Company registration number 04002185 (England and Wales)
MEGA INTERNATIONAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MEGA INTERNATIONAL LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
MEGA INTERNATIONAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Current assets
Debtors
4
874,143
1,028,622
Cash at bank and in hand
209,913
58,835
1,084,056
1,087,457
Creditors: amounts falling due within one year
5
(2,172,098)
(2,116,122)
Net current liabilities
(1,088,042)
(1,028,665)
Creditors: amounts falling due after more than one year
6
(1,459)
(8,616)
Net liabilities
(1,089,501)
(1,037,281)
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
(1,090,501)
(1,038,281)
Total equity
(1,089,501)
(1,037,281)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr G Van Der Zwan
Director
Company registration number 04002185 (England and Wales)
MEGA INTERNATIONAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1,000
(1,029,448)
(1,028,448)
Year ended 31 December 2023:
Loss and total comprehensive income
-
(8,833)
(8,833)
Balance at 31 December 2023
1,000
(1,038,281)
(1,037,281)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(52,220)
(52,220)
Balance at 31 December 2024
1,000
(1,090,501)
(1,089,501)
MEGA INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Mega International Limited is a private company limited by shares incorporated in England and Wales. The registered office is 23-25 Waterloo Place, Leamington Spa, Warwickshire, CV32 5LA

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Despite the reported loss for the year and the net liabilities position as at 31 December 2024true, the director has a reasonable expectation that the company will continue in operational existence for the foreseeable future due to the continued support of the parent company. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents income receivable in the year for sales of goods and services, excluding value added tax. Income received relating to software subscriptions and maintenance contracts is spread evenly over the life of the contract. Consultancy services are recognised as the services are delivered.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MEGA INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25-50% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MEGA INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Foreign exchange
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date.  Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
MEGA INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
9
11
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
832
Depreciation and impairment
At 1 January 2024 and 31 December 2024
832
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
104,245
161,421
Amounts owed by group undertakings
717,462
678,885
Other debtors
52,436
188,316
874,143
1,028,622
MEGA INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
8,178
14,338
Amounts owed to group undertakings
1,410,596
1,342,539
Taxation and social security
114,101
115,800
Other creditors
639,223
643,445
2,172,098
2,116,122
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
1,459
8,616
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

MEGA INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Audit report information
(Continued)
- 8 -
Senior Statutory Auditor:
Wende Hubbard FCCA
Statutory Auditor:
Burgis & Bullock
Date of audit report:
29 September 2025
9
Related party transactions

The company has taken advantage of the exemption available in FRS102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

10
Parent company

The immediate parent company is Mega International SAS, a company incorporated in France. The company is included in the consolidated financial statements a copy of which can be obtained from 9 Avenue Rene Coty, 75014 Paris, France. The ultimate parent company is Bizzdesign Group Holding B.V, a company incorporated in the Netherlands.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr L De RisiMr L ClarkMr G Van Der Zwan040021852024-01-012024-12-31040021852024-12-31040021852023-12-3104002185core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104002185core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104002185core:ShareCapital2024-12-3104002185core:ShareCapital2023-12-3104002185core:RetainedEarningsAccumulatedLosses2024-12-3104002185core:RetainedEarningsAccumulatedLosses2023-12-3104002185core:ShareCapital2022-12-3104002185core:RetainedEarningsAccumulatedLosses2022-12-3104002185core:ShareCapitalOrdinaryShareClass12024-12-3104002185core:ShareCapitalOrdinaryShareClass12023-12-3104002185bus:Director32024-01-012024-12-3104002185core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31040021852023-01-012023-12-3104002185core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104002185core:PlantMachinery2024-01-012024-12-3104002185core:OtherPropertyPlantEquipment2023-12-3104002185core:OtherPropertyPlantEquipment2024-12-3104002185core:OtherPropertyPlantEquipment2023-12-3104002185core:CurrentFinancialInstruments2024-12-3104002185core:CurrentFinancialInstruments2023-12-3104002185core:WithinOneYear2024-12-3104002185core:WithinOneYear2023-12-3104002185core:Non-currentFinancialInstruments2024-12-3104002185core:Non-currentFinancialInstruments2023-12-3104002185bus:OrdinaryShareClass12024-01-012024-12-3104002185bus:OrdinaryShareClass12024-12-3104002185bus:OrdinaryShareClass12023-12-3104002185bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104002185bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104002185bus:FRS1022024-01-012024-12-3104002185bus:Audited2024-01-012024-12-3104002185bus:Director12024-01-012024-12-3104002185bus:Director22024-01-012024-12-3104002185bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP