,169,812

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr D Kelly
Director
Company registration number 03942714 (England and Wales)
NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is E-Innovation Centre, Shifnal Road, Priorslee, Telford, Shropshire, TF2 9FT.

1.1
Reporting period

The reporting period and the annual financial statements have been shortened to nine months to 31 December 2024 in line with the group companies. The comparative amounts presented in the financial statements (including the related notes) are therefore not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover relates to the provision of software and risk assurance services. Turnover is recognised at the fair value of the consideration received or receivable and is shown net of VAT and other sales related taxes.

 

Revenue is recognised over the period the underlying services are provided.

1.5
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost and are subsequently measured at cost less any accumulated amortisation and accumulated impairment losses or at a revalued amount. However, intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Other intangible assets
33% on cost
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Fixtures and fittings
20% or 33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

 

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

As at Dec 2024
As at Mar 2024
Number
Number
Total
69
67
3
Intangible fixed assets
Other intangible assets
£
Cost
At 1 April 2024 and 31 December 2024
17,540
Amortisation and impairment
At 1 April 2024 and 31 December 2024
17,540
Carrying amount
At 31 December 2024
-
0
At 31 March 2024
-
0
NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
203,121
Additions
9,839
Disposals
(184,530)
At 31 December 2024
28,430
Depreciation and impairment
At 1 April 2024
143,013
Depreciation charged in the period
10,889
Eliminated in respect of disposals
(140,806)
At 31 December 2024
13,096
Carrying amount
At 31 December 2024
15,334
At 31 March 2024
60,108
5
Debtors
As at Dec 2024
As at Mar 2024
Amounts falling due within one year:
£
£
Trade debtors
785,136
947,589
Corporation tax recoverable
525,950
105,023
Other debtors
88,903
40,186
1,399,989
1,092,798
Deferred tax asset
105,797
-
0
1,505,786
1,092,798
6
Creditors: amounts falling due within one year
As at Dec 2024
As at Mar 2024
£
£
Trade creditors
146,490
154,048
Corporation tax
-
0
63,468
Other taxation and social security
254,956
255,762
Other creditors
277,202
62,709
678,648
535,987
NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
7
Share-based payment transactions

The company had in place an equity-settled share option scheme for certain employees. Under this arrangement, 9,161 (31 March 2024: 9,161) options were exercisable at a price of £2.82 on existing share classes. During the year the company's share options were exercised following the occurrence of an "Exit event" under the share option terms.

Number of share options
Weighted average exercise price
As at Dec 24
As at Mar 24
As at Dec 24
As at Mar 24
Number
Number
£
£
Outstanding at 1 April 2024
9,161
9,161
2.82
2.82
Exercised
(9,161)
0
-
0
2.82
-
0
Outstanding at 31 December 2024
-
0
9,161
-
0
-
0
Exercisable at 31 December 2024
-
0
-
0
-
0
-
0
8
Called up share capital
As at Dec 2024
As at Mar 2024
As at Dec 2024
As at Mar 2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
109,161
100,148
109
100
B Ordinary shares of 0.1p each
19,048
19,048
19
19
128,209
119,196
128
119

During the period, 9,161 B ordinary shares were allotted at a nominal value of £2.82 per share. The total consideration received by the company for the allotment was £25,843.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report was unqualified.
Senior Statutory Auditor:
James Robert Marchant FCCA
Statutory Auditor:
MRT Accountants Limited
Date of audit report:
29 September 2025
NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 9 -
10
Financial commitments, guarantees and contingent liabilities

On 5 February 2025, the company entered into a debenture and guarantee agreement in connection with a Master Funding Agreement under which the funding was provided to 2i Midco Limited, the parent company of 2i Limited which is the parent company of nFocus Limited.

 

As a part of this arrangement, the company has provided security including a floating charge that covers all of the property or undertaking of the company.

11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

As at Dec 2024
As at Mar 2024
£
£
Total commitments
1,272
1,272
12
Directors' transactions

During the period, the company provided an interest free loan to its director, Mr R Lister, totalling £35,000. This was fully repaid during the period, therefore at the period end, the balance owed by the director was £nil.

13
Ultimate controlling party

The immediate parent undertaking of the company is 2i Limited, a company whose registered address is Ardmore House 3rd Floor, 40 George Street, Edinburgh, EH2 2LE.

 

The ultimate parent undertaking of the company is 2i Group Limited, a company whose registered address is also Ardmore House 3rd Floor, 40 George Street, Edinburgh, EH2 2LE.

 

2i Group Limited is the smallest and largest entity preparing group financial statements which include 2i Limited with the first reporting period of 2i Group Limited being the period ended 31 December 2024.

 

There is no ultimate controlling party.

2024-12-312024-04-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D KellyMr D L CroneMr C EdgeMr R JamesMr R ListerMr J J H Qualtrough039427142024-04-012024-12-31039427142024-12-31039427142024-03-3103942714core:OtherPropertyPlantEquipment2024-12-3103942714core:OtherPropertyPlantEquipment2024-03-3103942714core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103942714core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103942714core:ShareCapital2024-12-3103942714core:ShareCapital2024-03-3103942714core:SharePremium2024-12-3103942714core:SharePremium2024-03-3103942714core:RetainedEarningsAccumulatedLosses2024-12-3103942714core:RetainedEarningsAccumulatedLosses2024-03-3103942714core:ShareCapitalOrdinaryShareClass12024-12-3103942714core:ShareCapitalOrdinaryShareClass12024-03-3103942714core:ShareCapitalOrdinaryShareClass22024-12-3103942714core:ShareCapitalOrdinaryShareClass22024-03-3103942714core:ShareCapitalOrdinaryShares2024-12-3103942714core:ShareCapitalOrdinaryShares2024-03-3103942714bus:Director12024-04-012024-12-3103942714core:IntangibleAssetsOtherThanGoodwill2024-04-012024-12-3103942714core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012024-12-3103942714core:FurnitureFittings2024-04-012024-12-3103942714core:MotorVehicles2024-04-012024-12-31039427142023-04-012024-03-3103942714core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3103942714core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3103942714core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3103942714core:OtherPropertyPlantEquipment2024-03-3103942714core:OtherPropertyPlantEquipment2024-04-012024-12-3103942714core:CurrentFinancialInstruments2024-12-3103942714core:CurrentFinancialInstruments2024-03-3103942714core:WithinOneYear2024-12-3103942714core:WithinOneYear2024-03-31039427142024-03-31039427142023-03-3103942714core:PreviouslyStatedAmount2024-03-3103942714bus:OrdinaryShareClass12024-04-012024-12-3103942714bus:OrdinaryShareClass22024-04-012024-12-3103942714bus:OrdinaryShareClass12024-12-3103942714bus:OrdinaryShareClass12024-03-3103942714bus:OrdinaryShareClass22024-12-3103942714bus:OrdinaryShareClass22024-03-3103942714bus:AllOrdinaryShares2024-12-3103942714bus:AllOrdinaryShares2024-03-3103942714bus:PrivateLimitedCompanyLtd2024-04-012024-12-3103942714bus:SmallCompaniesRegimeForAccounts2024-04-012024-12-3103942714bus:FRS1022024-04-012024-12-3103942714bus:Audited2024-04-012024-12-3103942714bus:Director22024-04-012024-12-3103942714bus:Director32024-04-012024-12-3103942714bus:Director42024-04-012024-12-3103942714bus:Director52024-04-012024-12-3103942714bus:Director62024-04-012024-12-3103942714bus:FullAccounts2024-04-012024-12-31xbrli:purexbrli:sharesiso4217:GBP