Company Registration No. 03991212 (England and Wales)
ENL GROUP LIMITED
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
ENL GROUP LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 37
ENL GROUP LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. R Gamble
Mr. S Colebrook
(Appointed 1 July 2025)
Secretary
Mr. S Colebrook
Company number
03991212
Registered office
Units 6-9 Victory Trading Estate
Kiln Road
Portsmouth
Hampshire
United Kingdom
PO3 5LP
Auditors
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
ENL GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present the strategic report for the year ended 31 December 2024.

Review of business

The group’s principal activities during the year continued to be the manufacture of plastic injection moulded components and assemblies and related mould tooling services.

The key financial and other performance indicators during the year were as follows:

 

2024

2023

Change

 

£’000

£’000

 

 

Production Moulding Sales

10,801

10,805

0%

Tooling Sales

1,054

1,084

-3%

Painting Sales

166

52

+222%

 

 

 

 

Turnover

12,169

12.135

0%

Operating Profit

65

70

 

Loss before exceptional items

(206)

(158)

 

Loss before Tax

(256)

(158)

 

 

 

 

 

Profit arising from UK operations

108

20

 

Loss arising from Slovakia operations

 

(314)

(178)

 

Equity shareholders’ funds

1,813

2,105

 

 

 

 

 

Current Assets as a % of Current Liabilities

108%

111%

 

Employees

162

174

 

 

 

 

 

2024 continued to be challenging for the group with business levels in the Slovakia-based automotive arm of the group seeing extremely high levels of volatility and unpredictability.

The UK arm of the business saw growth in both revenue and margin from its primary Aerospace and Medical sectors. This contributed to a growth in net profit despite an adjustment for impairment of investment assets.

The European automotive sector continued its stagnation leading to volatility in demand levels and cancelled projects. Although some new programs were brought into production, delays in completion meant that others slipped out of the year, and production demand for these new programs has not year met expectations.

Although tooling revenue remained at historically high levels, this has yet to translate into growth in production moulding revenue.

These market conditions were compounded by a strengthening Pound versus the Euro which futher devalued the contribution from ENL SK.

ENL GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Principal risks and uncertainties

The group’s senior management team assesses risks and uncertainty on a regular basis, in line with its obligations under its ISO 9001, TS 16949 and AS 9100 quality certifications.

The principal risks facing the group are as follows:

Market Risk

The group has a significant concentration in the aerospace and automotive sectors. This is subject to demand levels for new build aircraft and cars, as well as spares requirements within the aerospace sector. Although demand schedules are forecast from 1 to 5 years in advance, these are subject to change and any contraction of either sector would negatively impact the business.

Aerospace revenues are supported by a strong relationship with one of the two main suppliers of new build aircraft and a high level of stability in their forecasting.

Automotive remains extremely challenging with volatility in their forecasts and demand level.

The group has an increased focus on defence spending with a long term contract in place for supply of parts for new build military aircraft. With an increased focus on defence capabilities worldwide, the Directors are targeting this as an area for future growth.

Price Risk

The group is reliant on certain raw materials in its manufacturing processes. These include thermoplastic polymers, aluminium and steel. Pricing of these materials is subject to fluctuations in commodity prices and presents a risk for future profitability. Wherever possible the group uses multi-sourcing to mitigate price risk and, where possible, seeks to ensure that changes in purchase pricing can be reflected in customer pricing. However, this can be delayed and complicated by our customers’ requirements.

Liquidity Risk

Current and projected working capital and investment requirements are constantly reviewed. Both the aerospace and automotive sectors demand significant levels of working capital funding from the supply chain. This results in deferred payment terms on tooling and also longer payment terms on production components. In addition, new tooling programs often encounter program delays, further increasing the working capital requirements of the group.

The group manages this risk by monitoring its working capital capacity for new tooling business and ensuring that growth in business is controlled within that capacity. Wherever possible, staged payments terms are sought to mitigate the working capital burden of tooling contracts. The business maintains a strong relationship with suppliers and funding providers to ensure that working capital funding is available to match the needs of the business.

Credit Risk

We supply a wide range of customers usually on 30-90 day credit terms. Credit risk is managed through internal control procedures and external rating agencies, and the use of invoice discounting and factoring facilities.

Currency Risk

The group buys and sells in GBP and EUR. Our policy is to trade in the currency native to each company within the group, whenever possible. Natural hedging is used whenever possible to mitigate currency risk. Forward foreign currency cashflows are reviewed to assess any other mitigation requirements.

ENL GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Future developments

The picture in 2025 is one of continued differing fortunes in the UK and Slovakia.

ENL UK is experiencing strong growth and good profitability. Whereas ENL SK continues to experience highly volatile demand from its customers leading to mixed results on a monthly basis.

Overall, the directors expect that losses from ENL SK will exceed the profit generated by ENL Limited. However the net loss for the Group will likely be significantly reduced from the 2024 and 2023 levels.

On behalf of the board

Mr. R Gamble
Director
29 September 2025
ENL GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of the manufacture of plastic components and associated tooling.

Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr. R Gamble
Mr. S Colebrook
(Appointed 1 July 2025)
Auditor

The auditor, TC Group, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr. R Gamble
Director
29 September 2025
ENL GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ENL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ENL GROUP LIMITED
- 7 -
Opinion

We have audited the financial statements of ENL Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

ENL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENL GROUP LIMITED
- 8 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

ENL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENL GROUP LIMITED
- 9 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

Our approach was as follows:

 

 

 

 

ENL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENL GROUP LIMITED
- 10 -

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Tom Harris ACA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
29 September 2025
Office: Portsmouth
ENL GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
12,169,026
12,135,243
Cost of sales
(9,072,478)
(9,266,638)
Gross profit
3,096,548
2,868,605
Distribution costs
(322,850)
(379,789)
Administrative expenses
(2,708,826)
(2,418,791)
Operating profit
4
64,872
70,025
Interest payable and similar expenses
7
(271,200)
(228,484)
Loss before exceptional items
(206,328)
(158,459)
Amounts written off investments
8
(50,000)
-
Loss before taxation
(256,328)
(158,459)
Taxation
9
896
(21,213)
Loss for the financial year
(255,432)
(179,672)
Other comprehensive income
Currency translation differences
(37,370)
(43,004)
Total comprehensive income for the year
(292,802)
(222,676)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ENL GROUP LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,903,075
2,149,235
Investments
14
82,883
132,883
1,985,958
2,282,118
Current assets
Stocks
15
2,411,732
2,064,846
Debtors
16
2,928,718
2,561,509
Cash at bank and in hand
55,579
16,177
5,396,029
4,642,532
Creditors: amounts falling due within one year
17
(4,982,040)
(4,166,287)
Net current assets
413,989
476,245
Total assets less current liabilities
2,399,947
2,758,363
Creditors: amounts falling due after more than one year
18
(587,274)
(652,888)
Net assets
1,812,673
2,105,475
Capital and reserves
Called up share capital
22
110,330
110,330
Share premium account
12,019
12,019
Profit and loss reserves
1,690,324
1,983,126
Total equity
1,812,673
2,105,475
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Mr. R Gamble
Director
The notes on pages 17 to 37 form part of these financial statements
ENL GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
319,416
319,416
Current assets
-
-
Creditors: amounts falling due within one year
17
(197,257)
(197,257)
Net current liabilities
(197,257)
(197,257)
Net assets
122,159
122,159
Capital and reserves
Called up share capital
22
110,330
110,330
Profit and loss reserves
11,829
11,829
Total equity
122,159
122,159
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Mr. R Gamble
Director
Company registration number 03991212 (England and Wales)
ENL GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
110,330
12,019
2,205,802
2,328,151
Year ended 31 December 2023:
Loss for the year
-
-
(179,672)
(179,672)
Other comprehensive income:
Currency translation differences
-
-
(43,004)
(43,004)
Total comprehensive income for the year
-
-
(222,676)
(222,676)
Balance at 31 December 2023
110,330
12,019
1,983,126
2,105,475
Year ended 31 December 2024:
Loss for the year
-
-
(255,432)
(255,432)
Other comprehensive income:
Currency translation differences on overseas subsidiaries
-
-
(37,370)
(37,370)
Total comprehensive income for the year
-
-
(292,802)
(292,802)
Balance at 31 December 2024
110,330
12,019
1,690,324
1,812,673
ENL GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
110,330
11,829
122,159
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
0
Balance at 31 December 2023
110,330
11,829
122,159
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
0
Balance at 31 December 2024
110,330
11,829
122,159
ENL GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
514,579
139,238
Interest paid
(271,200)
(228,484)
Income taxes refunded
4,070
36,411
Net cash inflow/(outflow) from operating activities
247,449
(52,835)
Investing activities
Purchase of tangible fixed assets
(44,812)
(18,389)
Proceeds from disposal of tangible fixed assets
71,026
59,992
Net cash generated from investing activities
26,214
41,603
Financing activities
Proceeds from new bank loans
276,114
983,427
Repayment of bank loans
(89,127)
(602,993)
Payment of finance leases obligations
(450,124)
(348,007)
Net cash (used in)/generated from financing activities
(263,137)
32,427
Net increase in cash and cash equivalents
10,526
21,195
Cash and cash equivalents at beginning of year
(10,366)
(17,876)
Effect of foreign exchange rates
10,477
(13,685)
Cash and cash equivalents at end of year
10,637
(10,366)
Relating to:
Cash at bank and in hand
55,579
16,177
Bank overdrafts included in creditors payable within one year
(44,942)
(26,543)
ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
1
Accounting policies
Company information

ENL Group Limited (“the company”) is a limited company domiciled and incorporated in England and Wales. The registered office is 6-9 , Victory Trading Estate, Kiln Road, Portsmouth, Hampshire, United Kingdom, PO3 5LP.

 

The group consists of ENL Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company and its subsidiaries. Control is achieved when the Company:

 

• has power over the investee;

• is exposed, or has rights to, variable returns from its involvement with the investee; and

• has the ability to use its power to affect its returns

 

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

 

When the Company has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The company considers all relevant facts and circumstances in assessing whether or not the Company's voting rights in an investee are sufficient to give it power, including:

• the size of the Company's holding of voting rights relative to the size and dispersion of holdings of the other vote holders;

• potential voting rights held by the Company, other vote holders or other parties;

• rights arising from other contractual arrangements; and

• ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders'' meetings

 

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the Consolidated statement of Comprehensive Income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

 

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interest even if this results in the non-controlling interest having a deficit balance.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group's accounting policies.

 

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.3
Going concern

The Directors have assessed the group’s ability to continue as a going concern, taking into account its current financial position, performance, and forecast cash flows for a period of at least 12 months from the date of approval of these financial statements.

The assessment has considered both a base-case scenario and a severe but plausible downside scenario, reflecting lower-than expected sales orders, and sustained inflationary cost pressures. Management has considered the impact of these scenarios on the group’s trading, liquidity, and facility headroom.

As part of this review, the Directors have considered various mitigating actions available to them, including cost reduction plans, customer renegotiations, and tighter working capital management. Additionally, the Directors continue to monitor sales volumes through ongoing communication with its customers in order to forecast demand. The group continues to benefit from access to a finance facility, including a invoice discounting facility, and has demonstrated proactive cash preservation and risk reduction measures.

Based on the above assessment, and having reviewed the liquidity and facility position the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable period. Accordingly, these financial statements have been prepared on a going concern basis.

 

1.4
Turnover

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software development
Straight line over 3 years
ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Straight line over 50 years
Leasehold land and buildings
Straight line over term of the lease
Plant and equipment
20% reducing balance and 25% reducing balance
Fixtures and fittings
20% reducing balance
Motor vehicles
30% reducing balance
Assets under construction
No depreciation is charged until construction is complete

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 

On consolidation, the assets and liabilities of the Group's operations are translated at exchange rates prevailing on the Statement of Financial Position date. Income and expense items are translated at average exchange rates for the year. All resulting exchange differences are recognised in other comprehensive income.

 

 

31 Dec 2024

31 Dec 2023

 

 

Closing rate

Average rate

Closing rate

Average rate

Currency equivalent in £1

£

£

£

£

Euro

EUR

1.2099

1.1815

1.1539

1.1500

 

 

 

 

 

 

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements:

Lease classification

The directors are required to exercise judgement in determining whether lease and hire purchase arrangements entered into by the company should be classified as finance leases or operating leases.

 

This involves assessing factors such as the transfer of risks and rewards of ownership, the term of the lease relative to the useful life of the asset, the presence of purchase options, and the present value of minimum lease payments relative to the fair value of the underlying asset.

 

The classification of lease arrangements has a significant impact on the presentation of the company’s assets and liabilities and the timing of expense recognition within the profit and loss account.

ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 24 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Calculation of stock provisions

The company maintains a stock provision in order to maintain stock at the lower of cost and net realisable value. The provision is reviewed monthly. The company uses specific criteria to calculate stock provisions, but establishing the criteria requires significant judgement. The company estimates by providing for stock lines that have no active order or expected usage at the month end.

 

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual value of the assets. The useful economic lives and residual values are re-assessed annually.

3
Turnover

All turnover derives from the sale of goods. An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Moulding
10,801,859
10,827,253
Tooling
1,053,876
1,130,133
Miscellaneous
313,291
177,857
12,169,026
12,135,243
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
7,214,620
6,529,201
Overseas
4,954,406
5,606,042
12,169,026
12,135,243
ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
52,345
24,018
Fees payable to the group's auditor for the audit of the group's financial statements
3,250
3,150
Depreciation of owned tangible fixed assets
259,113
211,919
Depreciation of tangible fixed assets held under finance leases
221,722
307,727
Profit on disposal of tangible fixed assets
(16,095)
(26,085)
Stocks impairment losses recognised or reversed
19,233
48,709
Operating lease charges
324,762
322,024
5
Employees

The average monthly number of persons (including directors) employed by the group during the year was:

Group
2024
2023
Number
Number
Number of production staff
137
133
Number of non-production staff
25
41
162
174

Their aggregate remuneration comprised:

Group
2024
2023
£
£
Wages and salaries
5,197,253
4,751,885
Social security costs
290,430
153,425
Pension costs
71,046
51,388
5,558,729
4,956,698
ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
294,864
136,164
Company pension contributions to defined contribution schemes
1,321
-
296,185
136,164
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
294,864
136,164
Company pension contributions to defined contribution schemes
1,321
-

The director is also considered to be the key management personnel of the company.

7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
175,813
130,549
Interest on hire purchase agreements
57,053
96,829
Interest payable to group and associated companies
36,575
-
0
Other interest
1,759
1,106
Total finance costs
271,200
228,484
8
Amounts written off investments
2024
2023
£
£
Other gains and losses
(50,000)
-

The Directors have reviewed the valuations of listed and unlisted investments and has recognised impairment losses.

 

This impairment has arisen following an assessment of the likely recoverable value if those investments were sold at fair value.

ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
9
Taxation
2024
2023
£
£
Current tax
Foreign current tax on profits for the current period
3,251
-
0
Deferred tax
Origination and reversal of timing differences
(4,147)
21,213
Total tax (credit)/charge
(896)
21,213

The charge for the year can be reconciled to the profit per the profit and loss account as follows:

2024
2023
£
£
Loss before taxation
(256,328)
(158,459)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
(64,082)
(30,107)
Tax effect of expenses that are not deductible in determining taxable profit
14,429
-
0
Change in unrecognised deferred tax assets
36,100
56,402
Effect of overseas tax rates
12,570
-
0
Under/(over) provided in prior years
-
0
(5,082)
Foreign exchange differences
87
-
0
Taxation (credit)/charge
(896)
21,213

ENL Limited has carried forward tax losses totalling £1,859,137 (2023: £2,109,605) available for future use which do not expire. The deferred tax asset arising on the tax losses available for future use has been capped to offset the deferred tax liability arising on the fixed asset timing differences.

ENL SK s.r.o. has carried forward losses totalling €408,419 (2023: €nil) available for future use which do not expire. No deferred taxation has been recognised in respect of the carried forward tax losses.

ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
10
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
Notes
£
£
In respect of:
Fixed asset investments
14
50,000
-
Stocks
15
19,233
48,709
Recognised in:
Cost of sales
19,233
48,709
Amounts written off investments
50,000
-

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

11
Intangible fixed assets
Group
Software development
£
Cost
At 1 January 2024
5,980
Exchange adjustments
(277)
At 31 December 2024
5,703
Amortisation and impairment
At 1 January 2024
5,980
Exchange adjustments
(277)
At 31 December 2024
5,703
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
12
Tangible fixed assets
Group
Leasehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
81,768
-
0
6,914,211
853,336
309,514
8,158,829
Additions
-
0
5,121
253,056
3,367
75,909
337,453
Disposals
-
0
-
0
(106,871)
-
0
(63,055)
(169,926)
Exchange adjustments
(1,793)
(121)
(142,247)
(11,450)
(8,511)
(164,122)
At 31 December 2024
79,975
5,000
6,918,149
845,253
313,857
8,162,234
Depreciation and impairment
At 1 January 2024
39,412
-
0
5,011,686
743,895
214,601
6,009,594
Depreciation charged in the year
4,712
-
0
413,224
24,108
38,791
480,835
Eliminated in respect of disposals
-
0
-
0
(60,319)
-
0
(54,676)
(114,995)
Exchange adjustments
(474)
-
0
(100,599)
(9,911)
(5,291)
(116,275)
At 31 December 2024
43,650
-
0
5,263,992
758,092
193,425
6,259,159
Carrying amount
At 31 December 2024
36,325
5,000
1,654,157
87,161
120,432
1,903,075
At 31 December 2023
42,356
-
0
1,902,525
109,441
94,913
2,149,235

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts:

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
864,204
1,374,049
-
0
-
0
Motor vehicles
110,968
81,335
-
0
-
0
Other assets
10,013
13,017
-
-
985,185
1,468,401
-
-

 

ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
13
Subsidiaries

These financial statements are separate company financial statements for ENL Group Limited.

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
ENL Limited
England
Ordinary
100.00
ENL SK s.r.o
Slovakia
Ordinary
100.00
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
319,416
319,416
Listed investments
25,800
25,800
-
0
-
0
Unlisted investments
57,083
107,083
-
0
-
0
82,883
132,883
319,416
319,416
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2024 and 31 December 2024
132,883
Impairment
At 1 January 2024
-
Impairment losses
50,000
At 31 December 2024
50,000
Carrying amount
At 31 December 2024
82,883
At 31 December 2023
132,883
ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Fixed asset investments
(Continued)
- 31 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
319,416
Carrying amount
At 31 December 2024
319,416
At 31 December 2023
319,416
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
778,014
675,825
-
-
Work in progress
728,695
490,932
-
-
Finished goods and goods for resale
905,023
898,089
-
0
-
0
2,411,732
2,064,846
-
-

Finished goods stock is shown net of an impairment allowance, which totals £279,817 (2023: £260,584). The associated impairment expense has been recorded in cost of sales.

16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,708,004
2,250,864
-
0
-
0
Other debtors
57,639
113,560
-
0
-
0
Prepayments and accrued income
163,075
197,085
-
0
-
0
2,928,718
2,561,509
-
-
ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
1,519,561
1,314,175
-
0
-
0
Obligations under finance leases
19
328,453
417,535
-
0
-
0
Trade creditors
1,219,881
898,067
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
197,257
197,257
Amounts owed to undertakings in which the group has a participating interest
447,244
406,700
-
0
-
0
Corporation tax payable
3,174
-
0
-
0
-
0
Other taxation and social security
425,755
458,091
-
-
Deferred income
482,599
223,350
-
0
-
0
Other creditors
478,618
361,861
-
0
-
0
Accruals
76,755
86,508
-
0
-
0
4,982,040
4,166,287
197,257
197,257

Hire purchase agreements are secured on the assets to which they relate. The commercial finance loan is secured on the trade debtors of the company.

18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
19
580,382
648,783
-
0
-
0
Other creditors
6,892
4,105
-
0
-
0
587,274
652,888
-
-

Hire purchase agreements are secured on the assets to which they relate. The rates of interest vary depending on the type of finance involved between 4.5% and 11%.

 

ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
19
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
328,453
417,535
-
0
-
0
In two to five years
580,382
648,783
-
0
-
0
908,835
1,066,318
-
-

Finance lease payments represent rentals payable by the company for certain items of plant and machinery and motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The typical lease term is 3-5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. All leases are secured on the assets to which they relate.

20
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Group
£
£
ACAs
(178,078)
(221,255)
Tax losses
176,657
219,978
Retirement benefit obligations
1,421
1,277
-
-
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Asset at 1 January 2024
-
-
Credit to profit or loss
(4,148)
-
Charge to other comprehensive income
4,148
-
Asset at 31 December 2024
-
-
ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Deferred taxation
(Continued)
- 34 -

Deferred tax balances have been calculated at the prevailing future corporation tax rate in their respective jurisdictions in order to accurately reflect the tax implications of the unwinding of deferred tax from the date of these financial statements.

In the UK, the prevailing future corporation tax rate is 25%, which came in to effect from 1 April 2023. In Slovakia, the prevailing future corporation tax rate is 21%.

The deferred tax liability in respect of accelerated capital allowances is expected to reverse over the course of the asset lives.

The deferred tax asset in respect of retirement benefit obligations, offset against the above, is expected to reverse in the 12 months following the balance sheet date.

 

ENL Limited has £1,859,137 (2023: £2,109,605) of tax losses carried forward available for future use which do not expire. The deferred tax asset arising on the tax losses available for future use has been capped to offset the deferred tax liability arising on the fixed asset timing differences. Deferred tax assets are not recognised on £1,152,511 (2023: £1,229,693) of losses as it is not probable that they will be recovered against the reversal of deferred tax liabilities or future taxable profits.

 

ENL SK s.r.o. has carried forward losses totalling €408,419 (2023: €nil) available for future use which do not expire. No deferred taxation has been recognised in respect of the carried forward tax losses as it is not probable that they will be recovered against the reversal of deferred tax liabilities or future taxable profits.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
71,046
51,388

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
30,078
30,078
30,078
30,078
Ordinary B shares of £1 each
28,061
28,061
28,061
28,061
Ordinary C shares of £1 each
28,060
28,060
28,060
28,060
Ordinary D shares of £1 each
24,131
24,131
24,131
24,131
110,330
110,330
110,330
110,330
ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
23
Financial commitments, guarantees and contingent liabilities

At the balance sheet date the company has entered into contractual agreements for professional services. The minimum amounts payable under these contracts is £6,231.

24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
323,259
296,961
-
-
Between two and five years
1,126,354
890,884
-
-
In over five years
59,935
539,413
-
-
1,509,548
1,727,258
-
-
25
Directors' transactions

The director holds a non-interest bearing current account with the company to record transactions between the two parties. The balance owed by the company to the director at the balance sheet date is £60,117 (2023: £3,197) and is repayable on demand.

ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
26
Related party transactions

The company was under the control of the Gamble Family throughout the current and previous year.

 

Delta Developments Limited, a company in which ENL Group Limited has a participating interest, charged interest on a loan totalling £28,987 (2023: £17,715). At the balance sheet date the amount due to Delta Developments Limited by the group was £554,655 (2023: £453,791).

 

At the balance sheet date, the group owed Axelton s.r.o, a subsidiary of Delta Developments Limited that owns the property occupied by ENL SK s.r.o. £53,340 (2023: £57,423). The rent charged in relation to this property totalled £78,101 (2023: £57,391).

 

Close family members of the Director are remunerated by the business, in aggregate the total expense recorded within Administrative Expenses in the Statement of Comprehensive Income is £84,968 (2023: £59,111).

 

27
Cash generated from group operations
2024
2023
£
£
Loss for the year after tax
(255,432)
(179,672)
Adjustments for:
Taxation (credited)/charged
(896)
21,213
Finance costs
271,200
228,484
Gain on disposal of tangible fixed assets
(16,095)
(26,085)
Depreciation and impairment of tangible fixed assets
480,835
519,646
Other gains and losses
50,000
-
Movements in working capital:
(Increase)/decrease in stocks
(346,886)
69,870
Increase in debtors
(367,209)
(791,839)
Increase in creditors
439,813
74,271
Increase in deferred income
259,249
223,350
Cash generated from operations
514,579
139,238
ENL GROUP LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
28
Analysis of changes in net debt - group
1 January 2024
Cash flows
New finance leases
Exchange rate movements
31 December 2024
£
£
£
£
£
Cash at bank and in hand
16,177
28,925
-
10,477
55,579
Bank overdrafts
(26,543)
(18,399)
-
-
(44,942)
(10,366)
10,526
-
10,477
10,637
Borrowings excluding overdrafts
(1,287,632)
(186,987)
-
-
(1,474,619)
Obligations under finance leases
(1,066,318)
450,124
(292,641)
-
(908,835)
(2,364,316)
273,663
(292,641)
10,477
(2,372,817)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr. R GambleMr Simon ColebrookMr. S Colebrookfalse039912122024-01-012024-12-3103991212bus:Director12024-01-012024-12-3103991212bus:CompanySecretaryDirector12024-01-012024-12-3103991212bus:CompanySecretary12024-01-012024-12-3103991212bus:Director22024-01-012024-12-3103991212bus:RegisteredOffice2024-01-012024-12-31039912122024-12-3103991212bus:Consolidated2024-01-012024-12-3103991212bus:Consolidated2023-01-012023-12-31039912122023-01-012023-12-3103991212core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3103991212core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3103991212bus:Consolidated2024-12-3103991212bus:Consolidated2023-12-3103991212core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3103991212core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3103991212core:PlantMachinerybus:Consolidated2024-12-3103991212core:FurnitureFittingsbus:Consolidated2024-12-3103991212core:MotorVehiclesbus:Consolidated2024-12-3103991212core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103991212core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3103991212core:PlantMachinerybus:Consolidated2023-12-3103991212core:FurnitureFittingsbus:Consolidated2023-12-3103991212core:MotorVehiclesbus:Consolidated2023-12-31039912122023-12-3103991212core:ShareCapitalbus:Consolidated2024-12-3103991212core:ShareCapitalbus:Consolidated2023-12-3103991212core:SharePremiumbus:Consolidated2024-12-3103991212core:SharePremiumbus:Consolidated2023-12-3103991212core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103991212core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103991212core:ShareCapital2024-12-3103991212core:ShareCapital2023-12-3103991212core:RetainedEarningsAccumulatedLosses2024-12-3103991212core:RetainedEarningsAccumulatedLosses2023-12-3103991212core:ShareCapital2022-12-3103991212core:RetainedEarningsAccumulatedLosses2022-12-3103991212bus:Consolidated2022-12-3103991212core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103991212core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103991212core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103991212core:PlantMachinery2024-01-012024-12-3103991212core:FurnitureFittings2024-01-012024-12-3103991212core:MotorVehicles2024-01-012024-12-3103991212core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3103991212core:ForeignTaxbus:Consolidated2024-01-012024-12-3103991212core:ForeignTaxbus:Consolidated2023-01-012023-12-3103991212bus:Consolidated12024-01-012024-12-3103991212bus:Consolidated12023-01-012023-12-3103991212bus:Consolidated22024-01-012024-12-3103991212bus:Consolidated22023-01-012023-12-3103991212core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3103991212core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3103991212core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3103991212core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3103991212core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103991212core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3103991212core:PlantMachinerybus:Consolidated2023-12-3103991212core:FurnitureFittingsbus:Consolidated2023-12-3103991212core:MotorVehiclesbus:Consolidated2023-12-3103991212bus:Consolidated2023-12-3103991212core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3103991212core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-01-012024-12-3103991212core:PlantMachinerybus:Consolidated2024-01-012024-12-3103991212core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3103991212core:MotorVehiclesbus:Consolidated2024-01-012024-12-3103991212core:PlantMachinery2024-12-3103991212core:PlantMachinery2023-12-3103991212core:MotorVehicles2024-12-3103991212core:MotorVehicles2023-12-3103991212core:Subsidiary12024-01-012024-12-3103991212core:Subsidiary22024-01-012024-12-3103991212core:Subsidiary112024-01-012024-12-3103991212core:Subsidiary222024-01-012024-12-3103991212core:ListedExchangeTradedbus:Consolidated2024-12-3103991212core:ListedExchangeTradedbus:Consolidated2023-12-3103991212core:ListedExchangeTraded2024-12-3103991212core:ListedExchangeTraded2023-12-3103991212core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3103991212core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-3103991212core:UnlistedNon-exchangeTraded2024-12-3103991212core:UnlistedNon-exchangeTraded2023-12-3103991212core:CurrentFinancialInstruments2024-12-3103991212core:CurrentFinancialInstruments2023-12-3103991212core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103991212core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103991212core:WithinOneYearbus:Consolidated2024-12-3103991212core:WithinOneYearbus:Consolidated2023-12-3103991212core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103991212core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103991212core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3103991212core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3103991212core:Non-currentFinancialInstruments2024-12-3103991212core:Non-currentFinancialInstruments2023-12-3103991212core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103991212core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103991212core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3103991212core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3103991212core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3103991212core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3103991212core:WithinOneYear2024-12-3103991212core:WithinOneYear2023-12-3103991212core:BetweenTwoFiveYearsbus:Consolidated2024-12-3103991212core:BetweenTwoFiveYearsbus:Consolidated2023-12-3103991212core:BetweenTwoFiveYears2024-12-3103991212core:BetweenTwoFiveYears2023-12-3103991212bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103991212bus:FRS1022024-01-012024-12-3103991212bus:Audited2024-01-012024-12-3103991212bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103991212bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP