SolarUK Limited 04075786 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the manufacture of industrial and heating products Digita Accounts Production Advanced 6.30.9574.0 true false true 04075786 2024-01-01 2024-12-31 04075786 2024-12-31 04075786 core:RetainedEarningsAccumulatedLosses 2024-12-31 04075786 core:ShareCapital 2024-12-31 04075786 core:CurrentFinancialInstruments 2024-12-31 04075786 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04075786 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04075786 core:FurnitureFittingsToolsEquipment 2024-12-31 04075786 core:MotorVehicles 2024-12-31 04075786 core:OtherPropertyPlantEquipment 2024-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 04075786 core:OtherRelatedParties 2024-12-31 04075786 bus:SmallEntities 2024-01-01 2024-12-31 04075786 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04075786 bus:FilletedAccounts 2024-01-01 2024-12-31 04075786 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04075786 bus:RegisteredOffice 2024-01-01 2024-12-31 04075786 bus:Director1 2024-01-01 2024-12-31 04075786 bus:Director2 2024-01-01 2024-12-31 04075786 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04075786 bus:Agent1 2024-01-01 2024-12-31 04075786 core:ComputerEquipment 2024-01-01 2024-12-31 04075786 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 04075786 core:MotorVehicles 2024-01-01 2024-12-31 04075786 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 04075786 core:PlantMachinery 2024-01-01 2024-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-01-01 2024-12-31 04075786 core:OtherRelatedParties 2024-01-01 2024-12-31 04075786 1 2024-01-01 2024-12-31 04075786 countries:EnglandWales 2024-01-01 2024-12-31 04075786 2023-12-31 04075786 core:FurnitureFittingsToolsEquipment 2023-12-31 04075786 core:MotorVehicles 2023-12-31 04075786 core:OtherPropertyPlantEquipment 2023-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 04075786 core:OtherRelatedParties 2023-12-31 04075786 2023-01-01 2023-12-31 04075786 2023-12-31 04075786 core:RetainedEarningsAccumulatedLosses 2023-12-31 04075786 core:ShareCapital 2023-12-31 04075786 core:CurrentFinancialInstruments 2023-12-31 04075786 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04075786 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 04075786 core:FurnitureFittingsToolsEquipment 2023-12-31 04075786 core:MotorVehicles 2023-12-31 04075786 core:OtherPropertyPlantEquipment 2023-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 04075786 core:OtherRelatedParties 2023-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-01-01 2023-12-31 04075786 core:OtherRelatedParties 2023-01-01 2023-12-31 04075786 2022-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-12-31 04075786 core:OtherRelatedParties 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 04075786

SolarUK Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

SolarUK Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

SolarUK Limited

Company Information

Directors

D W J Lee

Mrs D Lee

Registered office

Vantage Point
North Trade Road
Battle
East Sussex
TN33 9LJ

Accountants

Manningtons
Chartered Accountants39 High Street
Battle
East Sussex
TN33 0EE

 

SolarUK Limited

(Registration number: 04075786)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

24,755

30,555

Current assets

 

Stocks

6

49,840

51,113

Debtors

7

181,134

143,966

Cash at bank and in hand

 

46,750

22,228

 

277,724

217,307

Creditors: Amounts falling due within one year

8

(393,429)

(295,899)

Net current liabilities

 

(115,705)

(78,592)

Total assets less current liabilities

 

(90,950)

(48,037)

Creditors: Amounts falling due after more than one year

8

(39,486)

(23,819)

Net liabilities

 

(130,436)

(71,856)

Capital and reserves

 

Called up share capital

200

200

Retained earnings

(130,636)

(72,056)

Shareholders' deficit

 

(130,436)

(71,856)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 September 2025 and signed on its behalf by:

 

 

SolarUK Limited

(Registration number: 04075786)
Balance Sheet as at 31 December 2024

.........................................
Mrs D Lee
Director

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Vantage Point
North Trade Road
Battle
East Sussex
TN33 9LJ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

Going concern

The financial statements have been prepared on a going concern basis, notwithstanding that there is a deficiency of assets at the year end date amounting to £130,436. The validity of this assumption is dependent on the continued financial support of the company's directors and creditors. The financial statements do not include any adjustments that would result from discontinuance of their financial support. On this basis, the directors consider that it is appropriate for the financial statements to be prepared on the going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Computer equipment

33% straight line

Motor vehicles

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2023 - 14).

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Loss/profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

8,527

11,998

5

Tangible assets

Computer equipment
 £

Motor vehicles
 £

Other property, plant and equipment
£

Total
£

Cost or valuation

At 1 January 2024

17,788

72,573

29,027

119,388

Additions

167

-

2,612

2,779

Disposals

-

-

(1,118)

(1,118)

At 31 December 2024

17,955

72,573

30,521

121,049

Depreciation

At 1 January 2024

17,002

48,008

23,823

88,833

Charge for the year

693

6,141

1,693

8,527

Eliminated on disposal

-

-

(1,066)

(1,066)

At 31 December 2024

17,695

54,149

24,450

96,294

Carrying amount

At 31 December 2024

260

18,424

6,071

24,755

At 31 December 2023

786

24,565

5,204

30,555

6

Stocks

2024
£

2023
£

Finished goods and goods for resale

49,840

51,113

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Debtors

2024
£

2023
£

Trade debtors

119,391

100,485

Prepayments

28,002

39,405

Other debtors

33,741

4,076

181,134

143,966

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Bank loans and overdrafts

21,117

21,135

Trade creditors

 

155,449

140,139

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

64,000

25,000

Taxation and social security

 

3,572

10,566

Accruals and deferred income

 

1,800

7,200

Other creditors

 

28,080

27,332

Director loan account

 

119,411

64,527

 

393,429

295,899

Current loans and borrowings

2024
£

2023
£

Bank borrowings

14,401

9,735

HP and finance lease liabilities

6,716

11,400

21,117

21,135

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

39,486

23,819

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Related party transactions

Transactions with directors

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

52,190

51,054

Contributions paid to money purchase schemes

1,191

1,157

53,381

52,211

During the year the number of directors who were receiving benefits and share incentives was as follows:

2024
No.

2023
No.

Accruing benefits under defined benefit pension scheme

2

2

Summary of transactions with all entities with joint control or significant interest

Vantage Point Property Management Ltd
(being part of the Beechdown Group Ltd, owned by D Lee and Mrs D Lee)
At the balance sheet date there was a trade debtor balance outstanding of £NIL (2023: £NIL); and a trade creditor balance outstanding of £57,716 (2023: £42,830). The net amount due to Vantage Point Property Management Ltd was £57,716 (2023: £42,830).

These amounts remain in trade debtors and trade creditors respectively and are not included in the inter-company loan balance shown below.

Summary of transactions with other related parties

Mrs A Lee
(relative of D W J Lee)
The company is charged for rent and expenses by Mrs A Lee.




 

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Loans from related parties

2024

Entities with joint control or significant influence
£

Other related parties
£

Total
£

At start of period

25,000

64,527

89,527

Advanced

39,000

54,884

93,884

At end of period

64,000

119,411

183,411

2023

Entities with joint control or significant influence
£

Other related parties
£

Total
£

At start of period

37,484

66,104

103,588

Repaid

(12,484)

(1,577)

(14,061)

At end of period

25,000

64,527

89,527

10

Parent and ultimate parent undertaking

The company's immediate parent is Beechdown Group Ltd, incorporated in England and Wales.

 The ultimate controlling party is the directors who own 100% of shares of parent.