Registered number
03957151
S & D Solutions (UK) Limited
Unaudited Filleted Accounts
31 May 2025
S & D Solutions (UK) Limited
Registered number: 03957151
Balance Sheet
as at 31 May 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 86,165 113,427
Current assets
Stocks 53,937 74,795
Debtors 4 253,866 134,263
Cash at bank and in hand 587,317 715,698
895,120 924,756
Creditors: amounts falling due within one year 5 (145,835) (159,526)
Net current assets 749,285 765,230
Total assets less current liabilities 835,450 878,657
Provisions for liabilities (21,541) (28,357)
Net assets 813,909 850,300
Capital and reserves
Called up share capital 50 50
Revaluation reserve 6 50 50
Profit and loss account 813,809 850,200
Shareholders' funds 813,909 850,300
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
James Burleigh
Director
Approved by the board on 23 June 2025
S & D Solutions (UK) Limited
Notes to the Accounts
for the year ended 31 May 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Fixtures, fittings, tools and equipment 25% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 18 17
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 June 2024 388,269 61,771 450,040
Additions 5,774 - 5,774
At 31 May 2025 394,043 61,771 455,814
Depreciation
At 1 June 2024 298,919 37,694 336,613
Charge for the year 27,017 6,019 33,036
At 31 May 2025 325,936 43,713 369,649
Net book value
At 31 May 2025 68,107 18,058 86,165
At 31 May 2024 89,350 24,077 113,427
4 Debtors 2025 2024
£ £
Trade debtors 237,453 125,938
Other debtors 16,413 8,325
253,866 134,263
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 46,155 66,619
Taxation and social security costs 88,327 81,395
Other creditors 11,353 11,512
145,835 159,526
6 Revaluation reserve 2025 2024
£ £
At 1 June 2024 50 50
At 31 May 2025 50 50
7 Other information
S & D Solutions (UK) Limited is a private company limited by shares and incorporated in England. Its registered office is:
65-67 Church Street
Sutton in Ashfield
Notts
NG17 1FE
S & D Solutions (UK) Limited 03957151 false 2024-06-01 2025-05-31 2025-05-31 VT Final Accounts April 2025 James Burleigh No description of principal activity 03957151 2023-06-01 2024-05-31 03957151 core:WithinOneYear 2024-05-31 03957151 core:ShareCapital 2024-05-31 03957151 core:OtherReservesSubtotal 2024-05-31 03957151 core:RetainedEarningsAccumulatedLosses 2024-05-31 03957151 core:RevaluationReserve 2023-05-31 03957151 2024-06-01 2025-05-31 03957151 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 03957151 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 03957151 bus:Director40 2024-06-01 2025-05-31 03957151 1 2024-06-01 2025-05-31 03957151 2 2024-06-01 2025-05-31 03957151 core:PlantMachinery 2024-06-01 2025-05-31 03957151 core:Vehicles 2024-06-01 2025-05-31 03957151 countries:England 2024-06-01 2025-05-31 03957151 bus:FRS102 2024-06-01 2025-05-31 03957151 bus:FilletedAccounts 2024-06-01 2025-05-31 03957151 2025-05-31 03957151 core:WithinOneYear 2025-05-31 03957151 core:ShareCapital 2025-05-31 03957151 core:OtherReservesSubtotal 2025-05-31 03957151 core:RetainedEarningsAccumulatedLosses 2025-05-31 03957151 core:PlantMachinery 2025-05-31 03957151 core:Vehicles 2025-05-31 03957151 core:RevaluationReserve 2025-05-31 03957151 2024-05-31 03957151 core:PlantMachinery 2024-05-31 03957151 core:Vehicles 2024-05-31 03957151 core:RevaluationReserve 2024-05-31 iso4217:GBP xbrli:pure