Company registration number 3976712 (England and Wales)
HAVEN DEVELOPMENT AND PROPERTY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
HAVEN DEVELOPMENT AND PROPERTY LIMITED
COMPANY INFORMATION
Director
Mr D McGowan
(Appointed 14 February 2024)
Company number
3976712
Registered office
No 1 Brunel Court
Brunel Road
Clacton
Essex
United Kingdom
CO15 4LU
Auditor
Xeinadin Audit Ltd
2 Beacon End Courtyard
London Road
Colchester
Essex
England
CO3 ONU
HAVEN DEVELOPMENT AND PROPERTY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
HAVEN DEVELOPMENT AND PROPERTY LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
3
300,000
1,425,000
Current assets
Debtors
4
21
42
Cash at bank and in hand
21,792
5,157
21,813
5,199
Creditors: amounts falling due within one year
5
(654,166)
(1,466,550)
Net current liabilities
(632,353)
(1,461,351)
Net liabilities
(332,353)
(36,351)
Capital and reserves
Called up share capital
6
1,000
1,000
Revaluation reserve
7
-
0
255,409
Profit and loss reserves
(333,353)
(292,760)
Total equity
(332,353)
(36,351)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr D McGowan
Director
Company registration number 3976712 (England and Wales)
HAVEN DEVELOPMENT AND PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Haven Development and Property Limited is a private company limited by shares incorporated in England and Wales. The registered office is No 1 Brunel Court, Brunel Road, Clacton, Essex, United Kingdom, CO15 4LU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Phelan Construction Limited. These consolidated financial statements are available from its registered office, 1 Brunel Court, Brunel Road, Clacton, Essex CO15 4LU.

1.2
Going concern

The parent company entered into a creditors voluntary liquidation (CVA) on the 17th January 2020 after obtaining approval from their creditors.

Under the terms of CVA all investment properties held with the company are to be disposed of and proceeds paid to the creditors.

Subsequent to the year-end the final property has been sold and the CVA officially completed. Accordingly, the company no longer has any income to continue as a going concern. Therefore, the financial statements have been prepared on a break-up basis.

 

 

1.3
Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

HAVEN DEVELOPMENT AND PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HAVEN DEVELOPMENT AND PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Leases
As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
3
Investment property
2024
£
Fair value
At 1 January 2024
1,425,000
Disposals
(587,666)
Revaluations
(537,334)
At 31 December 2024
300,000

Investment property was valued on an open market basis on 31 December 2024 by using post year-end sales values.

HAVEN DEVELOPMENT AND PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Investment property
(Continued)
- 5 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2024
2023
£
£
Cost
581,924
1,169,590
Accumulated depreciation
-
-
Carrying amount
581,924
1,169,590
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
21
42
5
Creditors: amounts falling due within one year
2024
2023
£
£
Amounts owed to group undertakings
652,901
1,464,962
Other creditors
1,265
1,588
654,166
1,466,550
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1,000
1,000
1,000
1,000
7
Fair value reserve
2024
2023
£
£
At the beginning of the year
255,409
-
0
Other movements
(255,409)
255,409
At the end of the year
-
0
255,409
HAVEN DEVELOPMENT AND PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Material uncertainty related to going concern
We draw attention to Note 1 in the financial statements, which indicate the company has disposed of its
investment properties since the year-end. These events indicate that material uncertainty exists that
may cast doubt over the company's ability to continue as a going concern. Our opinion is not
modified in respect of this matter.
Senior Statutory Auditor:
Mark Passmore
For and on behalf of:
Xeinadin Audit Ltd
Date of audit report:
26 September 2025
9
CONTINGENT LIABILITIES

The parent company entered into a company voluntary arrangement on the 17th January 2020 after obtaining approval from their creditors.

 

The financial statements for Haven Development and Property Limited and its parent company recognise the liabilities expected to be repaid under the CVA agreement. At the time of signing the financial statements the parent company had met all obligations under the terms of the CVA agreement and all of the liabilities under the terms of the agreement.

 

Failure to adhere to the terms of the agreement will crystalise the CVA liabilities.

 

Subsequent to the year-end on 16th April 2025 the CVA has officially completed.

10
Parent company

Phelan Construction Limited is the Company's ultimate parent company.

 

The registered office is:

1 Brunel Court

Brunel Road

Gorse Lane Industrial Estate

Clacton-On-Sea

Essex

CO15 4LU

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr K O'PhelanMr D McGowan39767122024-01-012024-12-313976712bus:Director22024-01-012024-12-313976712bus:Director12024-01-012024-12-313976712bus:RegisteredOffice2024-01-012024-12-3139767122024-12-3139767122023-12-313976712core:ShareCapital2024-12-313976712core:ShareCapital2023-12-313976712core:RevaluationReserve2024-12-313976712core:RevaluationReserve2023-12-313976712core:RetainedEarningsAccumulatedLosses2024-12-313976712core:RetainedEarningsAccumulatedLosses2023-12-313976712core:ShareCapitalOrdinaryShareClass12024-12-313976712core:ShareCapitalOrdinaryShareClass12023-12-313976712core:RevaluationReserve2023-12-313976712core:RevaluationReserve2022-12-3139767122023-01-012023-12-3139767122023-12-313976712core:WithinOneYear2024-12-313976712core:WithinOneYear2023-12-313976712core:CurrentFinancialInstruments2024-12-313976712core:CurrentFinancialInstruments2023-12-313976712bus:OrdinaryShareClass12024-01-012024-12-313976712bus:OrdinaryShareClass12024-12-313976712bus:OrdinaryShareClass12023-12-313976712bus:PrivateLimitedCompanyLtd2024-01-012024-12-313976712bus:FRS1022024-01-012024-12-313976712bus:Audited2024-01-012024-12-313976712bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-313976712bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP